Prithvi Exchange (India) Ltd - Stock Valuation and Financial Performance

BSE: 531688 | NSE: PRITHVISOF | Trading | Small Cap

Prithvi Exchange (I) Share Price

225.40 -4.35 -1.89%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Prithvi Exchange (I)

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Prithvi Exchange (India) stock performance -

mw4me loader
P/E Ratio (SA):
18.82
Market Cap:
189.5 Cr.
52-wk low:
45.2
52-wk high:
284.1

Is Prithvi Exchange (India) Ltd an attractive stock to invest in?

1. Is Prithvi Exchange (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prithvi Exchange (India) Ltd is a average quality company.

2. Is Prithvi Exchange (India) Ltd undervalued or overvalued?

The key valuation ratios of Prithvi Exchange (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Prithvi Exchange (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prithvi Exchange (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prithvi Exchange (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prithvi Exchange (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 14.9%13.8%11.1%10.2%7.9%9.5%8.2%-6.2%0.4%14.9%-
Value Creation
Index
0.10.0-0.2-0.3-0.4-0.3-0.4-1.4-1.00.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.88.28.29910.1107571,5183,0523,938
Sales YoY Gr.-5%-0.1%9.3%0.5%12.4%-1.1%7,461.5%100.6%101%-
Adj EPS 2.72.82.52.62.22.92.5-2.4-0.25.612.2
YoY Gr.-5.2%-10.9%1.6%-13.6%29.3%-13.2%-195.6%NANA-
BVPS (₹) 19.922.424.427.429.531.733.332.133.238.550.3
Adj Net
Profit
2.22.42.12.11.82.42.1-2-0.14.610
Cash Flow from Ops. 0.84.41.22.2-4.21.1-4.81.21.85.7-
Debt/CF from Ops. 0000-0.30.2-0.40.71.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 94.1%220.7%573.1%101%
Adj EPS 8.4%20.2%30.7%NA
BVPS7.6%5.5%5%15.9%
Share Price 31.8% 60.1% 133.1% 170.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.413.410.89.97.89.47.7-7.3-0.515.527.5
Op. Profit
Mgn %
42.24336.43328.733.422.6-0.400.20.4
Net Profit
Mgn %
28.528.625.523.720.423.420.5-0.3-00.20.3
Debt to
Equity
00000.100.100.10.2-
Working Cap
Days
5625735114865926136899422
Cash Conv.
Cycle
-67-163-162-198-143-87822111

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.50%

Sales growth is growing at healthy rate in last 3 years 573.06%

Net Profit is growing at healthy rate in last 3 years 30.70%

Sales growth is good in last 4 quarters at 40.33%

No data to display

Latest Financials - Prithvi Exchange (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 12.2 12.3
TTM Sales (₹ Cr.) 3,938 3,938
BVPS (₹.) 50.3 50.3
Reserves (₹ Cr.) 33 33
P/BV 4.57 4.57
PE 18.82 18.75
From the Market
52 Week Low / High (₹) 45.23 / 284.10
All Time Low / High (₹) 0.60 / 284.10
Market Cap (₹ Cr.) 190
Equity (₹ Cr.) 8.3
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Prithvi Exchange (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Prithvi Exchange (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8889910107571,5183,052
Operating Expenses 55566787601,5183,045
Manufacturing Costs0000000000
Material Costs00000007501,5033,020
Employee Cost 3334445456
Other Costs 222222361019
Operating Profit 3433332-307
Operating Profit Margin (%) 42.2%43.0%35.0%33.0%28.7%33.3%22.6%-0.4%0.0%0.2%
Other Income 0001111111
Interest 0000000001
Depreciation 0000000011
Exceptional Items 0000000000
Profit Before Tax 3433343-306
Tax 1111111-102
Profit After Tax 2222222-205
PAT Margin (%) 28.8%28.6%24.6%23.7%20.5%24.1%20.5%-0.2%0.0%0.2%
Adjusted EPS (₹)2.72.82.42.62.23.02.5-2.30.15.6
Dividend Payout Ratio (%)12%12%14%13%15%17%10%0%0%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16182023242627262732
Share Capital 5555558888
Reserves 11131517192119181924
Minority Interest0000000000
Debt0000102135
Long Term Debt0000000000
Short Term Debt0000102135
Trade Payables5556672246
Others Liabilities 2111211347
Total Liabilities 24252630333433313750

Fixed Assets

Gross Block1111112444
Accumulated Depreciation1110001112
Net Fixed Assets1111111332
CWIP 0000000000
Investments 2223433455
Inventories4344467378
Trade Receivables7433652124
Cash Equivalents 61012141213781220
Others Assets4545761212810
Total Assets 24252630333433313750

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1412-41-5126
PBT 3433343-306
Adjustment 00000-1-1-100
Changes in Working Capital -12-00-5-1-6521
Tax Paid -1-1-1-1-1-1-100-1
Cash Flow From Investing Activity 000-1000110
Capex 000-1000000
Net Investments 000-1000010
Others 0001111111
Cash Flow From Financing Activity 0-1001-11-212
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0-100000000
Others 00001-12-122
Net Cash Flow 1421-30-3058
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.5913.4610.459.947.889.677.66-7.010.3315.58
ROCE (%)22.7121.0616.3415.7612.7615.4611.32-7.891.8520.27
Asset Turnover Ratio0.370.340.320.320.290.30.323.6144.1369.75
PAT to CFO Conversion(x)0.520.51-20.5-2.5N/AN/A1.2
Working Capital Days
Receivable Days230234167137184193130100
Inventory Days154145150154159192242211
Payable Days0000000111

Prithvi Exchange (India) Ltd Stock News

Prithvi Exchange (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prithvi Exchange (I) on 25-Apr-2024 16:01 is ₹225.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Prithvi Exchange (I) stood at ₹189.5.
The latest P/E ratio of Prithvi Exchange (I) as of 25-Apr-2024 16:01 is 18.82.
The latest P/B ratio of Prithvi Exchange (I) as of 25-Apr-2024 16:01 is 4.57.
The 52-week high of Prithvi Exchange (I) is ₹284.1 and the 52-week low is ₹45.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prithvi Exchange (I) is ₹3,938 ( Cr.) .

About Prithvi Exchange (India) Ltd

Prithvi Softech,formerly known as “Octagon Technology Ltd” was incorporated in 1995. The company through its division Prithvi Exchange, offers a whole gamut of foreign exchange and money transfer services and is licensed by Reserve Bank of India as a full-fledged money changer.

Prithvi Exchange services customers from six centers in  Chennai -- Egmore, Chetpet, Adyar, Ashok Nagar, Annanagar, OMR, three each at Bangalore, Goa and Hyderabad, one at Mahabalipuram. Its customer list consist of the valuable foreign exchange source to the country, NRIs and foreign tourists- guests. Prithvi Exchange gives the best rates in the country.

The offices of the company are located right in the heart of famous tourist and commercial centers. All located amidst host of travel agencies and shopping complexes.

Services offered by the company:

  • Foreign exchange for business and tourist travel BTQ and LERMS
  • Importers, Exporters of International Currencies  Travellers Cheque -Business partners of American Express Travellers cheques. ( TC )-Encashment of  Thomas cook, VISA, MasterCard, Citicorp Travellers cheques and American Express TC's.
  • Money Transfer Prithvi Exchange also provides Money Transfer Services through Western Union Money Transfer system
  • Citi Bank World Money card & Axis Bank Credit Cards  Authorized selling agent of Citibank World Money Card & Axis Bank Foreign Currency.
  • Business Partners of Citi Bank World Money Card
  • Withdrawal of Cash  & Balance Checking Withdrawal of cash from Eight Lakh VISA ATMs locators, withdrawal from ATMs and for payment towards purchases. Balance can be seen in the card on Internet from anywhere in the world. Withdrawal of Cash Against International Credit Cards for NRIs and Foriegn tourists.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.