Is Shree Rama Multi-Tech a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shree Rama Multi-Tech Ltd is a average quality company .

Is Shree Rama Multi-Tech undervalued or overvalued?

The key valuation ratios of Shree Rama Multi-Tech Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Shree Rama Multi-Tech share price return in the past 10 years?

Shree Rama Multi-Tech Ltd share price has appreciated 21.2% annually (CAGR) over the past ten years.

Is Shree Rama Multi-Tech a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shree Rama Multi-Tech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Shree Rama Multi-Tech Ltd - Stock Valuation and Financial Performance

Name: Shree Rama Multi-Tech
Brand: Shree Rama Multi-Tech

BSE: 532310 | NSE: SHREERAMA | Plastic Products | Small Cap

Place order

Shree RamaMulti-Tech Share Price

₹23.98 0.43 1.83%
as on 26-Apr'24 16:01

10 Year X-Ray of Shree RamaMulti-Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	1.3%	-2.4%	4.5%	2%	0.5%	-0.3%	17.2%	4.2%	-4.4%	5.6%	-
Value Creation Index ⓘ	-0.9	-1.2	-0.7	-0.9	-1.0	-1.0	0.2	-0.7	-1.3	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	105	108	107	121	122	117	131	136	150	196	177
Sales YoY Gr.	-	2.4%	-1%	13.3%	1.2%	-4.2%	11.5%	3.8%	10.7%	30.6%	-
Adj EPS ⓘ	-0.3	-1.2	0.2	-0.3	-0.4	-0.4	2.2	0.5	-0.7	0.7	0.8
YoY Gr.	-	NA	NA	-220.8%	NA	NA	NA	-77.8%	-238.8%	NA	-
BVPS (₹) ⓘ	0.3	0.1	1.5	1.3	0.9	0.5	3.4	3.9	3.4	4.1	7.4
Adj Net Profit ⓘ	-2.4	-8.3	1.7	-2.1	-2.6	-3	16	3.5	-4.9	5.1	10
Cash Flow from Ops. ⓘ	15.1	15.5	7.9	16.6	9.2	12.9	14.9	0.8	-10.8	2.7	-
Debt/CF from Ops. ⓘ	10.3	9.4	16	7.5	11.8	8.1	5.2	89.3	-7.3	30.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7.2%	9.9%	14.5%	30.6%
Adj EPS ⓘ	NA	NA	-31.8%	NA
BVPSⓘ	33.7%	36%	6.4%	20.9%
Share Price	21.2%	35.5%	36.7%	132.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	30.9	-101.5	13.7	-15.4	-33.2	-61.6	114.1	13.4	-18.6	18.6	13.5
Op. Profit Mgn % ⓘ	12.6	8.4	14.1	11.7	8.7	6.9	13.1	8.8	1.3	7.4	9.1
Net Profit Mgn % ⓘ	-2.3	-7.7	1.6	-1.7	-2.1	-2.6	12.2	2.6	-3.3	2.6	5.9
Debt to Equity ⓘ	17.5	19.4	7	13.6	16.8	30.9	3.1	2.5	3.2	2.8	-
Working Cap Days ⓘ	169	164	171	159	171	201	169	141	148	139	72
Cash Conv. Cycle ⓘ	101	103	104	96	107	114	89	84	98	96	46

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.50%

Sales growth is growing at healthy rate in last 3 years 14.47%

Debt to equity has declined versus last 3 years average to 2.77

Net Profit has been subdued in last 3 years -31.83%

Sales growth is not so good in last 4 quarters at -2.19%

Latest Financials - Shree Rama Multi-Tech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.8	-
TTM Sales (₹ Cr.)	177	-
BVPS (₹.) ⓘ	7.4	-
Reserves (₹ Cr.) ⓘ	33	-
P/BV ⓘ	3.22	-
PE ⓘ	30.75	-

From the Market
52 Week Low / High (₹)	9.58 / 35.51
All Time Low / High (₹)	2.13 / 106.75
Market Cap (₹ Cr.)	320
Equity (₹ Cr.)	66.7
Face Value (₹)	5
Industry PE ⓘ	37.3

Management X-Ray of Shree RamaMulti-Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shree RamaMulti-Tech

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shree RamaMulti-Tech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	105	108	107	121	122	117	131	136	150	196
Operating Expenses ⓘ	92	99	92	107	112	109	114	124	148	182
Manufacturing Costs	18	20	18	19	21	20	21	21	23	25
Material Costs	57	60	53	65	67	66	66	78	98	128
Employee Cost	10	11	12	13	13	14	15	15	16	17
Other Costs ⓘ	7	8	9	10	11	9	11	10	11	13
Operating Profit ⓘ	13	9	15	14	11	8	17	12	2	15
Operating Profit Margin (%)	12.4%	8.3%	14.1%	11.5%	8.7%	6.9%	13.1%	8.7%	1.3%	7.4%
Other Income ⓘ	5	2	2	1	1	0	0	0	0	0
Interest ⓘ	6	6	7	7	5	4	3	1	1	1
Depreciation ⓘ	21	16	14	12	11	9	9	8	7	6
Exceptional Items ⓘ	49	0	13	0	0	0	5	0	0	0
Profit Before Tax ⓘ	40	-11	9	-4	-4	-4	11	3	-5	7
Tax ⓘ	7	-3	-2	-1	-1	-1	-10	0	0	2
Profit After Tax	33	-8	11	-2	-3	-3	21	3	-5	5
PAT Margin (%)	31.6%	-7.6%	10.3%	-1.7%	-2.1%	-2.6%	16.1%	2.5%	-3.3%	2.6%
Adjusted EPS (₹)	4.6	-1.1	1.5	-0.3	-0.4	-0.4	2.9	0.5	-0.7	0.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	9	8	18	9	6	3	25	28	25	30
Share Capital ⓘ	38	38	38	32	32	32	32	32	32	32
Reserves ⓘ	-30	-31	-21	-23	-25	-28	-7	-3	-7	-2
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	155	146	126	112	96	93	68	70	79	82
Long Term Debt	103	144	109	103	92	80	68	68	68	68
Short Term Debt	52	3	17	8	4	13	0	1	11	14
Trade Payables	5	7	8	10	9	14	12	12	13	14
Others Liabilities ⓘ	27	23	20	30	28	34	16	6	9	7
Total Liabilities ⓘ	196	184	172	161	140	145	121	116	126	133
Fixed Assets
Gross Block	455	456	458	460	456	450	451	451	449	450
Accumulated Depreciation	329	347	361	371	378	375	384	390	395	400
Net Fixed Assetsⓘ	127	109	97	89	78	75	67	60	54	50
CWIP ⓘ	0	1	3	1	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	24	22	22	20	21	26	25	21	32	35
Trade Receivables	18	18	23	26	26	23	19	23	28	38
Cash Equivalents	14	23	13	14	2	0	2	2	0	1
Others Assetsⓘ	15	12	14	11	13	20	8	8	11	10
Total Assets ⓘ	196	184	172	161	140	145	121	116	126	133

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	15	16	8	17	9	13	15	1	-11	3
PBT ⓘ	33	-8	9	-4	-4	-4	11	4	-5	7
Adjustment ⓘ	-19	18	19	18	16	13	-1	8	7	8
Changes in Working Capital ⓘ	-7	6	-7	2	-2	5	6	-11	-13	-13
Tax Paid ⓘ	8	0	0	0	0	0	0	0	0	1
Cash Flow From Investing Activity ⓘ	0	-2	-2	-1	10	-7	13	-1	2	-4
Capex	-1	-3	-3	-2	0	6	16	-1	0	-4
Net Investments	0	0	0	0	9	-13	-3	0	2	0
Others ⓘ	1	1	1	1	1	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-13	-4	-14	-16	-20	-6	-28	0	9	2
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-6	-7	0	0	0	-12	0	0	0
Interest Paid ⓘ	-5	-6	-7	-7	-5	-4	-3	-1	-1	-1
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-8	8	0	-9	-16	-3	-13	1	10	3
Net Cash Flow ⓘ	2	9	-8	0	-1	0	0	0	0	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0	-546.32	182.56	-20.79	-33.17	-61.9	150.39	12.99	-18.63	18.57
ROCE (%)	30.74	-2.76	10.86	2.37	0.43	-0.55	12.99	4.32	-4.23	7.9
Asset Turnover Ratio	0.57	0.63	0.66	0.8	0.83	0.83	0.99	1.15	1.25	1.52
PAT to CFO Conversion(x)	0.45	N/A	0.73	N/A	N/A	N/A	0.71	0.33	N/A	0.6
Working Capital Days
Receivable Days	49	54	64	68	76	77	58	56	62	61
Inventory Days	72	70	68	58	60	74	72	62	65	63
Payable Days	37	37	54	52	54	65	72	56	46	39

Shree Rama Multi-Tech Ltd Stock News

Shree Rama Multi-Tech Ltd FAQs

What is the share price of Shree RamaMulti-Tech?

Company share prices are keep on changing according to the market conditions. The closing price of Shree RamaMulti-Tech on 26-Apr-2024 16:01 is ₹23.98.

What is the market cap of Shree RamaMulti-Tech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Shree RamaMulti-Tech stood at ₹319.9.

What is the P/E ratio of Shree RamaMulti-Tech?

The latest P/E ratio of Shree RamaMulti-Tech as of 26-Apr-2024 16:01 is 30.75.

What is the P/B ratio of Shree RamaMulti-Tech?

The latest P/B ratio of Shree RamaMulti-Tech as of 26-Apr-2024 16:01 is 3.22.

What is the 52-week high and low of Shree RamaMulti-Tech?

The 52-week high of Shree RamaMulti-Tech is ₹35.51 and the 52-week low is ₹9.58.

What is the TTM revenue of Shree RamaMulti-Tech?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree RamaMulti-Tech is ₹177.5 ( Cr.) .

About Shree Rama Multi-Tech Ltd

From a modest beginning in 1986-87 with a simple extrusion coating line involving a small investment, Shree Rama Multi-Tech (SRMTL) has grown into an international scale organization offering state-of-the-art packaging solutions to a large customer base.

Shree Rama Multi Tech Ltd. (India) as one of the largest manufacturers of flexible packaging materials in global horizon. SRMTL has set up integrated hi-tech production facilities, with an investment of US $ 110 million. It is an ISO 9001-2000 company having state of the art plant and machinery and technology and a leading player in the global arena.

SRMTL is a complete solution provider to packaging needs of consumer industry, supported by latest technology, intense R & D and vast experience in the industry, the company has attained highest quality standards. The packaging support from SRMTL adds tremendous value and appeal to products.

The company has invested in the most modern plastic process technologies and is one of the largest integrated facilities for laminated and plastic tubes in the world. Their activities manifest their concern for careful attention to the minutest requirements of their valued customers. They strongly believe that they must live up to the expectations of their customers and provide them with superior quality and advanced packaging products, comparable with international standards. This has helped them build a strong relationship base which is the backbone of their organization.

The future growth of the company is being propelled through the development of new products and creation of new markets, both domestic and international.

SRMTL is one of the largest producers of laminated tubes, monolayer & multi-layer tubes for toothpaste, shaving cream & beauty cream and ointment, epoxy, adhesives, self adhesive labels, flexible and tube laminates (for toothpaste), specialty laminates, paper cups & HIPS cups, and Tarpaulin. The prestigious clients list for the world class packaging materials in FMCG pharmaceutical & cosmetics companies in domestic (Like HLL, EMAMI, DABUR, VICCO, HIMALAYA, RANBAXY, CIPLA, CHOICE, J.K.HELEN ETC.) and UNILEVER & STS Holdings in International markets.

The company is having technical alliances with :