Indowind Energy Ltd - Stock Valuation and Financial Performance

BSE: 532894 | NSE: INDOWIND | Power Generation/Distribution | Small Cap

Indowind Energy Share Price

23.90 1.13 4.96%
as on 24-Apr'24 16:01

DeciZen - make an informed investing decision on Indowind Energy

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Indowind Energy stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
256.5 Cr.
52-wk low:
9.6
52-wk high:
33.2

Is Indowind Energy Ltd an attractive stock to invest in?

1. Is Indowind Energy Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indowind Energy Ltd is a average quality company.

2. Is Indowind Energy Ltd undervalued or overvalued?

The key valuation ratios of Indowind Energy Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Indowind Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Indowind Energy Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Indowind Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indowind Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.3%1.8%2.3%0.8%0.4%-1.6%-0.1%0.6%0.4%-4.6%-
Value Creation
Index
-0.9-0.9-0.8-0.9-1.0-1.1-1.0-1.0-1.0-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 221915.623.924.220.618.916.417.728.230
Sales YoY Gr.--13.6%-17.9%53.5%1.3%-15.2%-8%-13.5%8%59.4%-
Adj EPS 000.1-0.2-0.4-1-0.40-0-1.4-1.9
YoY Gr.-100%350%-366.7%NANANANA-150%NA-
BVPS (₹) 17.717.71824.215.614.314.323.823.821.121.6
Adj Net
Profit
0.10.20.9-2.3-4.1-9.9-3.90.2-0.1-14.8-20
Cash Flow from Ops. 18.81.928.28.17.55.314.414.51.2-1.2-
Debt/CF from Ops. 4.240.72.612.921.630.710.64.246-51.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.8%3%14.2%59.4%
Adj EPS -272.8%NANANA
BVPS2%6.3%13.9%-11.2%
Share Price 20.9% 37.6% 92.3% 115.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.10.10.5-1.1-2.2-6.9-2.80.1-0-6.4-8.8
Op. Profit
Mgn %
57.547.747.460.744.946.34458.537.149.751.4
Net Profit
Mgn %
0.41.25.4-9.6-17.1-48.2-20.61.3-0.4-52.4-67.7
Debt to
Equity
0.50.50.40.41.11.21.10.30.30.3-
Working Cap
Days
2,7782,0801,7927056445765376921,6161,659363
Cash Conv.
Cycle
828215913211988571162131257

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.16%

Sales growth is good in last 4 quarters at 23.65%

Return on Equity is Poor

Latest Financials - Indowind Energy Ltd.

Standalone Consolidated
TTM EPS (₹) -1.9 -1.7
TTM Sales (₹ Cr.) 29.7 39.8
BVPS (₹.) 21.6 21.9
Reserves (₹ Cr.) 124 127
P/BV 1.11 1.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 9.60 / 33.16
All Time Low / High (₹) 1.53 / 202.39
Market Cap (₹ Cr.) 257
Equity (₹ Cr.) 107.3
Face Value (₹) 10
Industry PE 22.2

Management X-Ray of Indowind Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indowind Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales22191624242119161828
Operating Expenses 9108914141171114
Manufacturing Costs6745666477
Material Costs000-1100-2-11
Employee Cost 2222222222
Other Costs 2223463244
Operating Profit 139715116810714
Operating Profit Margin (%) 57.5%47.7%47.4%60.6%44.1%29.9%44.0%58.5%36.9%49.6%
Other Income 2572711221
Interest 5677875222
Depreciation 108814999977
Exceptional Items 0000-240600-7
Profit Before Tax 000-3-24-10000-1
Tax 00-1-1-3300018
Profit After Tax 001-2-21-12000-19
PAT Margin (%) 0.4%1.2%4.7%-8.3%-86.7%-59.7%0.3%1.3%0.7%-68.4%
Adjusted EPS (₹)0.00.00.1-0.2-2.2-1.30.00.00.0-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 171171173233150137137229230228
Share Capital 909090909090909090107
Reserves 818183143604848139141121
Minority Interest0000000000
Debt757267100153154150581224
Long Term Debt75726710015315415058128
Short Term Debt00000000016
Trade Payables3111112112
Others Liabilities 737476579334555
Total Liabilities 322317317338310302293291287310

Fixed Assets

Gross Block252251301276281294301301229229
Accumulated Depreciation52596714334352616875
Net Fixed Assets200192235262247252249240161154
CWIP 45249750111
Investments 579111111111121
Inventories4431000343
Trade Receivables14410754798
Cash Equivalents 55597745122
Others Assets103100373631222524110122
Total Assets 322317317338310302293291287310

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1922888514151-1
PBT 000-3-24-10000-1
Adjustment 1288181516141165
Changes in Working Capital 7-620-716-103-5-5
Tax Paid 0-100000000
Cash Flow From Investing Activity -116-21-7102-4-837
Capex -21-1-24-572-8-900
Net Investments 0-20-4104131
Others 10932200005
Cash Flow From Financing Activity -8-9-7-1-18-7-9-5-615
Net Proceeds from Shares 00000000021
Net Proceeds from Borrowing -3-3-37-9-2-4-3-5-4
Interest Paid -5-6-5-8-9-6-5-2-1-2
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -1001-1022-320
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.050.130.42-0.98-10.98-8.540.040.120.05-8.46
ROCE (%)1.872.692.821.1-4.94-0.851.810.80.710.36
Asset Turnover Ratio0.060.060.050.070.070.070.060.060.060.09
PAT to CFO Conversion(x)N/AN/A28N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days58529810812510387120165113
Inventory Days657182361211367144
Payable Days-2,1420620-2362472,272-7,385-383-320487

Indowind Energy Ltd Stock News

Indowind Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indowind Energy on 24-Apr-2024 16:01 is ₹23.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Indowind Energy stood at ₹256.5.
The latest P/E ratio of Indowind Energy as of 24-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Indowind Energy as of 24-Apr-2024 16:01 is 1.11.
The 52-week high of Indowind Energy is ₹33.16 and the 52-week low is ₹9.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indowind Energy is ₹29.67 ( Cr.) .

About Indowind Energy Ltd

Indowind, is an IPP in the renewable energy field generating “Green Power ” through dedicated Wind farms & also offers allied services in the Wind Energy sector with a mission to be a global player in wind energy sector.

Indowind, with proven capabilities in setting up Wind farms, Operating & Maintaining them with optimum machine availability, Green Power sale to Corporates & EB, for which It has acquired through a decade on onsite experience possessing considerable domain and technology knowledge to provide end-to-end solutions & services.

Indowind has strong capabilities and expertise in areas like project management, robust managerial & financial resources and experience in the operations of wind farms. The Indowind O&M team consists of dedicated staff for 24x7 monitoring of the Wind mills with capabilities for attending to machinery breakdowns to keep them in shipshape.

Group Companies  â€¢ Subuthi Finance• Loyal Credit and Investments

Services include:

• GPS - Green Power Sale 

Indowind as an IPP generates Green Power (which is the company’s registered Trade Mark) to corporate clients as clean energy from the renewable source. The corporates benefit out of the discount in the power tariff & also enhance their Corporate Social responsibility image. 

• PMS - Project Management Services

Site selection & Micro-siting Indowind undertakes the procurement of suitable sites with extensive wind study of the location for assessing the power generation potential through Micro-siting. This is a crucial and critical area of setting up Wind farms in highly potential windy belts across the country. Their experts base their site selection and micro-siting strategies using best industry practices and also help in the land purchase and registration process offering a turnkey solution.  • AMS - Asset Management Services

Revenue sharing Indowind offers total Asset Management Services wherein Indowind will extend its expertise to operate & manage the wind farm with a share in the revenues generated from the windmills without additional burden on the other resources of the clients. 

• RMS - Resource Management Services

Indowind also has expertise in developing financial packages for funding the projects and help complete the financial closure for the project through various financing options available in the Domestic & International markets (Banks, FIs, FIIs, NBFCs, Private Equity, QIP placements and Debt). The deals structured will be tailor made to suit the client’s requirement, & also take care of the Insurance & risk mitigation through escrow mechanism. 

• VAS - Value Addition Services

Indowind has expertise in getting Projects registered under the CDM (Clean Development Mechanism) of the UNFCCC for issuance of CERs. Indowind also operates in the Domestic & International CER Market. Indowind plans to register with the Indian Energy Exchange (IEX) for trading of power to participate in the opportunities opening up in the Power sector.

 Awards and achievements:

• India's first Wind Energy Company to get the carbon credits (Certified Emission Reductions) by UNFCCC under the clean development mechanism.

• Indowind raised Rs 73.34 crore through IPO during 2007 for setting up of 9 MW Wind Farm Project in Chitradurga , Karnataka.

• Indowind has issued $30 million (about Rs 118 crore) of foreign currency convertible bonds (FCCBs) with an option to raise an additional $5 million. The underlying equity shares on conversion will be listed on the BSE and the NSE. The FCCBs is listed at Singapore Stock Exchange.

• Indowind has successfully commissioned 9 MW Wind Farm Project in Chitradurga, Karnataka on March 2008.

• Branch Office opened at Dubai and London.

• Indowind has successfully commissioned 9 MW Wind Farm Project in Chitradurga, Karnataka on March 2009.

Future plans:

• Indowind is planning to install 100 MW wind Farm in next 24 Months at a cost of INR 6500 million.

• To develop and manufacture higher capacity turbines.

• Indowind is planning to expand is operations in Global Markets.

• Indowind is planning expand their business in other form of Renewable Sources.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.