Cosboard Industries Ltd - Stock Valuation and Financial Performance

BSE: 530859 | NSE: | Paper & Paper Products | Small Cap

Cosboard Inds Share Price

2.30 0.00 0.00%
as on 02-Aug'21 18:01

DeciZen - make an informed investing decision on Cosboard Inds

M-Cap below 100cr DeciZen not available

Cosboard Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1 Cr.
52-wk low:
2.3
52-wk high:
2.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Cosboard Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Cosboard Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -3.9%-0.3%3.2%9.7%9%7.4%8.4%-8.3%-26.2%-8.8%-
Value Creation
Index
-1.3-1.0-0.8-0.3-0.4-0.5-0.4NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.422.334.241.562.877.310932.11.400
Sales YoY Gr.--12.2%53.4%21.3%51.2%23.1%41.7%-70.7%-95.6%-100%-
Adj EPS -1-0.10.65.44.10.61.1-20.5-38.2-8.4-8.4
YoY Gr.-NANA762.9%-23.6%-84.6%79.4%-1909.7%NANA-
BVPS (₹) 43.94.59.813.714.315.5-8.5-101.3-109.6-109.6
Adj Net
Profit
-0.400.32.31.80.30.5-8.8-16.4-3.6-4
Cash Flow from Ops. -0.4-0.6-5.21.5-16.5-8.9-2.1-11.510.53.3-
Debt/CF from Ops. -19.8-15.5-428.9-3.8-8.3-36.2-7.58.226.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA-215.4%-294.9%NA
BVPS-244.7%-251.7%-292.2%NA
Share Price -14.1% -15.3% -16.8% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-22.4-2.113.972.734.44.57.5-568.969.887.6
Op. Profit
Mgn %
0.51.72.69.711.114.411.6-10.3-272.30NAN
Net Profit
Mgn %
-1.6-0.20.85.52.80.40.4-27.4-1166.50-INF
Debt to
Equity
5610.610.110.612.111.6-23.7-2-1.8-
Working Cap
Days
15724618117018023920372212,71400
Cash Conv.
Cycle
631058111415319717063711,39700

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cosboard Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -8.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -109.6 -
Reserves (₹ Cr.) -51 -
P/BV -0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.30 / 2.41
All Time Low / High (₹) 0.60 / 71.90
Market Cap (₹ Cr.) 1
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE 7.2

Management X-Ray of Cosboard Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *63.7963.7963.7963.7963.7963.7963.7963.7963.7963.79
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cosboard Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales25.4122.3234.2341.5162.7877.26109.4932.071.410
Operating Expenses 25.2921.9533.3237.4755.8066.1396.7635.375.240.84
Manufacturing Costs6.796.419.439.5510.4812.2012.584.990.930.51
Material Costs16.4713.5321.422542.3951.1980.4827.683.740
Employee Cost 1.441.551.621.631.801.812.481.540.090
Other Costs 0.590.460.851.281.130.921.221.160.470.33
Operating Profit 0.120.370.904.046.9811.1412.73-3.30-3.83-0.84
Operating Profit Margin (%) 0.5%1.7%2.6%9.7%11.1%14.4%11.6%-10.3%-272.0%-
Other Income 0.600.070.060.100.100.090.120.091.100
Interest 0.010.010.401.494.877.509.122.7000
Depreciation 0.660.340.310.330.342.752.732.702.682.67
Exceptional Items 0000000-0.08-34.400
Profit Before Tax 0.050.090.252.321.870.971-8.70-39.82-3.52
Tax 0.090.13-0.020.020.120.700.520.140.020.08
Profit After Tax -0.04-0.040.272.301.760.270.48-8.84-39.84-3.60
PAT Margin (%) -0.1%-0.2%0.8%5.5%2.8%0.4%0.4%-27.6%-2,832.1%-
Adjusted EPS (₹)-0.1-0.10.65.44.10.61.1-20.6-92.8-8.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 1.831.782.034.295.946.216.69-3.60-43.45-47.06
Share Capital 4.294.294.294.294.294.294.294.294.294.29
Reserves -2.46-2.51-2.26-0.011.641.922.39-7.89-47.74-51.35
Minority Interest0000000000
Debt8.377.4420.3542.3961.9970.2970.7779.2555.4055.65
Long Term Debt5.833.3014.6828.9637.6639.9340.4138.0124.3124.56
Short Term Debt2.544.145.6713.4324.3330.3530.3741.2431.0931.09
Trade Payables6.657.726.222.313.518.614.637.127.447.55
Others Liabilities 1.135.128.663.222.759.5611.4812.7636.8837.36
Total Liabilities 17.9822.0737.2752.2074.1894.6693.5795.5356.2653.49

Fixed Assets

Gross Block19.9319.9319.9519.9920.0749.7349.7549.7846.5846.58
Accumulated Depreciation15.8416.2016.5316.9317.2820.0422.7825.5028.1930.87
Net Fixed Assets4.083.723.423.062.7929.6926.9724.2918.3915.71
CWIP 0.121.0615.3126.5829.601.101.522.632.632.63
Investments 0.010.010.010.010.020.140.250.250.670.67
Inventories3.303.532.917.899.619.814.945.081.211.21
Trade Receivables8.6311.9212.2812.7429.3949.9055.3761.0228.5028.47
Cash Equivalents 0.090.080.950.870.911.921.740.0403.55
Others Assets1.751.752.391.051.862.102.792.234.861.26
Total Assets 17.9822.0737.2752.2074.1894.6693.5795.5356.2653.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -0.43-0.64-5.151.47-16.48-8.92-2.13-11.5010.473.30
PBT 0.050.090.252.321.870.971-8.70-39.82-3.52
Adjustment 0.160.310.581.555.039.9511.475.362.682.67
Changes in Working Capital -0.64-1.03-5.78-1.12-18.63-12.52-5.78-5.4647.64.14
Tax Paid 0-0.01000-0.070000
Cash Flow From Investing Activity 0.46-0.93-14.26-11.22-3.05-1.22-0.46-1.103.200
Capex 0.45-0.94-14.28-11.29-3.10-1.16-0.44-1.143.200
Net Investments 0.01000.01-0.01-0.13-0.11000
Others 0.010.010.020.060.060.060.090.0400
Cash Flow From Financing Activity -0.051.5620.299.6719.5711.162.4010.90-13.700.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.06-0.18-2.59-4.72-2.79-3.09-0.780.2900
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.011.7422.8914.3822.3614.253.1810.60-13.700.25
Net Cash Flow -0.01-0.010.88-0.090.041.01-0.18-1.70-0.043.55
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-2.14-2.2714.9574.8234.924.527.59N/AN/AN/A
ROCE (%)0.590.913.8311.0411.7711.4212.32N/AN/AN/A
Asset Turnover Ratio1.651.141.180.9410.931.20.350.020
PAT to CFO Conversion(x)N/AN/A-19.070.64-9.36-33.04-4.44N/AN/AN/A
Working Capital Days
Receivable Days9416412610812118417164000
Inventory Days38543447504524557770
Payable Days11019411962254330787100

Cosboard Industries Ltd Stock News

Cosboard Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cosboard Inds on 02-Aug-2021 18:01 is ₹2.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Aug-2021 18:01 the market cap of Cosboard Inds stood at ₹0.99.
The latest P/E ratio of Cosboard Inds as of 02-Aug-2021 18:01 is 0.00.
The latest P/B ratio of Cosboard Inds as of 02-Aug-2021 18:01 is -0.02.
The 52-week high of Cosboard Inds is ₹2.41 and the 52-week low is ₹2.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cosboard Inds is ₹0.00 ( Cr.) .

About Cosboard Industries Ltd

Cosboard Industries manufactures paper and paper products. It was incorporated as a private limited company on December 30, 1980 and converted into a public limited company on May 19, 1993.

The company’s net worth has been completely eroded and hence it has been referred and the same was registered by Board for Industrial and Financial Reconstruction (BIFR) and declared sick by BIFR vide their minutes dated November 30, 2005. The company is suspended from BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at New Industrial Estate Phase II, Jagatpur, Cuttack in Orissa.

Business area of the company

The company manufactures MG Kraft Liner, duplex board, newsprint paper, writing, printing paper and paper boards with an installed capacity of 19,800 MTPA at manufacturing unit located in Jagatpur, Orissa.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.