Pankaj Polymers Ltd - Stock Valuation and Financial Performance

BSE: 531280 | NSE: | Plastic Products | Small Cap

Pankaj Polymers Share Price

7.35 0.00 0.00%
as on 19-Apr'24 16:00

DeciZen - make an informed investing decision on Pankaj Polymers

M-Cap below 100cr DeciZen not available

Pankaj Polymers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.1 Cr.
52-wk low:
4.7
52-wk high:
10

Is Pankaj Polymers Ltd an attractive stock to invest in?

1. Is Pankaj Polymers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pankaj Polymers Ltd is a below average quality company.

2. Is Pankaj Polymers Ltd undervalued or overvalued?

The key valuation ratios of Pankaj Polymers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Pankaj Polymers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pankaj Polymers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pankaj Polymers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pankaj Polymers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.2%6.7%-3.5%-3.9%-0.8%-8.1%5.5%-0.5%-0.1%1.1%-
Value Creation
Index
-0.6-0.5-1.3-1.3-1.1-1.6-0.6-1.0-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.534.37.95.74.70.80.71.31.81.82
Sales YoY Gr.-12.6%-77%-27.8%-17.8%-82.5%-17.1%85.3%41.3%0%-
Adj EPS 0.30.9-2.1-1.3-0.5-1.60.9-0.2-0.3-0.2-0.1
YoY Gr.-264%-334.1%NANANANA-118.1%NANA-
BVPS (₹) 1716.514.716.216.514.620.220.420.120.220
Adj Net
Profit
0.10.5-1.2-0.7-0.3-0.90.5-0.1-0.2-0.10
Cash Flow from Ops. 0.22.42.8-1.3-0.31.8-3.8-1.4-0.7-0.6-
Debt/CF from Ops. 29.73.81.2-2-90.1-0.1-0.3-4.9-4.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -27.1%-17.6%37.8%0%
Adj EPS -195.2%NA-155.4%NA
BVPS1.9%4.2%0.1%0.5%
Share Price -6.9% 2.2% 22.5% -7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.55.4-13.7-8.5-3.3-10.35.4-0.8-1.3-0.8-0.4
Op. Profit
Mgn %
-1.2-0.51.6-13.1-1.8-111-95.3-36.3-42.9-34.6-27
Net Profit
Mgn %
0.51.5-15-12.8-6.4-107.876.6-7.3-8.3-5.1-2.1
Debt to
Equity
0.810.40.30.300.100.30.3-
Working Cap
Days
1311324594585672,4853,2122,3201,9802,257778
Cash Conv.
Cycle
1008626021016448879-402030716

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 37.82%

Sales growth is good in last 4 quarters at 16.08%

Return on Equity is Poor

Latest Financials - Pankaj Polymers Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 2.1 -
BVPS (₹.) 20 -
Reserves (₹ Cr.) 6 -
P/BV 0.37 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.71 / 9.98
All Time Low / High (₹) 2.39 / 35.85
Market Cap (₹ Cr.) 4.1
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 35.5

Management X-Ray of Pankaj Polymers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pankaj Polymers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales30.4634.317.885.694.680.820.681.261.781.78
Operating Expenses 30.8334.477.756.444.761.731.691.722.552.40
Manufacturing Costs2.862.921.170.910.970.190.060.060.060.06
Material Costs25.0229.335.443.842.991.040.671.251.771.76
Employee Cost 0.430.420.200.150.270.090.070.060.060.07
Other Costs 2.521.790.941.550.520.410.890.350.660.51
Operating Profit -0.37-0.160.13-0.75-0.08-0.91-1.01-0.46-0.77-0.62
Operating Profit Margin (%) -1.2%-0.5%1.6%-13.1%-1.8%-111.0%-148.0%-36.3%-42.9%-34.6%
Other Income 2.371.800.302.570.900.154.170.651.101.14
Interest 1.020.950.950.400.300.130.040.040.190.36
Depreciation 0.780.490.420.450.410.300.300.130.140.11
Exceptional Items 0000000000
Profit Before Tax 0.190.20-0.940.970.10-1.192.820.0200.05
Tax 0.07-0.300.080.030.02-0.19-0.130.030.030.01
Profit After Tax 0.120.50-1.030.950.08-12.95-0.01-0.020.05
PAT Margin (%) 0.4%1.4%-13.1%16.7%1.8%-121.0%434.2%-1.2%-1.2%2.7%
Adjusted EPS (₹)0.20.9-1.91.70.2-1.85.30.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9.429.158.1299.128.1011.1711.2911.1511.19
Share Capital 5.545.545.545.545.545.545.545.545.545.54
Reserves 3.873.612.583.463.582.555.635.745.605.65
Minority Interest0000000000
Debt6.998.923.122.241.900.060.370.272.792.21
Long Term Debt0.130.760.570.400.250.060.370.272.792.21
Short Term Debt6.858.162.551.851.6500000
Trade Payables1.583.400.450.220.270.030.360.1200
Others Liabilities 1.490.950.890.990.840.380.800.220.860.72
Total Liabilities 19.4722.4212.5812.4512.138.5712.6911.8914.8014.13

Fixed Assets

Gross Block14.9415.1512.1811.7011.309.513.503.223.162.53
Accumulated Depreciation8.609.837.137.487.457.221.9522.061.57
Net Fixed Assets6.345.325.054.223.852.291.541.221.100.96
CWIP 00.8000000000
Investments 0.720.720.300.851.042.212.952.522.322.32
Inventories1.651.871.410.980.8000000
Trade Receivables9.178.613.031.841.070.510.010.110.180.11
Cash Equivalents 0.452.750.260.050.040.080.220.090.090.07
Others Assets1.142.352.534.505.333.487.987.9511.1110.65
Total Assets 19.4722.4212.5812.4512.138.5712.6911.8914.8014.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.242.382.81-1.29-0.251.79-3.77-1.38-0.69-0.59
PBT 0.190.20-0.940.970.10-1.192.820.0200.05
Adjustment 1.541.581.17-1.17-0.160.28-3.47-0.48-0.59-0.47
Changes in Working Capital -1.320.742.63-1.05-0.152.77-3.07-0.50.01-0.17
Tax Paid -0.17-0.14-0.04-0.05-0.04-0.07-0.06-0.42-0.110
Cash Flow From Investing Activity 0.38-1.031.402.370.690.213.641.390.990.96
Capex 0.09-1.050.692.270.511.104.280.19-0.010.03
Net Investments 000.600-0.15-1.20-0.980.660.260
Others 0.280.020.120.100.330.310.330.540.740.94
Cash Flow From Financing Activity -0.470.95-6.70-1.28-0.45-1.960.27-0.14-0.30-0.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.130.59-0.190000-0.1000
Interest Paid -1.02-0.95-0.95-0.40-0.30-0.13-0.04-0.04-0.19-0.36
Dividend Paid 0000000000
Others 0.681.31-5.56-0.88-0.15-1.840.300-0.11-0.04
Net Cash Flow 0.142.30-2.49-0.20-0.010.040.13-0.130.01-0.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.325.36-11.9211.080.92-11.5930.66-0.13-0.190.43
ROCE (%)7.456.630.0211.993.56-10.8228.650.51.52.87
Asset Turnover Ratio1.621.640.450.460.380.080.060.10.130.12
PAT to CFO Conversion(x)24.76N/A-1.36-3.13N/A-1.28N/AN/A-11.8
Working Capital Days
Receivable Days9895270156114350139172930
Inventory Days191976777000000
Payable Days193112932305210669120

Pankaj Polymers Ltd Stock News

Pankaj Polymers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pankaj Polymers on 19-Apr-2024 16:00 is ₹7.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:00 the market cap of Pankaj Polymers stood at ₹4.07.
The latest P/E ratio of Pankaj Polymers as of 19-Apr-2024 16:00 is 0.00.
The latest P/B ratio of Pankaj Polymers as of 19-Apr-2024 16:00 is 0.37.
The 52-week high of Pankaj Polymers is ₹9.98 and the 52-week low is ₹4.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pankaj Polymers is ₹2.10 ( Cr.) .

About Pankaj Polymers Ltd

Pankaj Polymers was incorporated in the year 1992. It is engaged in the business of manufacturing and marketing of polymer products. The company is based in Secunderabad, while the registered office of the company is at Andhra Pradesh.

Pankaj Polymers Limited engages in the manufacture and sale of High Density Polyethylene (HDPE) and polypropylene (PP) woven sacks, fabrics, sheets, disposable wares and other products, which find application in the packaging of cement, fertilizers, food grain, sugar, salt, chemicals, textile cones, and other commodities, glasses, trays, plates and other products made of polypropylene are used by fast food manufacturers, dairy and processed food Industries, self ending/dispensing machines, mineral water industries, and other users. The company’s polypropylene disposable wares comprise various plastic disposable containers, including ice-cream cups, tea/coffee glasses, fruit juice-soft drink glasses, tumblers, plates, lids, and trays. These containers are primarily used by fast food manufacturers, dairy industries, processed food industries, self vending/dispensing machines, mineral water industries, pharmaceutical industries, and detergent industries.

Two units for the manufacture of HDPE/PP woven sacks and fabrics are located at Nagpur in Maharashtra and Hyderabad in Andhra Pradesh with an installed capacity of 6,695 MTPA. The PP disposable wares/containers unit is located at Hyderabad in Andhra Pradesh with an installed capacity of 1,901 MTPA.

The manufacturing operations at the Nagpur unit have been suspended as it was found to be increasingly unviable.

The company has already applied for closure or shifting of the unit with the appropriate authorities, the approval for which is yet to be received.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.