DPIL Ltd - Stock Valuation and Financial Performance

BSE: 508197 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on DPIL LTD

M-Cap below 100cr DeciZen not available

DPIL stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
57.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of DPIL LTD:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 3.6%-4.9%6.7%7.8%6.9%21.3%8.5%9.5%-2.7%-4.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.18.713.215.118.426.534.447.9000
Sales YoY Gr.--46%52.2%14.3%21.9%43.8%30.1%39.3%-100%NA-
Adj EPS 0.6-0.811.21.141.92.2-0.7-1.2-1.2
YoY Gr.--230%NA25.3%-5%256.6%-53.6%18.2%-130.8%NA-
BVPS (₹) 14.513.714.615.816.920.922.82524.423.214
Adj Net
Profit
0.5-0.60.70.90.831.41.7-0.5-0.9-1
Cash Flow from Ops. 1.81.800000000-
Debt/CF from Ops. 1.2000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -208.1%-201.4%-186.5%NA
BVPS5.3%6.5%0.5%-5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
3.3-5.66.77.86.921.38.59.3-2.8-5.1-6.5
Op. Profit
Mgn %
-0.8-5.76.25.84.51354.100-3
Net Profit
Mgn %
2.8-6.85.45.94.611.44.13.500-INF
Debt to
Equity
0.2000000000-
Working Cap
Days
9420012811495545036000
Cash Conv.
Cycle
-238-408-345-279-208-110-61-32000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - DPIL Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 14 -
Reserves (₹ Cr.) 3 -
P/BV 5.45 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 18.60 / 160.00
Market Cap (₹ Cr.) 57.3
Equity (₹ Cr.) 7.5
Face Value (₹) 10
Industry PE 70.6

Management X-Ray of DPIL LTD:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of DPIL LTD

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales16.088.6813.2115.1018.4026.4634.4247.9400
Operating Expenses 16.219.2612.3914.2417.5823.0232.7045.990.590.93
Manufacturing Costs0.130.070.050.040.030.020.040.050.110.05
Material Costs15.488.5811.7913.5516.8622.0130.7042.8200
Employee Cost 0.240.370.300.300.430.420.390.440.410.79
Other Costs 0.360.240.250.350.250.571.582.680.070.08
Operating Profit -0.13-0.570.820.860.823.431.721.95-0.59-0.93
Operating Profit Margin (%) -0.8%-6.6%6.2%5.7%4.5%13.0%5.0%4.1%--
Other Income 0.210.040.010.120.130.200.150.240.150.01
Interest 0.210.03000000.070.020.01
Depreciation 0.050.040.030.030.020.020.070.050.040.03
Exceptional Items 0000000000
Profit Before Tax -0.19-0.610.800.950.923.611.812.07-0.49-0.96
Tax -0.640.030.090.070.080.590.400.41-0.01-0.05
Profit After Tax 0.45-0.630.710.880.843.021.401.66-0.48-0.90
PAT Margin (%) 2.8%-7.3%5.4%5.8%4.6%11.4%4.1%3.5%--
Adjusted EPS (₹)0.6-0.91.01.21.14.01.92.2-0.7-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 10.8810.2510.9511.8112.6615.6817.0818.7418.2617.36
Share Capital 7.497.497.497.497.497.497.497.497.497.49
Reserves 3.392.763.474.325.178.199.5911.2510.779.87
Minority Interest0000000000
Debt2.090.080.020.050.030.020.010.010.010.71
Long Term Debt2.090.080.020.050.030.020.010.010.010.01
Short Term Debt0000000000.70
Trade Payables9.0212.0211.2810.339.624.276.601.381.381.99
Others Liabilities -1.98-3-2.92-2.88-2.88-2.39-2.29-2.21-2.33-2.86
Total Liabilities 20.0119.3419.3319.3119.4317.5721.4017.9217.3117.19

Fixed Assets

Gross Block0.850.440.440.400.400.410.550.550.550.53
Accumulated Depreciation0.440.310.340.300.330.350.360.400.440.45
Net Fixed Assets0.410.130.100.100.080.060.190.140.110.08
CWIP 0000000000
Investments 14.3214.3214.3214.3214.3214.3214.3214.3214.3214.32
Inventories0000000000
Trade Receivables0.620.090.0400.0500000
Cash Equivalents 0.410.270.250.160.230.160.460.550.450.23
Others Assets4.254.534.624.744.753.036.442.912.442.56
Total Assets 20.0119.3419.3319.3119.4317.5721.4017.9217.3117.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 7.266.481.811.82000000
PBT 0.46-0.23-0.19-0.61000000
Adjustment 0.920.420.180.12000000
Changes in Working Capital 5.446.8122.4000000
Tax Paid 1.180.45-0.11-0.01000000
Cash Flow From Investing Activity 7.176.64-0.090.12000000
Capex -0.18-0.11-0.130.09000000
Net Investments 0000.01000000
Others 7.356.740.040.02000000
Cash Flow From Financing Activity -14.36-13.20-1.84-2.08000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -18.56-8.33-1.84-2.08000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 4.21-4.8700000000
Net Cash Flow 0.07-0.08-0.12-0.14000000
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)3.34-66.687.716.921.328.579.25-2.62-5.07
ROCE (%)0.16-4.957.488.357.5625.4211.0311.96-2.55-5.21
Asset Turnover Ratio0.540.440.680.780.951.431.772.4400
PAT to CFO Conversion(x)16.13N/A2.552.070000N/AN/A
Working Capital Days
Receivable Days101520100000
Inventory Days0000000000
Payable Days256448361291216115653400

DPIL Ltd Stock News

DPIL Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DPIL LTD on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of DPIL LTD stood at ₹57.26.
The latest P/E ratio of DPIL LTD as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of DPIL LTD as of 01-Jan-1970 05:30 is 5.45.
The 52-week high of DPIL LTD is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DPIL LTD is ₹0.00 ( Cr.) .

About DPIL Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.