Is Shri Jagdamba Polymers a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shri Jagdamba Polymers Ltd is a average quality company .

Is Shri Jagdamba Polymers undervalued or overvalued?

The key valuation ratios of Shri Jagdamba Polymers Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Shri Jagdamba Polymers share price return in the past 10 years?

Shri Jagdamba Polymers Ltd share price has appreciated 63.8% annually (CAGR) over the past ten years.

Is Shri Jagdamba Polymers a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shri Jagdamba Polymers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Shri Jagdamba Polymers?

The latest standalone P/E ratio of Shri Jagdamba Polymers as of 25-Apr-2024 is 17.91.

What is the P/B ratio of Shri Jagdamba Polymers?

The latest standalone P/B ratio of Shri Jagdamba Polymers as of 25-Apr-2024 is 2.29.

Shri Jagdamba Polymers Ltd - Stock Valuation and Financial Performance

Name: Shri Jagdamba Polymers
Brand: Shri Jagdamba Polymers

BSE: 512453 | NSE: | Plastic Products | Small Cap

Place order

Shri Jagdamba Poly Share Price

₹612 -9.00 -1.45%
as on 25-Apr'24 16:01

10 Year X-Ray of Shri Jagdamba Poly:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	11.2%	10.7%	12.1%	13.8%	31.2%	35.6%	30%	26.3%	24.7%	13.2%	-
Value Creation Index ⓘ	-0.2	-0.2	-0.1	0.0	1.2	1.5	1.1	0.9	0.8	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	89.2	110	122	147	179	190	196	239	369	328	318
Sales YoY Gr.	-	23.8%	10.6%	20.5%	21.7%	6%	3.5%	21.4%	54.7%	-11.2%	-
Adj EPS ⓘ	3.6	3.8	5.7	6.8	18.9	25.1	32.1	43	53.2	31.3	34.7
YoY Gr.	-	5.8%	48.6%	20.3%	177.5%	32.5%	28.2%	34%	23.6%	-41.2%	-
BVPS (₹) ⓘ	18.6	19.3	25	31.4	50.1	74.8	105.3	151.6	209.7	243.5	271.4
Adj Net Profit ⓘ	3.2	3.3	5	6	16.6	21.9	28.1	37.7	46.6	27.4	31
Cash Flow from Ops. ⓘ	3.3	7.6	17.3	21.6	14.3	21.4	9.3	12.3	28.2	42.5	-
Debt/CF from Ops. ⓘ	12.1	5.2	2.3	1.3	1	0.2	3.6	3.5	1.4	0.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	15.6%	12.8%	18.6%	-11.2%
Adj EPS ⓘ	27.2%	10.6%	-0.9%	-41.2%
BVPSⓘ	33%	37.2%	32.2%	16.1%
Share Price	63.8%	19.5%	7.3%	4.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	21.3	20.1	25.6	24.2	46.4	40.1	35.7	33.5	29.4	13.8	13.5
Op. Profit Mgn % ⓘ	9.8	8.3	11.6	12.2	16.1	17.9	20.9	23.1	18.2	13.6	16.2
Net Profit Mgn % ⓘ	3.5	3	4.1	4.1	9.2	11.6	14.3	15.8	12.6	8.4	9.6
Debt to Equity ⓘ	2.4	2.4	1.8	1.1	0.3	0.1	0.4	0.3	0.2	0.1	-
Working Cap Days ⓘ	116	112	103	80	73	80	100	127	119	147	101
Cash Conv. Cycle ⓘ	74	70	64	44	38	47	56	84	96	120	88

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.60%

Return on Equity has declined versus last 3 years average to 13.50%

Net Profit has been subdued in last 3 years -0.88%

Sales growth is not so good in last 4 quarters at -7.74%

Latest Financials - Shri Jagdamba Polymers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	34.7	-
TTM Sales (₹ Cr.)	318	-
BVPS (₹.) ⓘ	271.4	-
Reserves (₹ Cr.) ⓘ	237	-
P/BV ⓘ	2.29	-
PE ⓘ	17.91	-

From the Market
52 Week Low / High (₹)	490.50 / 774.95
All Time Low / High (₹)	1.90 / 1762.00
Market Cap (₹ Cr.)	544
Equity (₹ Cr.)	0.9
Face Value (₹)	1
Industry PE ⓘ	36.8

Management X-Ray of Shri Jagdamba Poly:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Jagdamba Poly

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shri Jagdamba Poly

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	89	110	122	147	179	190	196	239	369	328
Operating Expenses ⓘ	80	101	108	130	150	156	157	183	302	283
Manufacturing Costs	12	17	19	24	30	27	24	32	45	37
Material Costs	54	66	70	83	89	101	108	119	216	209
Employee Cost	8	9	11	14	15	15	17	24	29	28
Other Costs ⓘ	7	9	8	9	16	12	8	8	11	10
Operating Profit ⓘ	9	9	14	17	29	34	40	55	67	44
Operating Profit Margin (%)	9.8%	8.2%	11.6%	11.9%	16.0%	17.8%	20.3%	23.1%	18.2%	13.6%
Other Income ⓘ	1	2	0	0	0	1	2	8	12	9
Interest ⓘ	3	4	3	3	2	1	1	3	4	4
Depreciation ⓘ	2	3	4	4	4	4	4	7	8	8
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4	5	7	11	24	30	36	54	67	41
Tax ⓘ	1	1	2	5	7	8	9	13	16	11
Profit After Tax	3	3	5	6	16	22	27	41	51	30
PAT Margin (%)	3.5%	3.0%	4.1%	3.9%	9.2%	11.5%	13.9%	17.1%	13.9%	9.2%
Adjusted EPS (₹)	3.6	3.8	5.7	6.5	18.8	25.0	31.2	46.7	58.4	34.3
Dividend Payout Ratio (%)	3%	3%	2%	2%	1%	1%	1%	1%	1%	1%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	16	17	22	27	44	65	92	133	184	213
Share Capital ⓘ	1	1	1	1	1	1	1	1	1	1
Reserves ⓘ	15	16	21	27	43	65	91	132	183	212
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	40	37	36	23	9	2	31	37	32	13
Long Term Debt	20	18	27	14	4	1	22	22	19	12
Short Term Debt	19	20	10	9	5	1	10	15	13	0
Trade Payables	3	6	6	7	6	11	11	7	7	5
Others Liabilities ⓘ	6	7	9	16	15	11	10	15	19	20
Total Liabilities ⓘ	65	68	73	73	75	89	144	192	242	251
Fixed Assets
Gross Block	45	48	58	59	59	63	102	117	128	133
Accumulated Depreciation	14	20	22	25	28	31	35	41	49	57
Net Fixed Assetsⓘ	31	28	36	34	31	32	67	76	79	76
CWIP ⓘ	0	0	0	0	0	2	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	13	1	11
Inventories	9	14	12	11	7	14	15	42	50	30
Trade Receivables	14	17	16	13	23	25	34	41	78	70
Cash Equivalents	2	2	3	6	5	12	13	1	24	39
Others Assetsⓘ	10	7	7	10	9	5	16	18	10	24
Total Assets ⓘ	65	68	73	73	75	89	144	192	242	251

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	3	8	17	22	14	21	9	12	28	43
PBT ⓘ	4	5	7	11	24	30	36	54	67	41
Adjustment ⓘ	5	6	7	7	5	4	3	8	9	11
Changes in Working Capital ⓘ	-5	-2	4	6	-7	-4	-21	-37	-32	0
Tax Paid ⓘ	-1	-1	-2	-2	-8	-8	-9	-13	-16	-9
Cash Flow From Investing Activity ⓘ	-12	-4	-12	-2	0	-6	-35	-15	-10	-4
Capex	-12	-4	-12	-2	0	-7	-37	-16	-11	-5
Net Investments	0	0	0	0	0	1	0	0	0	0
Others ⓘ	0	0	0	0	0	0	1	1	1	1
Cash Flow From Financing Activityⓘ	9	-3	-4	-17	-15	-9	28	-10	-8	-24
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-3	-4	-3	-3	-2	-1	-1	-3	-4	-4
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	12	0	-1	-14	-13	-8	29	-7	-4	-20
Net Cash Flow ⓘ	1	1	1	3	-1	6	2	-12	10	15

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	21.24	20.1	25.9	23.17	46.2	40	34.67	36.36	32.34	15.15
ROCE (%)	15.34	15.04	17.91	24.18	44.5	48.52	38.82	37.57	35.75	19.74
Asset Turnover Ratio	1.63	1.73	1.8	2.08	2.44	2.32	1.68	1.42	1.7	1.33
PAT to CFO Conversion(x)	1	2.67	3.4	3.67	0.88	0.95	0.33	0.29	0.55	1.43
Working Capital Days
Receivable Days	50	48	47	34	36	46	55	57	59	82
Inventory Days	38	37	38	27	18	20	27	44	46	45
Payable Days	21	24	30	28	27	31	36	27	12	10

Shri Jagdamba Polymers Ltd Stock News

Shri Jagdamba Polymers Ltd FAQs

What is the share price of Shri Jagdamba Poly?

Company share prices are keep on changing according to the market conditions. The closing price of Shri Jagdamba Poly on 25-Apr-2024 16:01 is ₹612.0.

What is the market cap of Shri Jagdamba Poly?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Shri Jagdamba Poly stood at ₹543.9.

What is the P/E ratio of Shri Jagdamba Poly?

The latest P/E ratio of Shri Jagdamba Poly as of 25-Apr-2024 16:01 is 17.91.

What is the P/B ratio of Shri Jagdamba Poly?

The latest P/B ratio of Shri Jagdamba Poly as of 25-Apr-2024 16:01 is 2.29.

What is the 52-week high and low of Shri Jagdamba Poly?

The 52-week high of Shri Jagdamba Poly is ₹775.0 and the 52-week low is ₹490.5.

What is the TTM revenue of Shri Jagdamba Poly?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Jagdamba Poly is ₹318.0 ( Cr.) .

About Shri Jagdamba Polymers Ltd

Shri Jagdamba Polymers was incorporated in 1984. The products offered by the company include PP and PE woven bags and fabrics with and without coating; flexible intermediate bulk containers; box bags for fiber clothing and used clothing, mattress covers, furniture covers, and general merchandize covers; Siltfence, a black color woven fabric used in the construction industry; high-strength and high-tenacity geotextiles; Groundcover, for weed control; and lumber covers.

The company is located in the Ahmedabad district of Gujarat, the manufacturing unit has an installed capacity of 4,600 MT of woven fabrics and bags per annum. More than 80% of the production is exported to USA, Europe, and several other countries.

The registered office of the company is located at 802, Narnarayan Complex, Near Navarangpura Post Office, Ahmedabad-380009, Gujarat.

Business area of the company

The company is engaged in the business of manufacturing and marketing woven polypropylene (PP) and polyethylene (PE) fabrics and bags.