Dorcas Market Makers Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dorcas Market Makers Ltd.

M-Cap below 100cr DeciZen not available

Dorcas Market Makers Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dorcas Market Makers Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 10%30.2%35%27.8%-0.7%-15.2%-14.4%1.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1221311501561728985.3106106
Sales YoY Gr.-7.2%14.7%4.1%9.7%-48.1%-4.2%24.1%-
Adj EPS 100.2486.1382.8350.5-21.3-259.7-193.118.80
YoY Gr.-385.3%-21.3%-8.4%-106.1%NANANA-
BVPS (₹) 397.51,164.9954.11,228.5677.3730.7832.7851.50
Adj Net
Profit
0.83.75.75.3-0.3-3.9-2.90.30
Cash Flow from Ops. 1.72.65.812.70000-
Debt/CF from Ops. 4.72.30.80.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-6.8%-14.9%24.1%
Adj EPS NA-45.3%NANA
BVPSNA-2.3%7.9%2.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
14.552.149.232.1-1.7-23.1-212.20
Op. Profit
Mgn %
2.15.16.75.70.6-51.31.5NAN
Net Profit
Mgn %
0.62.93.83.4-0.2-4.4-3.40.30
Debt to
Equity
2.50.70.30.10.60.70.30.1-
Working Cap
Days
044405054109108810
Cash Conv.
Cycle
0-4820111-3,4600

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dorcas Market Makers Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 106 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 70.7

Management X-Ray of Dorcas Market Makers Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dorcas Market Makers Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Sales122.16131.01150.27156.36171.5388.9685.27105.79
Operating Expenses 119.65124.41140.28147.94170.5293.4384.14104.21
Manufacturing Costs0.072.723.290.460.420.401.810
Material Costs83.4883.2093.2297.67124.4764.2958.350
Employee Cost 2.963.545.395.396.974.924.600
Other Costs 33.1534.9538.3844.4338.6523.8219.39104.21
Operating Profit 2.516.609.988.421.01-4.471.131.58
Operating Profit Margin (%) 2.1%5.0%6.6%5.4%0.6%-5.0%1.3%1.5%
Other Income 0.860.660.911.321.071.380.780
Interest 0.770.710.360.220.240.440.210
Depreciation 1.111.161.401.641.541.495.481.22
Exceptional Items 00000000
Profit Before Tax 1.505.399.147.880.31-5.02-3.780.36
Tax 0.741.663.362.860.20-1.63-1.120.08
Profit After Tax 0.763.725.785.020.10-3.39-2.660.28
PAT Margin (%) 0.6%2.8%3.8%3.2%0.1%-3.8%-3.1%0.3%
Adjusted EPS (₹)99.0483.7385.1334.77.0-225.0-177.018.8
Dividend Payout Ratio (%)0%2%8%15%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund 5.338.9714.3118.4318.5315.1512.4912.77
Share Capital 0.080.080.150.150.150.150.150.15
Reserves 5.268.8914.1618.2818.381512.3412.62
Minority Interest00000000
Debt7.726.044.851.336.377.233.301.63
Long Term Debt7.726.044.851.336.377.233.301.63
Short Term Debt00000000
Trade Payables15.803.913.389.959.174.8213.3810.01
Others Liabilities 3.326.9913.4815.8015.4411.167.267.07
Total Liabilities 32.1825.9136.0345.5049.5238.3536.4331.49

Fixed Assets

Gross Block13.3714.4017.0815.1516.1214.9314.9615.38
Accumulated Depreciation2.553.654.445.867.398.669.9011.12
Net Fixed Assets10.8210.7512.649.298.736.265.064.26
CWIP 0.010000000
Investments 003.157.391.0803.252.02
Inventories8.795.206.986.837.906.356.299.28
Trade Receivables3.881.050.861.923.132.993.272.29
Cash Equivalents 0.691.800.995.553.652.223.413.03
Others Assets8.017.1111.4114.5325.0220.5315.1610.62
Total Assets 32.1825.9136.0345.5049.5238.3536.4331.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity 1.662.615.7912.6800
PBT 1.505.399.147.8800
Adjustment 0.581.641.041.3600
Changes in Working Capital -0.3-4.36-2.083.4600
Tax Paid -0.13-0.06-2.32-0.0500
Cash Flow From Investing Activity -1.40-0.86-5.73-4.3200
Capex -1.78-1.08-3.27-0.5700
Net Investments 00-3.15-43.9000
Others 0.380.220.6840.1500
Cash Flow From Financing Activity -0.77-0.64-0.87-3.8100
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid -0.77-0.71-0.36-0.2200
Dividend Paid 00.07-0.51-0.0600
Others 000-3.5300
Net Cash Flow -0.501.11-0.814.5600
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Ratios
ROE (%)24.961.9249.6230.670.73-32.07-22.652.23
ROCE (%)2147.1655.4841.643.01-26.35-212.36
Asset Turnover Ratio3.84.514.853.843.612.022.283.11
PAT to CFO Conversion(x)2.180.712.530N/AN/A0
Working Capital Days
Receivable Days127235131310
Inventory Days2619151616292727
Payable Days694314252840570

Dorcas Market Makers Ltd. - (Amalgamated) Stock News

Dorcas Market Makers Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dorcas Market Makers Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dorcas Market Makers Ltd. stood at ₹0.00.
The latest P/E ratio of Dorcas Market Makers Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dorcas Market Makers Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Dorcas Market Makers Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dorcas Market Makers Ltd. is ₹105.8 ( Cr.) .

About Dorcas Market Makers Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.