Silveroak Commercials Ltd - Stock Valuation and Financial Performance

BSE: 512197 | NSE: | Electric Equipment | Small Cap

Silveroak Commercial Share Price

4.09 0.00 0.00%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on Silveroak Commercial

M-Cap below 100cr DeciZen not available

Silveroak Commercials stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.1 Cr.
52-wk low:
2
52-wk high:
4.7

Is Silveroak Commercials Ltd an attractive stock to invest in?

1. Is Silveroak Commercials Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silveroak Commercials Ltd is a below average quality company.

2. Is Silveroak Commercials Ltd undervalued or overvalued?

The key valuation ratios of Silveroak Commercials Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Silveroak Commercials Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silveroak Commercials Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Silveroak Commercial:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silveroak Commercials Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0.4%-0.2%-0.2%0.2%-40.5%14.5%7.9%13.3%11%-83.5%-
Value Creation
Index
-1.0-1.0-1.0-1.0-3.90.0-0.4-0.1-0.2NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0005.8225.224.23513.74.40
Sales YoY Gr.-NANANA-66.2%1,187.8%-4%44.5%-60.9%-67.7%-
Adj EPS 0.1-0-00-3.31.3-0.31.50.7-28.5-2.9
YoY Gr.--160%NANA-16800%NA-123.2%NA-51%-4002.7%-
BVPS (₹) 11.911.911.911.90.213.313.114.315.1-13.40
Adj Net
Profit
0000-0.90.3-0.10.40.2-7.8-1
Cash Flow from Ops. 00000-5.10.830.3-0.7-
Debt/CF from Ops. 4.90000-1.911.43.128.1-11-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA17.7%-43.2%-67.7%
Adj EPS -302.4%NANA-4002.7%
BVPS-201.3%-339.7%-201%-189.3%
Share Price 1.4% 11.7% 15.3% 73.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
0.4-0.2-0.20.2-55.318.5-2.210.95-355043.6
Op. Profit
Mgn %
0000.18.76.59.57.916.1-144.8-142.4
Net Profit
Mgn %
0000.1-46.71.4-0.31.21.5-177-INF
Debt to
Equity
0000.120.82.62.62.42.2-2-
Working Cap
Days
000274532751601704931,1577,432
Cash Conv.
Cycle
000-1-48398666165558907

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 43.60%

Sales growth is good in last 4 quarters at 616.28%

Sales growth has been subdued in last 3 years -43.24%

Latest Financials - Silveroak Commercials Ltd.

Standalone Consolidated
TTM EPS (₹) -2.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -7 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.00 / 4.66
All Time Low / High (₹) 1.20 / 55.00
Market Cap (₹ Cr.) 1.1
Equity (₹ Cr.) 2.8
Face Value (₹) 10
Industry PE 77.1

Management X-Ray of Silveroak Commercial:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silveroak Commercial

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales0005.791.9625.2424.2234.9913.704.42
Operating Expenses 0.010.010.015.781.7923.6021.9232.2411.4910.83
Manufacturing Costs0000015.493.9913.556.340.55
Material Costs0005.771.695.4016.0116.413.943.41
Employee Cost 0.01000.010.011.021.211.090.680.51
Other Costs 0000.010.101.690.711.190.536.36
Operating Profit -0.01-0.01-0.010.010.171.642.302.752.21-6.41
Operating Profit Margin (%) ---0.1%8.7%6.5%9.5%7.9%16.1%-144.0%
Other Income 0.0300000.040.070.120.070.19
Interest 00000.030.991.601.891.781.22
Depreciation 00000.030.160.180.240.240.24
Exceptional Items 0000-3.3000000
Profit Before Tax 0.02-0.01-0.010-3.190.520.590.750.26-7.67
Tax 0.010000.040.180.670.340.050.16
Profit After Tax 0.01-0.01-0.010-3.230.34-0.080.410.20-7.83
PAT Margin (%) ---0.1%-164.0%1.4%-0.3%1.2%1.5%-177.0%
Adjusted EPS (₹)0.10.00.00.0-11.71.3-0.31.50.7-28.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 3.283.283.273.270.053.673.593.924.14-3.70
Share Capital 2.752.752.752.752.752.752.752.752.752.75
Reserves 0.530.530.520.52-2.700.920.841.171.39-6.45
Minority Interest0000000000
Debt0.06000.150.958.918.487.657.056.05
Long Term Debt0.060000.853.812.726.925.103.81
Short Term Debt0000.150.105.105.770.731.952.24
Trade Payables0.080.080.081.890.443.253.8911.846.286.23
Others Liabilities 0.060.040.040.064.741.413.244.126.078.92
Total Liabilities 3.483.403.395.376.1717.2419.2027.5323.5317.50

Fixed Assets

Gross Block00005.746.626.716.816.806.80
Accumulated Depreciation00000.030.190.370.690.921.16
Net Fixed Assets00005.716.436.346.135.885.64
CWIP 00000.0600000
Investments 000000.250.270.400.400.40
Inventories000002.061.802.082.900
Trade Receivables0.060.060.061.890.257.389.4617.0212.4010.23
Cash Equivalents 0.060.040.030.040.010.250.150.350.610.05
Others Assets3.363.303.303.440.140.861.181.541.351.18
Total Assets 3.483.403.395.376.1717.2419.2027.5323.5317.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 000.01-0.01-5.100.832.980.32-0.67
PBT 000.01-0.010.520.590.750.26-7.67
Adjustment 00001.101.6621.951.27
Changes in Working Capital 0000-6.6-1.280.57-1.365.79
Tax Paid 0000-0.12-0.15-0.33-0.53-0.06
Cash Flow From Investing Activity 0000-2.37-0.10-0.020.120.31
Capex 0000-0.82-0.09-0.110.010
Net Investments 0000-0.25-0.02000
Others 0000-1.290.010.090.110.31
Cash Flow From Financing Activity 000.01-0.027.70-0.84-2.93-0.14-0.09
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 00004.56-0.864.90-1.82-1.29
Interest Paid 0000-0.97-1.54-1.89-1.78-1.22
Dividend Paid 000000000
Others 000.01-0.024.121.57-5.943.472.43
Net Cash Flow 000.02-0.020.24-0.110.030.30-0.45
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)0.39-0.22-0.220.15-194.4918.52-2.1810.935.02N/A
ROCE (%)0.58-0.22-0.220.16-142.7821.1316.6820.1815.53N/A
Asset Turnover Ratio0001.320.342.231.421.520.540.22
PAT to CFO Conversion(x)0N/AN/A-INFN/A2.44N/A0.78-3.35N/A
Working Capital Days
Receivable Days0006119953119136389933
Inventory Days00000292720660
Payable Days0006225212581175839670

Silveroak Commercials Ltd Stock News

Silveroak Commercials Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silveroak Commercial on 18-Mar-2024 16:59 is ₹4.09.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of Silveroak Commercial stood at ₹1.12.
The latest P/E ratio of Silveroak Commercial as of 18-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Silveroak Commercial as of 18-Mar-2024 16:59 is 0.00.
The 52-week high of Silveroak Commercial is ₹4.66 and the 52-week low is ₹2.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silveroak Commercial is ₹0.00 ( Cr.) .

About Silveroak Commercials Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.