What is Rainbow Papers share price return in the past 10 years?

Rainbow Papers Ltd share price has declined -39.7% annually (CAGR) over the past ten years.

Rainbow Papers Ltd - Stock Valuation and Financial Performance

Name: Rainbow Papers
Brand: Rainbow Papers

BSE: 523523 | NSE: RAINBOWPAP | Paper & Paper Products | Small Cap

Place order

DeciZen - make an informed investing decision on Rainbow Papers

Based on:

Data

M-Cap below 100cr DeciZen not available

Rainbow Papers stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

5 Cr.

52-wk low:

0.5

52-wk high:

0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Rainbow Papers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Rainbow Papers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	10.3%	6.7%	7.2%	6.6%	5.6%	4.7%	4.9%	-32.4%	-14%	-17.9%	-
Value Creation Index ⓘ	-0.3	-0.5	-0.5	-0.5	-0.6	-0.7	-0.7	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	232	267	388	450	527	656	559	349	51.6	0.3	0
Sales YoY Gr.	-	15%	45.6%	16%	17%	24.6%	-14.8%	-37.5%	-85.2%	-99.5%	-
Adj EPS ⓘ	6.3	2.4	3.6	3.5	3.5	2.2	2	-47.7	-16	-18.1	-9.8
YoY Gr.	-	-62.6%	53.6%	-5%	0.3%	-38%	-7.9%	-2511.1%	NA	NA	-
BVPS (₹) ⓘ	22.9	25.4	29.2	33.7	39.2	41.3	45.7	-3.3	-18.7	-37.4	-44.5
Adj Net Profit ⓘ	22.8	20.7	31.8	31.6	34.3	21.3	21	-507	-170	-192	-104
Cash Flow from Ops. ⓘ	37.8	59.2	51.5	71.6	78.7	163	39.2	42.5	-123	35.1	-
Debt/CF from Ops. ⓘ	7.5	5.7	8.4	8	10.4	5.4	17.9	23.9	-9.5	33.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-52.6%	-77.9%	-92.1%	-99.5%
Adj EPS ⓘ	-212.3%	-239.1%	-308.9%	NA
BVPSⓘ	-205.6%	-199.1%	-193.5%	NA
Share Price	-39.7%	-16.2%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	31.8	13.6	12.5	10.5	9.5	4.1	3.2	-116.4	-181.9	219.3	23.9
Op. Profit Mgn % ⓘ	21.3	23.6	21.5	20.7	19.3	20.1	18.4	-53.8	-51.6	-27320.5	NAN
Net Profit Mgn % ⓘ	9.9	7.8	8.2	7	6.5	3.3	3.8	-145.1	-329.8	-67528.4	-INF
Debt to Equity ⓘ	3.4	1.5	1.7	1.9	2.1	2.2	1.4	-29	-5.9	-2.9	-
Working Cap Days ⓘ	102	116	139	181	221	222	278	310	888	73,093	0
Cash Conv. Cycle ⓘ	-4	20	43	74	91	81	121	123	-29	14,847	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rainbow Papers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-9.8	-59.1
TTM Sales (₹ Cr.)	0	439
BVPS (₹.) ⓘ	-44.5	-3.3
Reserves (₹ Cr.) ⓘ	-494	-56
P/BV ⓘ	-0.01	-0.14
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.47 / 0.47
All Time Low / High (₹)	0.47 / 94.40
Market Cap (₹ Cr.)	5
Equity (₹ Cr.)	21.2
Face Value (₹)	2
Industry PE ⓘ	7.2

Management X-Ray of Rainbow Papers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

40.45

34.16

100.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Rainbow Papers

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Rainbow Papers

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Sales	231.94	266.67	388.18	450.35	526.74	656.14	559.02	349.45	51.64	0.28
Operating Expenses ⓘ	183.73	203.81	304.91	357.12	425.20	524.41	455.99	537.30	78.28	87.87
Manufacturing Costs	41.37	52.13	83.43	96.95	110.20	122.07	91.71	137.42	17.55	1.34
Material Costs	116.40	130.73	189.06	221.18	275.25	358.81	324.30	338.98	33.96	0.28
Employee Cost	6.76	7.78	11.01	16.55	17.92	21.43	21.31	19.93	9.78	2.61
Other Costs ⓘ	19.21	13.18	21.41	22.44	21.82	22.09	18.67	40.97	16.99	83.64
Operating Profit ⓘ	48.22	62.86	83.27	93.24	101.54	131.72	103.03	-187.85	-26.64	-87.59
Operating Profit Margin (%)	20.8%	23.6%	21.5%	20.7%	19.3%	20.1%	18.4%	-53.8%	-51.6%	-30,852.5%
Other Income ⓘ	3.67	6.80	10.26	4.27	7.31	12.28	13.48	1.79	1.43	0.01
Interest ⓘ	9.90	14.49	20.24	30.56	34.68	62.40	72.07	125.66	7.71	0.03
Depreciation ⓘ	24.97	24.03	27.80	25.70	26.62	47.87	38.99	136.42	136.48	111.12
Exceptional Items ⓘ	0	0	-0.05	-0.08	-0.04	0	0.33	-19.45	0	0
Profit Before Tax ⓘ	17.02	31.14	45.44	41.16	47.49	33.74	5.78	-467.59	-169.39	-198.72
Tax ⓘ	-6.58	7.55	8.34	8.40	12.13	9.70	-18.66	51.99	0	0
Profit After Tax	23.61	23.59	37.10	32.76	35.36	24.04	24.44	-519.58	-169.39	-198.72
PAT Margin (%)	10.2%	8.8%	9.6%	7.3%	6.7%	3.7%	4.4%	-148.0%	-328.0%	-69,997.6%
Adjusted EPS (₹)	6.6	2.7	4.3	3.6	3.6	2.4	2.3	-48.9	-16.0	-18.7
Dividend Payout Ratio (%)	5%	15%	9%	11%	11%	16%	9%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	82.98	221.81	254.86	307.60	386.81	618.45	696.04	175.26	11.94	-186.78
Share Capital ⓘ	7.21	17.44	17.44	18.24	19.74	19.79	21.24	21.24	21.24	21.24
Reserves ⓘ	75.78	204.37	237.42	289.35	367.07	598.65	674.79	154.02	-9.30	-208.03
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	282.84	335.77	332.96	470.56	708.86	779.75	623.19	748.55	585.83	579.84
Long Term Debt	282.84	335.77	263.79	346.26	587.49	632.47	428.16	408.30	0.04	0
Short Term Debt	0	0	69.17	124.30	121.37	147.28	195.03	340.25	585.79	579.84
Trade Payables	45.42	61.68	45.02	59.15	95.91	143.84	128.44	163.31	147.26	146.66
Others Liabilities ⓘ	18.41	34.70	165.37	160.86	207.70	279.96	605.34	514.01	661.42	696.67
Total Liabilities ⓘ	429.66	653.98	798.20	998.16	1,399.28	1,822.01	2,053.01	1,601.13	1,406.45	1,236.39
Fixed Assets
Gross Block	211.42	418.69	421.87	462.76	807.46	1,236.10	1,256.88	1,765.06	1,764.86	1,764.82
Accumulated Depreciation	80.71	104.68	128.10	152.92	179.45	227.32	261.36	397.52	533.80	644.83
Net Fixed Assetsⓘ	130.71	314.01	293.77	309.84	628	1,008.78	995.52	1,367.54	1,231.06	1,119.99
CWIP ⓘ	207.93	112.03	233.33	385.57	355.90	374.21	547.36	62.99	64.27	64.27
Investmentsⓘ	2.27	0.02	0	0.42	0.57	0.41	0.41	0.41	14.03	4
Inventories	29.10	33.66	49.60	76.47	77.33	118.54	170.77	16.81	8.41	8.13
Trade Receivables	31.03	39.44	48.79	54.83	116.94	93.51	125.37	36.32	7.21	0.07
Cash Equivalents	12.83	121.56	76.54	41.67	18.01	17.83	57.16	10.02	0.60	30.92
Others Assetsⓘ	15.79	33.25	96.17	129.36	202.54	208.73	156.43	107.02	80.87	9.01
Total Assets ⓘ	429.66	653.98	798.20	998.16	1,399.28	1,822.01	2,053.01	1,601.13	1,406.45	1,236.39

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	37.79	59.22	51.49	71.59	78.72	163.03	39.18	42.46	-123.02	35.10
PBT ⓘ	17.02	31.14	45.50	41.20	47.37	33.74	5.45	-448.14	-169.39	-198.72
Adjustment ⓘ	35.25	36.76	36.82	54.51	59.35	108.41	107.15	250.22	145.92	191.68
Changes in Working Capital ⓘ	-12.6	-3.89	-21.45	-16.48	-22.64	30.62	-72.89	242.18	-99.52	42.14
Tax Paid ⓘ	-1.77	-4.84	-9.32	-7.67	-5.57	-9.73	-0.20	-0.55	-0.03	0
Cash Flow From Investing Activity ⓘ	-145.41	-108.65	-185.65	-213.72	-385.62	-231.18	-144.35	-12.25	-15.19	1.24
Capex	-145.55	-111.42	-179.51	-184.95	-317.78	-236.76	-198.32	-22.61	-1.21	0.01
Net Investments	0	2.77	0.05	0	0	0.42	0	-0.01	-13.62	0
Others ⓘ	0.14	0	-6.19	-28.76	-67.84	5.17	53.97	10.37	-0.36	1.23
Cash Flow From Financing Activityⓘ	114.08	158.15	89.14	107.25	283.24	67.97	144.49	-77.35	128.79	-6.02
Net Proceeds from Shares ⓘ	0	123.85	30.15	-5.75	48.75	2.04	58.71	0	0	0
Net Proceeds from Borrowing ⓘ	117.49	11.37	72.04	82.47	256.86	108.47	162.13	-323.93	-408.25	-0.04
Interest Paid ⓘ	-10.80	-12.73	-18.51	-27.68	-34.68	-62.40	-72.07	-102.04	-0.47	-0.01
Dividend Paid ⓘ	-1.28	-1.32	-4.11	-4.23	-4.05	-4.62	-4.96	-0.02	-0.02	-0.02
Others ⓘ	8.66	36.99	9.57	62.44	16.36	24.49	0.67	348.64	537.55	-5.94
Net Cash Flow ⓘ	6.46	108.73	-45.02	-34.87	-23.67	-0.18	39.33	-47.14	-9.42	30.32

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	33.04	15.5	15.57	11.65	10.18	6.05	5.47	-230.46	0	N/A
ROCE (%)	9.28	9.89	10.29	8.94	7.8	7.6	6.24	-31.6	-16.65	N/A
Asset Turnover Ratio	0.68	0.53	0.55	0.51	0.45	0.42	0.3	0.2	0.04	0
PAT to CFO Conversion(x)	1.6	2.51	1.39	2.19	2.23	6.78	1.6	N/A	N/A	N/A
Working Capital Days
Receivable Days	40	45	41	41	58	57	70	82	151	4,675
Inventory Days	32	40	38	50	52	53	92	95	87	0
Payable Days	135	117	63	30	31	48	61	103	1,604	0

Rainbow Papers Ltd Stock News

Rainbow Papers Ltd FAQs

What is the share price of Rainbow Papers?

Company share prices are keep on changing according to the market conditions. The closing price of Rainbow Papers on 03-Feb-2020 18:01 is ₹0.47.

What is the market cap of Rainbow Papers?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Feb-2020 18:01 the market cap of Rainbow Papers stood at ₹4.99.

What is the P/E ratio of Rainbow Papers?

The latest P/E ratio of Rainbow Papers as of 03-Feb-2020 18:01 is 0.00.

What is the P/B ratio of Rainbow Papers?

The latest P/B ratio of Rainbow Papers as of 03-Feb-2020 18:01 is -0.01.

What is the 52-week high and low of Rainbow Papers?

The 52-week high of Rainbow Papers is ₹0.47 and the 52-week low is ₹0.47.

What is the TTM revenue of Rainbow Papers?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rainbow Papers is ₹0.00 ( Cr.) .

About Rainbow Papers Ltd

Rainbow Papers commenced its journey with its first venture, a creping and dyeing unit in 1981. Since then, there has been no looking back. With two new units now flourishing, Rainbow produces almost 186 different varieties of paper, catering to the diverse segments of the Indian as well as overseas usage market.

Rainbow, today is one of the fastest growing corporations in the Indian paper industry. Not only that, RPL has marked its presence in the global market and is currently exporting its products to various countries in the US, Middle East, South Africa, South East Asia and U.K. They offer a plethora of world class products ranging from duplex to file board, from writing paper to art card and from packaging and electric grade crepe to decorative tissues crepe, have given them a good recognition amongst their users whose thirst for better and new products.

Rainbow does not only aim at manufacturing quality products but also has a wide network of professional dealers and suppliers who strive to make sure our products reach their customers wherever they are. Rainbow's quality, creativity, market awareness and financial strength helps in taking correct decision's and profitable actions for the market we serve and also gives it stability in the stock market.

Rainbow, essentially a â€˜Customer Centric Organization', always puts its valued customers in the centre of all the decisions. As a knowledge-driven organization, a lot of emphasis is laid on new product development, quality improvement and cost cutting methods, thus providing to its clients â€˜Quality Products with Brilliant Results'. At Rainbow, focus is also laid on creating stakeholder value.

Team Rainbow is also committed to the society. In their quest to serve the needy, its chairperson and other directors have joined hands with different trusts which are running schools, hospitals and homes for senior citizens, thus fulfilling their duties towards the upliftment of the society.

Rainbow has a dedicated research & innovation team, working day and night to achieve the organization's objectives and take the organization to far reaching heights.

Product range of the company includes: