SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ICRA Ltd (ICRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532835 NSE: ICRA Ratings | Small Cap | ICRA Share Price

₹5,123.45 -39.15 (-0.76%)

As on 22-Jul'26 16:59

ICRA Ltd (ICRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532835 NSE: ICRA Ratings | Small Cap | ICRA Share Price

₹5,123.45 -39.15 (-0.76%)

As on 22-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,945 Cr.
Current Price
₹5,123.5
52-Week Low / High
₹4,905 / 6,990
TTM EPS
₹188.1
TTM Sales
₹600 Cr.
Book Value per Share
₹1,216.5
P/E Ratio
27.24
Lower than its 5-year historical median
Industry PE
49.2
Price to Book (P/B)
4.21
Lower than its 5-year historical median
Price to Sales (P/S)
8.25
Lower than its 5-year historical median
EV/EBITDA
16.90
Lower than its 5-year historical median
Dividend Yield
2.05%
Profitability Efficiency
Return on Equity (ROE)
16.42%
Outperforms industry median
Return on Capital Employed (ROCE)
22.80%
Outperforms industry median
Return on Assets (ROA)
13.17%
Operating Profit Margin
35.9%
Net Profit Margin
30.45%
Gross Profit Margin
47.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
20.97%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.62%
Asset Quality
Promoter Holding
51.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,164 Cr.
Equity
₹9.7 Cr.
Face Value
₹10
All Time Low / High
₹320.00 / 7700.00

ICRA stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is ICRA Ltd a good quality company?
ICRA Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does ICRA Ltd performance compare with that of its Peers?
Q.1 Revenue growth of ICRA Ltd vs industry peers?
ICRA Ltd revenue CAGR is 9.18%, compared to the industry median CAGR of 10.55%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of ICRA Ltd?
Promoters hold 51.87% of the ICRA Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of ICRA Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.6% based on the current price.

DeciZen - make an informed investing decision on ICRA

Decision Maker
Consolidated basis

1. Right Stock

10 Year X-ray Pro
Long Term Prospect

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ICRA Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 25.2%26.1%23.5%19.9%15.6%19.2%20.4%21.8%23.5%22.8%-
Value Creation
Index
0.80.90.70.40.10.40.50.60.70.7-

Growth Parameters

Sales 292309328321301343403446498600600
Sales YoY Gr.-5.9%6.2%-2.1%-6.2%13.9%17.6%10.6%11.6%20.4%-
Adj EPS 89.196.6108.499.384.3112.6138.7152.8171.5177.7188.1
YoY Gr.-8.4%12.3%-8.4%-15.1%33.5%23.2%10.2%12.3%3.6%-
BVPS (₹) 552.2660.4664727785.1874.1984.61,010.21,086.61,216.51,216.5
Adj Net
Profit
88.295.610595.881.4109134147166171181
Cash Flow from Ops. 63.461.980.921.376.496.799.3107145157-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.3%14.8%14.1%20.4%
Adj EPS 8%16.1%8.6%3.6%
BVPS9.2%9.2%7.3%12%
Share Price 2.8% 6.4% -2.4% -24.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
17.215.916.214.311.213.614.915.316.315.415.5
Op. Profit
Mgn %
34.237.334.429.927.135.235.433.435.735.935.9
Net Profit
Mgn %
30.331.132.130.227.432.133.633.333.528.830.3
Debt to
Equity
00000000000
Working Cap
Days
1401581681662522271289998164319
Cash Conv.
Cycle
30262327422416262626254

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales292309328321301343403446498600
Operating Expenses + 193194215225220222260297320384
Manufacturing Costs-15131318141517878
Material Costs0000000000
Employee Cost 156143161162172179208240261310
Other Costs 51384146342836495267
Operating Profit 981151139681121143149178215
Operating Profit Margin (%) 33.7%37.3%34.4%29.8%26.9%35.2%35.4%33.3%35.7%35.9%
Other Income + 40494548434150757775
Exceptional Items 000000000-7
Interest 00022211054
Depreciation 9861010810131628
Profit Before Tax 129157152131112152181200234250
Tax 42564634293944486368
Profit After Tax 881011069783114137152171183
PAT Margin (%) 30.0%32.8%32.3%30.3%27.5%33.1%33.9%34.1%34.4%30.5%
Adjusted EPS (₹)89.4101.7109.299.784.6116.4140.1156.6176.2188.1
Dividend Payout Ratio (%)30.20%29.50%27.50%27.10%31.90%24.10%92.80%63.90%34.10%55.80%

Valuation of ICRA - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 5476546417027588449509751,0491,174
Share Capital 10101010101010101010
Reserves 5376446316927488349419651,0391,164
Debt +0000000210
Long Term Debt0000000110
Short Term Debt0000000000
Minority Interest1123345444
Trade Payables8810168987914
Others Liabilities 100104112119121117135196229288
Total Liabilities 6567677658398909741,0991,1841,2921,481

Fixed Assets

Net Fixed Assets +373634544646479190313
Gross Block43505282808592144155395
Accumulated Depreciation7141828334044536583
CWIP 1012321142
Investments 311338181104177454689813773730
Inventories0000000000
Trade Receivables34413457482638514878
Cash Equivalents 20323140752739931024115628242
Others Assets 7212110795217136827297315
Total Assets 6567677658398909741,0991,1841,2921,481

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 63628121769799107145157
PBT 132157152131112152181200234250
Adjustment -21-36-36-34-26-31-32-51-52-37
Changes in Working Capital -5-87-412117-29187
Tax Paid -43-51-42-35-30-41-48-51-55-64
Cash Flow From Investing Activity + 10-544511-32-72-7727-17-110
Capex -31-0-4-2-5-9-7-12-12
Net Investments 14-8023-20-78-90-156-90-19-118
Others -12522354823881251420
Cash Flow From Financing Activity + -694-121-41-32-31-32-137-103-67
Net Proceeds from Shares 13600000000
Net Proceeds from Borrowing 0000000-5-0-0
Interest Paid 000-2-2-2-1-2-1-2
Dividend Paid -25-27-30-29-26-26-28-126-97-59
Others -45-5-92-10-4-3-3-3-4-6
Net Cash Flow 5125-812-7-10-225-20

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)17.216.8516.3614.4911.3314.1815.2415.8216.9216.42
ROCE (%)25.2426.0623.4819.8915.6319.1920.3621.8123.4922.8
Asset Turnover Ratio0.460.430.430.40.350.370.390.390.40.43
PAT to CFO Conversion(x)0.720.610.760.220.920.850.720.70.850.86
Working Capital Days
Receivable Days51.2044.1041.4051.7063.5039.4029.2036.5036.2038.40
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ICRA Ltd FAQs

The current trading price of ICRA on 22-Jul-2026 16:59 is ₹5,123.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jul-2026 the market cap of ICRA stood at ₹4,944.8 Cr

The latest P/E ratio of ICRA as of 21-Jul-2026 is 39.02.

The latest P/B ratio of ICRA as of 21-Jul-2026 is 5.63.

The 52-week high of ICRA is ₹6,990 and the 52-week low is ₹4,905.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICRA is ₹328 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that ICRA Ltd is a good quality company.

The key valuation ratios of ICRA Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of ICRA Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About ICRA Ltd

ICRA (formerly Investment Information and Credit Rating Agency of India) is an independent and professional investment information and credit rating agency. It is aligned with globally recognized credit rating agency Moody’s, enhancing its credibility and igniting a spirit of innovation and excellence, propelling it towards limitless opportunities for growth and advancement. It is a leading credit rating agency in India, distinguished by its proven track record in credit assessment and research excellence. It empowers investors, lenders, and businesses with reliable insights to make informed financial decisions. The company contributes to market efficiency and enhances confidence across the financial ecosystem.

ICRA embarked upon Environmental, Social, and Governance (ESG) ratings in 2024 after receiving registration as a Category-I ESG Rating Provider (ERP) from the Securities and Exchange Board of India (SEBI). ESG ratings have emerged as critical indicators in current investment landscape, driven by increasing global focus on sustainable and responsible business practices. These ratings provide crucial insights into an organisation’s resilience against environmental risks, social responsibility, and governance standards - factors that significantly impact long-term business sustainability and stakeholder value creation.

ICRA was set up in 1991 by leading financial/investment institutions, commercial banks and financial services companies as an Independent and professional investment Information and Credit Rating Agency. Currently, ICRA and its subsidiaries together form the ICRA Group of Companies (Group ICRA). The international Credit Rating Agency Moody’s Investors Service is ICRA’s largest shareholder. Moody's provides certain technical services to ICRA pursuant to a Technical Services Agreement. ICRA is a Public Limited Company, with its shares listed on the Bombay Stock Exchange and the National Stock Exchange.

Business area of the company 

The company is primarily engaged in the business of rating and research. The company provides information and guidance to institutional and individual investors/creditors; enhance the ability of borrowers/issuers to access the money market and the capital market for tapping a larger volume of resources from a wider range of the investing public; assist the regulators in promoting transparency in the financial markets; provide intermediaries with a tool to improve efficiency in the funds raising process.

Services 

  • Rating & Ancillary Services
  • ESG Rating
  • Research & Analytics

Milestones

  • 1991: Launch of credit rating services
  • 1999: Moody’s acquires initial stake at ICRA
  • 2004: Knowledge services set up
  • 2007: ICRA get listed
  • 2014: Moody’s acquires a majority stake
  • 2019: Consolidation of non-rating businesses under ICRA Analytics
  • 2023: Acquisition of D2K Technologies
  • 2024: ICRA forays into ESG Rating

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: