Mindscape One Marketing Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mindscape One-Amalga

M-Cap below 100cr DeciZen not available

Mindscape One Marketing Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mindscape One-Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 91.9%40.5%24.2%85.6%22.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 86.9131166227246246
Sales YoY Gr.-51.2%26%36.9%8.7%-
Adj EPS 113.462.751.3362.41430
YoY Gr.--44.7%-18.2%606.5%-60.5%-
BVPS (₹) 123.4186.1237.4599.7742.70
Adj Net
Profit
1.10.60.53.61.40
Cash Flow from Ops. 1.3-0.12.44.11.1-
Debt/CF from Ops. 0000.10.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA23.3%8.7%
Adj EPS NANA31.6%-60.5%
BVPSNANA58.6%23.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
91.940.524.286.621.30
Op. Profit
Mgn %
20.70.52.51.1NAN
Net Profit
Mgn %
1.30.50.31.60.60
Debt to
Equity
0000.10.1-
Working Cap
Days
0569120
Cash Conv.
Cycle
0-5,275-9,214-2-10

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mindscape One Marketing Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 246 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 7 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 67.8

Management X-Ray of Mindscape One-Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mindscape One-Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Sales86.91131.40165.58226.69246.32
Operating Expenses 85.14130.45164.81221243.65
Manufacturing Costs0000.180.17
Material Costs-0.240-0.11199.74216.14
Employee Cost 0008.2110.78
Other Costs 85.38130.45164.9212.8716.55
Operating Profit 1.770.950.785.692.67
Operating Profit Margin (%) 2.0%0.7%0.5%2.5%1.1%
Other Income 00.020.030.050.13
Interest 0000.190.25
Depreciation 0.050.030.050.140.42
Exceptional Items 00000
Profit Before Tax 1.730.930.755.412.14
Tax 0.590.310.241.790.71
Profit After Tax 1.130.630.513.621.43
PAT Margin (%) 1.3%0.5%0.3%1.6%0.6%
Adjusted EPS (₹)113.462.751.3362.4143.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 1.231.862.3767.43
Share Capital 0.100.100.100.100.10
Reserves 1.131.762.275.907.33
Minority Interest00000
Debt0000.340.26
Long Term Debt0000.340.26
Short Term Debt00000
Trade Payables0.380.601.911.081.71
Others Liabilities 0.851.312.493.573.19
Total Liabilities 2.463.766.7810.9912.59

Fixed Assets

Gross Block0.190.310.551.542.83
Accumulated Depreciation0.050.080.130.260.67
Net Fixed Assets0.150.230.421.282.15
CWIP 0000.260
Investments 000.010.020.02
Inventories0.240.230.350.520.55
Trade Receivables0.170.080.090.120.54
Cash Equivalents 1.190.993.161.901.78
Others Assets0.712.232.756.897.55
Total Assets 2.463.766.7810.9912.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 1.28-0.092.394.141.08
PBT 1.730.930.755.412.14
Adjustment 0.050.020.020.090.30
Changes in Working Capital 0.11-0.641.890.26-0.42
Tax Paid -0.60-0.41-0.28-1.62-0.94
Cash Flow From Investing Activity -0.19-0.10-0.23-5.81-1.13
Capex -0.19-0.12-0.24-1.24-1.03
Net Investments 00-0.01-0.010
Others 00.020.03-4.56-0.10
Cash Flow From Financing Activity 0.10000.42-0.08
Net Proceeds from Shares 0.100000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 0000.42-0.08
Net Cash Flow 1.19-0.192.16-1.25-0.12
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)91.8940.5424.2386.5821.3
ROCE (%)139.9260.3135.66127.6133.72
Asset Turnover Ratio35.442.2531.4225.5220.9
PAT to CFO Conversion(x)1.13-0.144.691.140.76
Working Capital Days
Receivable Days10000
Inventory Days11111
Payable Days-5770-4,12832

Mindscape One Marketing Pvt Ltd. - (Amalgamated) Stock News

Mindscape One Marketing Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mindscape One-Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mindscape One-Amalga stood at ₹0.00.
The latest P/E ratio of Mindscape One-Amalga as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mindscape One-Amalga as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mindscape One-Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mindscape One-Amalga is ₹246.3 ( Cr.) .

About Mindscape One Marketing Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.