Aban Offshore Ltd - Stock Valuation and Financial Performance

BSE: 523204 | NSE: ABAN | Oil Exploration | Small Cap

Aban Offshore Share Price

53.27 -1.71 -3.11%
as on 19-Mar'24 16:59

DeciZen - make an informed investing decision on Aban Offshore

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Aban Offshore stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
320.9 Cr.
52-wk low:
31.2
52-wk high:
93.5

Is Aban Offshore Ltd an attractive stock to invest in?

1. Is Aban Offshore Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aban Offshore Ltd is a average quality company.

2. Is Aban Offshore Ltd undervalued or overvalued?

The key valuation ratios of Aban Offshore Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aban Offshore Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aban Offshore Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aban Offshore:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aban Offshore Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.5%7.6%8.4%6.2%1.8%-0.7%-41.2%-77.9%-98.5%101.7%-
Value Creation
Index
-0.3-0.5-0.4-0.6-0.9-1.1NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8207601,01488759226324115681.47676
Sales YoY Gr.--7.3%33.5%-12.6%-33.3%-55.6%-8.5%-35.2%-47.8%-6.6%-
Adj EPS 56.737.95138.32-18.5-197.4-42.8-17.7-26.8-53.8
YoY Gr.--33.1%34.6%-24.9%-94.8%-1022.4%NANANANA-
BVPS (₹) 427.4495.5664.1700.5702.3690.5-73.2-113-131.1-150.9-186.3
Adj Net
Profit
24721929822411.7-108-1,152-250-103-156-314
Cash Flow from Ops. 42536834631711217121110219.723.1-
Debt/CF from Ops. 2.72.63.237.94.93.97.538.529.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.2%-33.7%-31.9%-6.6%
Adj EPS -192%-267.8%NANA
BVPS-189.1%-173.5%NANA
Share Price -19.7% -2.3% 17.9% 41.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.88.28.55.60.3-2.7-644614.51931.9
Op. Profit
Mgn %
59.156.164.666.349.731.937.3-109.811-93.3-290.4
Net Profit
Mgn %
30.128.829.325.22-41.2-479-160.2-127-205.5-414.9
Debt to
Equity
0.50.30.30.20.20.2-1.9-1.2-1-0.8-
Working Cap
Days
2933814325599161,5851,1491,6432,7132,6851,050
Cash Conv.
Cycle
-351-343-231-167-6388332-61-166-28-3,382

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 31.90%

Sales growth has been subdued in last 3 years -31.89%

Sales growth is not so good in last 4 quarters at -6.42%

Latest Financials - Aban Offshore Ltd.

Standalone Consolidated
TTM EPS (₹) -53.8 -232.7
TTM Sales (₹ Cr.) 75.6 335
BVPS (₹.) -186.3 -3,987.7
Reserves (₹ Cr.) -1,099 -23,286
P/BV -0.30 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 31.15 / 93.50
All Time Low / High (₹) 3.18 / 5555.00
Market Cap (₹ Cr.) 321
Equity (₹ Cr.) 11.7
Face Value (₹) 2
Industry PE 11.2

Management X-Ray of Aban Offshore:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.3719.3719.3719.3719.3719.3719.3719.3719.3719.37
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aban Offshore

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8207601,0148875922632411568176
Operating Expenses 4363783713193091994,87333486178
Manufacturing Costs10884957774653918512
Material Costs001171300000
Employee Cost 1041151169585494129119
Other Costs 225179150140138854,79328771157
Operating Profit 38438164356828264-4,632-178-5-102
Operating Profit Margin (%) 46.8%50.2%63.4%64.0%47.7%24.3%-1,925.7%-114.0%-5.6%-134.0%
Other Income 445868536015610331415
Interest 1789312112011310996827969
Depreciation 4281150154161154161614138
Exceptional Items 0000000331093
Profit Before Tax 20826644034768-43-4,879-254-100-101
Tax 27761501365926-421-23512
Profit After Tax 1801912902119-69-4,457-231-106-113
PAT Margin (%) 22.0%25.1%28.6%23.8%1.4%-26.4%-1,853.1%-148.0%-129.0%-148.0%
Adjusted EPS (₹)35.028.449.736.21.5-11.9-763.0-39.6-18.1-19.3
Dividend Payout Ratio (%)10%13%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2,1413,1433,8754,0884,0984,030-427-659-765-881
Share Capital 2902931212121212121212
Reserves 1,8512,8503,8644,0764,0874,018-439-671-777-892
Minority Interest0000000000
Debt994783651511158102541200
Long Term Debt605551449333000000
Short Term Debt390232202178158102541200
Trade Payables452458409350324320447357302304
Others Liabilities 3523409759531,3021,3751,0791,1831,2541,214
Total Liabilities 3,9394,7245,9115,9025,8825,8271,153894791638

Fixed Assets

Gross Block1,9122,0582,1032,1052,1602,1792,3181,1851,1751,107
Accumulated Depreciation1,0761,1011493034646301,8488199761,020
Net Fixed Assets8369571,9541,8031,6961,54947136619987
CWIP 01909060000
Investments 2,5492,6162,6182,6202,6203,54713131313
Inventories9910410091909494897343
Trade Receivables292285464456501484511333311289
Cash Equivalents 7625484533710432
Others Assets877187278789421405589192205
Total Assets 3,9394,7245,9115,9025,8825,8271,153894791638

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4253683463171121712111022023
PBT 20826644034768-43-4,879-254-100-103
Adjustment 2231862192442412574,982333145135
Changes in Working Capital 22-16-232-101-992212527-27-6
Tax Paid -28-68-81-173-97-66-18-42-2
Cash Flow From Investing Activity 379-277-44-23-52-935-132-71-159
Capex -247-212-40-7-29-1-126-70-155
Net Investments 620-66-2-10-9272000
Others 60-2-15-23-8-8004
Cash Flow From Financing Activity -776-143-294-301-52793-215-7-83
Net Proceeds from Shares 0841180000000
Net Proceeds from Borrowing -469-80-138-121-28-22-2910-10-157
Interest Paid -180-99-82-81-39-222-1170
Dividend Paid -16-20-210000000
Others -111-783-70-981683676-474
Net Cash Flow 28-528-7928583612-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.058.078.615.30.21-1.71N/AN/AN/AN/A
ROCE (%)10.939.6512.369.343.621.33N/AN/AN/AN/A
Asset Turnover Ratio0.20.180.190.150.10.040.070.150.10.11
PAT to CFO Conversion(x)2.361.931.191.512.44N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1151391351892956847559881,4461,440
Inventory Days4249373956128142214363278
Payable Days00009,67600000

Aban Offshore Ltd Stock News

Aban Offshore Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aban Offshore on 19-Mar-2024 16:59 is ₹53.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 16:59 the market cap of Aban Offshore stood at ₹320.9.
The latest P/E ratio of Aban Offshore as of 19-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Aban Offshore as of 19-Mar-2024 16:59 is -0.30.
The 52-week high of Aban Offshore is ₹93.50 and the 52-week low is ₹31.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aban Offshore is ₹75.64 ( Cr.) .

About Aban Offshore Ltd

Aban Offshore (AOL),formerly known as Aban Loyd Chiles Offshore Ltd.,  the Aban Group company was established by late M A Abraham in 1986 when Indian entrepreneurs were encouraged to provide offshore drilling services to the Oil and Natural Gas Corporation (ONGC) to meet the growing needs of a vibrant economy. AOL launched its first contract drilling service to the ONGC in 1987 with two modern jack-up drilling rigs acquired from the USA.

Aban Offshore is India’s largest drilling entity in the private sector offering world class drilling and other services. Aban Offshore is a company which provides oil field services for offshore exploration and production of  hydrocarbons to the oil industry in India and abroad.

The ABAN Group was born as a small engineering firm in Chennai, The Group took giant strides into newer arenas of operation like the execution of high-pressure systems and cross-country pipelines for refineries and fertilizer and petrochemical industries. Inevitably, Aban ventured into the high-powered domains of drilling, power generation and IT Enabled Services (ITES).

Aban Offshore possesses twenty offshore assets including fifteen jack-up offshore drilling rigs, two drill ships, one floating production platform and a jack-up rig and drill ship each on bareboat charter.

Aban Singapore- Aban Singapore (ASPL) was formed as a wholly owned subsidiary of Aban Offshore Ltd. to offer drilling services to large global oil and gas operators.

Aban Offshore in its commitment to providing a range of drilling services has also equipped itself with an equally wide range of rigs and drill ships.

Jack-up Rigs

  • RIG ABAN - II (ex-Griffin Alexander - III)
  • RIG ABAN - III (ex-ILE D'AMSTERDAM)
  • RIG ABAN - IV (ex-HITDRILL - I)
  • RIG ABAN - V (ex-Pride West Virginia)
  • RIG ABAN - VI (ex-Energy Explorer - IV)

Floaters / Drill Ship

  • Aban Ice

FPU

  • Tahara

Services offered by the company:

Aban Offshore offers a diverse range of offshore drilling services to clients in India and abroad.

  • Exploratory services
  • Drilling services
  • Production of hydrocarbons
  • Manning and management

Clientele:

  • Oil & Natural Gas Corporation Ltd. (ONGC)
  • Hardy Exploration & Production (India) Inc.
  • Oriental Oil Co., Dubai
  • Shell Brunei
  • Shell Malaysia
  • Gujarat State Petroleum Corporation Ltd. (GSPC)
  • Hindustan Oil Exploration Co. Ltd.
  • Cairn Energy
  • Petronas Carigali
  • ROC Oil
  • Shell (South East Asia)

Milestones

By the 1990s, many private sector companies in India chose to exit the drilling business. However, AOL preferred to increase its focus on the sector with newer rigs, acquisitions and mergers.

1993: Fleet AdditionAOL purchases a 300-ft. jack-up rig from Mahindra & Mahindra Ltd.

2000: 2001: Hitech Acquisition AOL acquires Hitech Drilling Services (India) Ltd., belonging to the Tata Group, boosting AOL’s fleet to four rigs. This also enables AOL to enter the FPSO business with the FPU ‘Tahara’ owned by Hitech.

2005: Fleet AdditionAOL adds two jack-up rigs (Aban V and Aban VI) and a drill ship (Frontier Ice).

2005: International Expansion In line with its global expansion strategy, AOL launches Aban Singapore Pte Ltd. (ASPL) in November as its vehicle for international operations. ASPL, in turn, sets up 3 SPVs as step down subsidiaries, each equipped with a rig or drill ship.

2006: Sinvest AcquisitionASPL acquires a 33.7% stake in Sinvest ASA, a Norwegian company with eight new premium jack-ups on order. ASPL subsequently completes the acquisition in stages, including a mandatory offer to all shareholders. AOL currently possesses twenty offshore drilling and production units spiraling us to a prestigious position among the top ten offshore drilling asset owners in the world.

2010: Aban Offshore and Venture Drilling AS (VDAS), a joint venture between Petrolia ASA and Sinvest AS (50/50), entered into an agreement for early redelivery of the drillship Deep Venture also known as Valentin Shashin being on bareboat from its Russian owner Arktikmorneftegazrazvedka (Arktik).

2011: Aban Offshores’ drillship Aban Abraham which is owned by the wholly owned step down subsidiary commenced operations under a 5 year contract with Petrobras, Brazil, on June 05, 2011.

2014: Aban Offshore received letter of award (LOA) for the deployment of the jack-up rig Deep Driller 5, owned by the company's step down subsidiary, Offshore Vietnam, for a firm period of 1 year and an optional period of 1 year.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.