Jayavant Products Ltd - Stock Valuation and Financial Performance

Name: Jayavant Products
Brand: Jayavant Products

BSE: 531382 | NSE: | Miscellaneous | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jayavant Products

Based on:

Data

M-Cap below 100cr DeciZen not available

Jayavant Products stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

14 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Jayavant Products:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
ROCE % ⓘ	300%	96.4%	7.2%	-0.9%	-0.3%	-0.4%	0.5%	0.1%	-0.2%	-1.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	9.8	1	0	0	0	0	0.2	0	0.1	0
Sales YoY Gr.	-	NA	-89.8%	-100%	NA	NA	NA	NA	-87.5%	200%	-
Adj EPS ⓘ	6.4	10.3	1.4	-0.3	-0.1	-0.1	0.1	0	-0.1	-0.3	-0.2
YoY Gr.	-	60.8%	-86.2%	-121.8%	NA	NA	NA	-72.7%	-266.7%	NA	-
BVPS (₹) ⓘ	5.3	15.5	16.9	16.6	16.5	16.4	16.5	16.6	16.6	15.8	22.5
Adj Net Profit ⓘ	3.4	5.4	0.7	-0.2	0	-0.1	0.1	0	0	-0.1	0
Cash Flow from Ops. ⓘ	0	0.9	-5.3	-2.8	4.6	0.5	-0.1	2.2	-0.4	-0.1	-
Debt/CF from Ops. ⓘ	0	0.3	-1.3	-3.9	1.3	5.5	-47.8	1.2	-6.6	-20.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	NA	200%
Adj EPS ⓘ	-170.4%	NA	-234.9%	NA
BVPSⓘ	12.9%	-1%	-1.6%	-5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
Return on Equity % ⓘ	300	98.6	8.7	-1.8	-0.5	-0.7	0.7	0.2	-0.3	-1.7	-1.2
Op. Profit Mgn % ⓘ	0	59.8	97.1	0	0	0	0	-11.1	-328.9	-36.2	NAN
Net Profit Mgn % ⓘ	0	55.1	74.1	0	0	0	0	10.4	-164.9	-238.1	-INF
Debt to Equity ⓘ	0	0	0.7	1.2	0.7	0.3	0.3	0.3	0.3	0.3	-
Working Cap Days ⓘ	0	235	4,437	0	0	0	0	26,175	2,41,782	69,426	0
Cash Conv. Cycle ⓘ	0	38	-37,569	0	0	0	0	-6,079	11,859	3,845	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jayavant Products Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.2	-
TTM Sales (₹ Cr.)	0	-
BVPS (₹.) ⓘ	22.5	-
Reserves (₹ Cr.) ⓘ	10	-
P/BV ⓘ	0.75	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	16.95 / 16.95
All Time Low / High (₹)	2.60 / 84.60
Market Cap (₹ Cr.)	14
Equity (₹ Cr.)	8.3
Face Value (₹)	10
Industry PE ⓘ	10.2

Management X-Ray of Jayavant Products:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Jayavant Products

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Jayavant Products

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Sales	0	9.79	1	0	0	0	0	0.16	0.02	0.06
Operating Expenses ⓘ	0.04	3.93	0.03	0.02	0.08	0.06	0.06	0.17	0.07	0.08
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	0	0	0	0	0	0.03	0.03	0.03	0.03	0.03
Other Costs ⓘ	0.04	3.93	0.03	0.02	0.08	0.03	0.03	0.14	0.04	0.05
Operating Profit ⓘ	-0.04	5.86	0.97	-0.02	-0.08	-0.06	-0.06	-0.02	-0.05	-0.02
Operating Profit Margin (%)	-	59.8%	97.1%	-	-	-	-	-11.1%	-328.0%	-36.2%
Other Income ⓘ	3.69	0	0	0	0.05	0	0.13	0.02	0.08	-0.42
Interest ⓘ	0	0	0.16	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0.14	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	3.64	5.86	0.81	-0.16	-0.03	-0.06	0.07	0.01	0.02	-0.44
Tax ⓘ	0.28	0.46	0.07	0	0.01	0	0.01	-0.01	0	0
Profit After Tax	3.36	5.40	0.74	-0.16	-0.04	-0.06	0.06	0.02	0.02	-0.44
PAT Margin (%)	-	55.1%	74.1%	-	-	-	-	10.4%	132.0%	-739.0%
Adjusted EPS (₹)	6.4	10.3	1.4	-0.3	-0.1	-0.1	0.1	0.0	0.0	-0.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Equity and Liabilities
Shareholders Fund	2.80	8.15	8.89	8.73	8.68	8.62	8.67	8.69	8.71	8.27
Share Capital ⓘ	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25
Reserves ⓘ	-2.45	2.90	3.64	3.48	3.43	3.37	3.42	3.44	3.46	3.02
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0.25	6.59	10.72	6.10	2.64	2.57	2.50	2.50	2.56
Long Term Debt	0	0.25	6.59	10.72	6.10	2.64	2.57	0	0	0
Short Term Debt	0	0	0	0	0	0	0	2.50	2.50	2.56
Trade Payables	0.68	0.49	0.33	0.01	0.06	0.04	0.06	1.27	0.02	0.04
Others Liabilities ⓘ	0.31	1.17	1.81	1.99	1.08	0.44	0.45	0.46	1.26	1.27
Total Liabilities ⓘ	3.79	10.06	17.61	21.45	15.92	11.73	11.76	12.92	12.49	12.14
Fixed Assets
Gross Block	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0
Net Fixed Assetsⓘ	0	0	0	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	1.14	2.05	2.05	2.05	0	0	2.33	1.96	0.13
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	3.53	1.45	2.19	2.19	1.85	0.86	0.87	0.86	0.86	0.51
Cash Equivalents	0	0.05	0.02	0.01	0.01	0.01	0.01	0.02	0.02	0.05
Others Assetsⓘ	0.26	7.43	13.35	17.20	12.01	10.87	10.88	9.71	9.65	11.45
Total Assets ⓘ	3.79	10.06	17.61	21.45	15.92	11.73	11.76	12.92	12.49	12.14

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Cash Flow From Operating Activity ⓘ	0	0.93	-5.29	-2.78	4.62	0.48	-0.05	2.16	-0.38	-0.12
PBT ⓘ	3.64	5.86	0.81	-0.02	-0.01	-0.06	0.07	0.01	0.02	-0.44
Adjustment ⓘ	0.04	0.04	0.16	0	0	0	0	-0.02	-0.01	-0.01
Changes in Working Capital ⓘ	-3.48	-4.59	-6.09	-2.3	5.15	0.69	-0.01	1.22	-0.39	0.33
Tax Paid ⓘ	-0.20	-0.38	-0.17	-0.31	-0.50	-0.15	-0.11	0.95	-0.01	-0.01
Cash Flow From Investing Activity ⓘ	0	-1.14	-0.91	-0.75	0	2.98	0.10	-2.08	0.38	0.09
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	0	-1.14	-0.91	0	0	2.05	0	-2.33	0.37	1.83
Others ⓘ	0	0	0	-0.75	0	0.93	0.10	0.25	0.01	-1.74
Cash Flow From Financing Activityⓘ	0	0.25	6.17	3.52	-4.62	-3.46	-0.05	-0.07	0	0.06
Net Proceeds from Shares ⓘ	0	0	0	0	0	0.09	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0.25	6.17	0	-4.62	-3.55	0	0	0	0.06
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	3.52	0	0	-0.05	-0.07	0	0
Net Cash Flow ⓘ	0	0.04	-0.03	-0.01	0	0	0	0.01	0	0.03

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Ratios
ROE (%)	315.19	98.95	8.73	-1.84	-0.51	-0.66	0.67	0.19	0.24	-5.14
ROCE (%)	341.46	104.96	8.17	-0.93	-0.19	-0.44	0.62	0.05	0.2	-3.96
Asset Turnover Ratio	0	1.41	0.07	0	0	0	0	0.01	0	0
PAT to CFO Conversion(x)	0	0.17	-7.15	N/A	N/A	N/A	-0.83	108	-19	N/A
Working Capital Days
Receivable Days	0	93	662	0	0	0	0	2,028	0	4,207
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Jayavant Products Ltd Stock News

Jayavant Products Ltd FAQs

What is the share price of Jayavant Products?

Company share prices are keep on changing according to the market conditions. The closing price of Jayavant Products on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Jayavant Products?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jayavant Products stood at ₹13.99.

What is the P/E ratio of Jayavant Products?

The latest P/E ratio of Jayavant Products as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Jayavant Products?

The latest P/B ratio of Jayavant Products as of 01-Jan-1970 05:30 is 0.75.

What is the 52-week high and low of Jayavant Products?

The 52-week high of Jayavant Products is ₹16.95 and the 52-week low is ₹16.95.

What is the TTM revenue of Jayavant Products?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jayavant Products is ₹0.00 ( Cr.) .

About Jayavant Products Ltd

Jayavant Products was incorporated on December 5, 1994 to take over the existing partnership business viz. Jayavant Industries, under Section 565 of the Companies Act, 1956. The main object of the company is to carry on the business of manufacture and sale of all kinds of brooms, broom handles, sweeping brushes, toilet brushes and allied products.

The Administrative office of the company is situated in Hubli City. In addition to this, the company has its existing units at 2 locations in Hubli. The authorized capital of the company is Rs 600 lakh. The unit, after expansion, will have an installed capacity to manufacture 100 lakh pieces of Hill Grass Brooms, 6 lakh pieces of Plastic Brooms and 15 lakh pieces of Toilet Brushes. The main raw material required for the manufacture is Hill Grass procured from north eastern parts of India, especially from Assam, Siliguri, Orissa, etc. The company is in the process of expanding its capacity and upgrading its quality control facilities.

Goutamchand Mehta started with the manufacture of grass brooms in the year 1992-93 as a proprietorship concern, which was converted into a partnership firm on April 1, 1994 under the name and style of Jayavant Industries. In view of the increased growth in demand for the products and consequent increased operations, the unit for ensuring effective management and for increased business, the promoters decided to form a limited company.

The company took over the assets of the erstwhile partnership firm namely Jayavant Industries worth Rs 75.71 lakh and liabilities worth Rs 25.80 lakh at their book values.