SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Everest Kanto Cylinder Ltd (EKC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532684 NSE: EKC Engineering - Industrial Equipments | Small Cap | Everest Kanto Cylind Share Price

₹107.20 -1.40 (-1.29%)

As on 09-Jun'26 16:59

Everest Kanto Cylinder Ltd (EKC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532684 NSE: EKC Engineering - Industrial Equipments | Small Cap | Everest Kanto Cylind Share Price

₹107.20 -1.40 (-1.29%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,219 Cr.
Current Price
₹107.2
52-Week Low / High
₹90 / 158
TTM EPS
₹7.2
TTM Sales
₹967 Cr.
Book Value per Share
₹73.4
P/E Ratio
15.01
Lower than its 5-year historical median
Industry PE
55.2
Price to Book (P/B)
1.48
Lower than its 5-year historical median
Price to Sales (P/S)
1.26
Lower than its 5-year historical median
EV/EBITDA
7.60
Lower than its 5-year historical median
Dividend Yield
0.59%
Profitability Efficiency
Return on Equity (ROE)
7.33%
Underperforms industry median
Return on Capital Employed (ROCE)
10.78%
Underperforms industry median
Return on Assets (ROA)
5.63%
Operating Profit Margin
10.7%
Net Profit Margin
5.63%
Gross Profit Margin
11.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.64%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
10.22%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-1.04%
Asset Quality
Promoter Holding
67.39%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹801 Cr.
Equity
₹22.4 Cr.
Face Value
₹2
All Time Low / High
₹7.02 / 385.35

Everest Kanto Cylinder stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Everest Kanto Cylinder Ltd a good quality company?
Everest Kanto Cylinder Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Everest Kanto Cylinder Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Everest Kanto Cylinder Ltd vs industry peers?
Everest Kanto Cylinder Ltd revenue CAGR is 14.09%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Everest Kanto Cylinder Ltd?
Promoters hold 67.39% of the Everest Kanto Cylinder Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Everest Kanto Cylinder Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 22.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Everest Kanto Cylinder Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -13%23.9%10.3%16.1%12.3%39.7%59.1%14.4%10.9%10.8%-
Value Creation
Index
-1.90.7-0.30.2-0.11.83.20.0-0.2-0.2-

Growth Parameters

Sales 1712443234524907511,268790772946967
Sales YoY Gr.-42.9%32.3%40.2%8.2%53.3%68.9%-37.7%-2.3%22.6%-
Adj EPS -8.11.11.57.51.87.8205.84.95.27.2
YoY Gr.-NA33.6%394.7%-76.3%340.1%156.6%-70.8%-15.6%4.7%-
BVPS (₹) 6.813.614.822.523.832.95358.762.866.873.4
Adj Net
Profit
-91.312.716.983.919.987.422465.655.357.881
Cash Flow from Ops. 10343.2-8.848.896.370.275.191.9156-17.6-
Debt/CF from Ops. 3.47.7-25.64.11.61.71.20.50-6.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 21%14.1%-9.3%22.6%
Adj EPS NA23.9%-36.3%4.7%
BVPS28.9%23%8.1%6.4%
Share Price 21.7% 1.8% 0.7% -21.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-70.21110.640.17.727.546.510.58.1810.3
Op. Profit
Mgn %
-11.615.215.316.41624.427.914.111.910.716
Net Profit
Mgn %
-53.45.25.218.54.111.717.78.37.26.18.4
Debt to
Equity
4.62.21.40.80.60.30.20.100.10
Working Cap
Days
637508414237195162160272219193106
Cash Conv.
Cycle
156-1717820195015114412075

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1712443234524907511,268790772946
Operating Expenses + 195207273378417568915681679845
Manufacturing Costs193034444256918290109
Material Costs131138188264293405693478468577
Employee Cost 14151923242731323441
Other Costs 312433485781998987118
Operating Profit -243749747218335210992101
Operating Profit Margin (%) -14.2%15.2%15.3%16.4%14.8%24.4%27.8%13.8%11.9%10.7%
Other Income + 41118125717111114
Exceptional Items -2975-10-5-110-52-2-6
Interest 483727272822109510
Depreciation 17151313231919222425
Profit Before Tax -11472184126159335917274
Tax 105-471056107191821
Profit After Tax -11571138816103228725453
PAT Margin (%) -67.3%29.3%4.0%19.3%3.3%13.7%18.0%9.1%7.0%5.6%
Adjusted EPS (₹)-10.36.41.27.81.49.220.36.44.84.8
Dividend Payout Ratio (%)0%0%0%0%0%3.30%3.40%10.90%14.60%14.70%

Valuation of Everest Kanto Cylind - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 77153166252267370594659705750
Share Capital 22222222222222222222
Reserves 54130144230244347572636682727
Debt +31221121115811811049501104
Long Term Debt23714514087525602119
Short Term Debt7565717166544848085
Minority Interest0000000000
Trade Payables12010311615612813471314243
Others Liabilities 158259109517313128698109140
Total Liabilities 6677266026185867441,0018388571,036

Fixed Assets

Net Fixed Assets +254193207200195168185207228223
Gross Block461379405424442432456481522532
Accumulated Depreciation208186198224247264271274294309
CWIP 247081535305262110
Investments 71544598984040256685
Inventories10895107117109123202285203260
Trade Receivables4150498589132195103114151
Cash Equivalents 551412196433282720
Others Assets 1653211799963182316139158188
Total Assets 6677266026185867441,0018388571,036

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 10343-94996707592156-18
PBT -11472184126159335917274
Adjustment 100-373845583129362836
Changes in Working Capital 11710-64-3422-98-212-1980-107
Tax Paid -1-2-1-3-10-22-77-17-25-21
Cash Flow From Investing Activity + 481441-2342-63-43-106-68
Capex -28143-17-37-18-65-48-51-66
Net Investments -00-101-059-02-58-6
Others 6011171412223
Cash Flow From Financing Activity + -105-53-134-51-69-64-43-55-6287
Net Proceeds from Shares 8000000000
Net Proceeds from Borrowing 00-113-25-37-30-231-020
Interest Paid -51-37-27-26-24-20-10-8-3-7
Dividend Paid -0-0-0000-3-8-8-8
Others -61-1660-7-14-8-40-5082
Net Cash Flow 2-11-1448-31-6-121

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-88.3962.328.1841.856.1332.2947.3411.57.97.33
ROCE (%)-12.9523.8710.3116.0912.339.6559.1114.4110.8810.78
Asset Turnover Ratio0.270.390.490.740.811.131.450.860.921
PAT to CFO Conversion(x)N/A0.61-0.690.5660.680.331.282.89-0.34
Working Capital Days
Receivable Days90.4061.7055.7054.1064.7053.704768.3050.8050.80
Inventory Days243.30137.6011390.108456.2046.70111.90114.4088.80
Payable Days258.10296.70213.10188.10177.20118.2054.1039.1028.7027

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Everest Kanto Cylinder Ltd FAQs

The current trading price of Everest Kanto Cylind on 09-Jun-2026 16:59 is ₹107.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Everest Kanto Cylind stood at ₹1,218.6 Cr

The latest P/E ratio of Everest Kanto Cylind as of 08-Jun-2026 is 15.01.

The latest P/B ratio of Everest Kanto Cylind as of 08-Jun-2026 is 1.48.

The 52-week high of Everest Kanto Cylind is ₹157.6 and the 52-week low is ₹90.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Kanto Cylind is ₹967 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Everest Kanto Cylinder Ltd is a average quality company.

The key valuation ratios of Everest Kanto Cylinder Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Everest Kanto Cylinder Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Everest Kanto Cylinder Ltd

Everest Kanto Cylinder (EKC) is engaged in the business of manufacturing industrial and CNG cylinders. Established in 1978, EKC has grown to become pioneer in development & production of industrial & CNG Cylinders with well over 1.5 million High Pressure gas cylinders and 6.00,000 CNG cylinders in service and three manufacturing plants in India Aurangabad, Tarapur and Gandhidam and Middle East (UAE) JAFZA in Dubai.

EKC has received ISO 9001:2000 for Quality Management for its three manufacturing plants. The company has production capacity of 5.00,000 cylinders on an annual basis.

EKC’s Dubai plant manufactures cylinders ranging from 1 to 280 liters water capacity and working pressure from150-400 bar (Test Pressure up to 650 bar).

The company has subsidiaries, namely EKC International FZE, EKC Hungary Kft, CP Industries Holdings, Inc and EKC Industries (Tianjin) Company.

In 2009 Everest Kanto Cylinder completed the acquisition of a majority stake (72.65%) in Calcutta Compressions & Liquefaction Engineering Pvt. Ltd

Products

Industrial Cylinder- The company is engaged in manufacturing of industrial cylinders for for oxygen, hydrogen, nitrogen, argon, helium, air, etc.

Allied Products- The company is engaged in manufacturing of allied products such as cylinder valves, value protection guards, value protection caps, trolleys, purge bottles and industrial equipment.

Medical Cylinder- Under this it manufactures oxygen and nitrous oxide cylinders.

CNC cylinder- The company manufactures CNG cylinders required in three wheelers, buses and delivery vehicles. It also manufactures beverage cylinders and accumulators.

 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×