Aplaya Creations Ltd - Stock Valuation and Financial Performance

BSE: 511064 | NSE: | Trading | Small Cap

Aplaya Creations Share Price

0.40 0.00 0.00%
as on 28-Feb'22 18:01

DeciZen - make an informed investing decision on Aplaya Creations

M-Cap below 100cr DeciZen not available

Aplaya Creations stock performance -

mw4me loader
P/E Ratio (SA):
479.33
Market Cap:
5.8 Cr.
52-wk low:
0.4
52-wk high:
0.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Aplaya Creations Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Aplaya Creations:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 3.4%3.4%7.2%1.1%-0.3%1.3%0.5%0.1%0.1%1.3%-
Value Creation
Index
-0.8-0.8-0.5-0.9-1.0-0.9-1.0-1.0-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.20.20.10.211.920.810.311.514714
Sales YoY Gr.-NA-37.5%-40%66.7%7,800%75.1%-50.5%11.5%1,181%-
Adj EPS 0.10.10.30.20000000
YoY Gr.-10%163.6%-44.8%-100%NA-50%-100%NANA-
BVPS (₹) 3.13.94.24.31.51.61.61.61.61.61.6
Adj Net
Profit
000.1000.30.1000.30
Cash Flow from Ops. -0.10.20.1-3-18.61.9-0.3-1.6-0.11-
Debt/CF from Ops. 0000000000.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA296.4%92%1181%
Adj EPS -16.4%NA26%NA
BVPS-7.3%0.6%0.4%1.3%
Share Price -13.6% 10.8% 45.5% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
3.13.27.21.1-0.31.30.40.10.11.30
Op. Profit
Mgn %
025.834.14.18.33.5-2.4-4.1-1.70.12.2
Net Profit
Mgn %
012.253.245.2-25.62.40.50.30.20.20
Debt to
Equity
00000000000
Working Cap
Days
06208097,10329,0806914007658271830
Cash Conv.
Cycle
0-1,211-14051343333113474527430

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aplaya Creations Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 14 -
BVPS (₹.) 1.6 -
Reserves (₹ Cr.) 8 -
P/BV 0.25 -
PE 479.33 -
From the Market
52 Week Low / High (₹) 0.40 / 0.40
All Time Low / High (₹) 0.13 / 51.00
Market Cap (₹ Cr.) 5.8
Equity (₹ Cr.) 14.4
Face Value (₹) 1
Industry PE 76.7

Management X-Ray of Aplaya Creations:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aplaya Creations

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales00.240.150.090.1511.8520.7510.2811.46146.80
Operating Expenses 0.010.180.100.090.1411.4421.2510.7111.66146.71
Manufacturing Costs0000.020.0100000.27
Material Costs0000011.1820.8510.3511.20145.91
Employee Cost 00000.050.120.190.130.140.14
Other Costs 0.010.180.100.070.080.140.200.240.320.40
Operating Profit -0.010.060.0500.010.41-0.50-0.43-0.200.09
Operating Profit Margin (%) -25.8%34.1%4.1%8.3%3.5%-2.4%-4.2%-1.7%0.1%
Other Income 0.050.040.050.04000.680.470.240.33
Interest 0000000.02000
Depreciation 000000.010.020.0200
Exceptional Items 000-0.01-0.1500000
Profit Before Tax 0.040.100.100.04-0.140.410.130.020.030.41
Tax 0.010.070.02000.130.0400.010.12
Profit After Tax 0.020.030.080.04-0.150.280.090.020.020.30
PAT Margin (%) -12.2%53.2%40.9%-94.6%2.4%0.5%0.2%0.2%0.2%
Adjusted EPS (₹)0.10.10.30.10.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 0.771.051.121.1622.1822.4622.5622.5822.6022.90
Share Capital 0.250.270.270.2714.3814.3814.3814.3814.3814.38
Reserves 0.520.780.850.897.808.088.188.208.228.52
Minority Interest0000000000
Debt0000000000.08
Long Term Debt0000000000
Short Term Debt0000000000.08
Trade Payables00.030.010.02041.860.289.5295.96
Others Liabilities 0.040.120.135.280.210.290.090.090.150.37
Total Liabilities 0.811.191.266.4622.3926.7524.5122.9432.27119.30

Fixed Assets

Gross Block000000.060.060.060.060.09
Accumulated Depreciation000000.010.030.050.050.05
Net Fixed Assets000000.050.030.010.010.04
CWIP 0000000000
Investments 00.610.6711.182.992.501.481.481.48
Inventories000000.560.630.210.160.40
Trade Receivables00.140.150.200.235.3212.0815.9326.55113.14
Cash Equivalents 0.360.230.302.130.010.020.240.110.201.01
Others Assets0.450.220.133.1320.9717.829.025.203.873.24
Total Assets 0.811.191.266.4622.3926.7524.5122.9432.27119.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -0.130.190.10-3.01-18.561.87-0.27-1.63-0.140.99
PBT 0.040.100.100.050.010.410.130.020.030.41
Adjustment -0.01-0.04-0.05-0.0400.010.02-0.46-0.23-0.05
Changes in Working Capital -0.160.170.1-3.01-18.421.46-0.2-1.20.060.51
Tax Paid 0-0.04-0.06000-0.22000.12
Cash Flow From Investing Activity 0.02-0.57-0.02-0.290.40-1.860.491.490.240.02
Capex 00000-0.06000-0.03
Net Investments 0-0.61-0.07-0.330.40-1.810.491.0200
Others 0.020.040.050.040000.470.240.05
Cash Flow From Financing Activity 00.2505.1316.0400000
Net Proceeds from Shares 00.2500000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0005.1316.0400000
Net Cash Flow -0.12-0.130.081.83-2.120.010.22-0.130.101.01
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)3.133.217.163.33-1.251.260.420.090.111.3
ROCE (%)5.3110.948.951.1-0.981.820.690.110.141.82
Asset Turnover Ratio00.240.120.020.010.480.810.430.421.94
PAT to CFO Conversion(x)-6.56.331.25-75.25N/A6.68-3-81.5-73.3
Working Capital Days
Receivable Days021136669850585153498677174
Inventory Days0000017101561
Payable Days00000655138160132

Aplaya Creations Ltd Stock News

Aplaya Creations Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aplaya Creations on 28-Feb-2022 18:01 is ₹0.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Feb-2022 18:01 the market cap of Aplaya Creations stood at ₹5.75.
The latest P/E ratio of Aplaya Creations as of 28-Feb-2022 18:01 is 479.3.
The latest P/B ratio of Aplaya Creations as of 28-Feb-2022 18:01 is 0.25.
The 52-week high of Aplaya Creations is ₹0.40 and the 52-week low is ₹0.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aplaya Creations is ₹13.98 ( Cr.) .

About Aplaya Creations Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.