Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
BSE: 503657 | NSE: | Power Generation/Distribution | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Veer Energy & Infrastructure Ltd is a below average quality company.
The key valuation ratios of Veer Energy & Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Veer Energy & Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 5% | 4.3% | 3.6% | 2.9% | 4.7% | 2% | 1.6% | 0.8% | 1.3% | 1.7% | - |
| Value Creation Index ⓘ | -0.6 | -0.7 | -0.8 | -0.8 | -0.7 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 66 | 47.7 | 49 | 17.7 | 14.2 | 16.6 | 6.1 | 7.6 | 5.2 | 6.4 | 7 |
| Sales YoY Gr. | - | -27.6% | 2.7% | -63.9% | -19.9% | 17.1% | -63.3% | 23.9% | -31% | 23.2% | - |
| Adj EPS ⓘ | 2.6 | 1.9 | 1.6 | 1.2 | 1.7 | 0.7 | 0.7 | 0.3 | 0.5 | 0.7 | 0.5 |
| YoY Gr. | - | -25% | -14.6% | -28.7% | 45.3% | -56.5% | -10.8% | -50% | 60.6% | 35.9% | - |
| BVPS (₹) ⓘ | 46.7 | 48.2 | 49.3 | 47.7 | 40.2 | 41.5 | 41.8 | 42 | 42.5 | 42.6 | 42.7 |
| Adj Net Profit ⓘ | 2.4 | 1.8 | 1.5 | 1.2 | 2.6 | 1.1 | 1 | 0.5 | 0.8 | 1.1 | 1 |
| Cash Flow from Ops. ⓘ | 1.1 | 23.4 | 9 | -33.4 | -9.1 | 8.1 | -1.1 | -2.6 | 0.1 | -1 | - |
| Debt/CF from Ops. ⓘ | 9.2 | 0.2 | 0.9 | -0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -22.8% | -14.6% | 1.8% | 23.2% | ||||
| Adj EPS ⓘ | -13.2% | -15.8% | 2.9% | 35.9% | ||||
| BVPSⓘ | -1% | 1.1% | 0.6% | 0.1% | ||||
| Share Price | -5.1% | 20.5% | 46.3% | 111.8% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 5.6 | 4.1 | 3.4 | 2.5 | 4.6 | 1.8 | 1.6 | 0.8 | 1.3 | 1.7 | 1.2 |
| Op. Profit Mgn % ⓘ | 6.3 | 7.8 | 6.4 | 6.8 | 11.6 | 10.6 | 7.4 | 4.3 | -2.7 | 2.8 | -29.8 |
| Net Profit Mgn % ⓘ | 3.6 | 3.7 | 3.1 | 6.7 | 18 | 6.6 | 16.2 | 6.5 | 15.3 | 16.7 | 11.4 |
| Debt to Equity ⓘ | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 366 | 374 | 226 | 741 | 1,305 | 1,196 | 3,215 | 2,689 | 3,940 | 3,219 | 2,404 |
| Cash Conv. Cycle ⓘ | 164 | 149 | 92 | 430 | 717 | 726 | 2,024 | 1,448 | 2,031 | 1,502 | 2,304 |
No data to display
Return on Equity has declined versus last 3 years average to 1.20%
Sales growth has been subdued in last 3 years 1.77%
Net Profit has been subdued in last 3 years 2.94%
Sales growth is not so good in last 4 quarters at 8.69%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.5 | 0.7 |
| TTM Sales (₹ Cr.) | 6.7 | 52.9 |
| BVPS (₹.) ⓘ | 42.7 | 0 |
| Reserves (₹ Cr.) ⓘ | 49 | 37 |
| P/BV ⓘ | 0.48 | 0.00 |
| PE ⓘ | 40.07 | 30.49 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 9.00 / 33.00 |
| All Time Low / High (₹) | 0.44 / 204.62 |
| Market Cap (₹ Cr.) | 30.5 |
| Equity (₹ Cr.) | 15 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 22 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.95 | 47.73 | 49.02 | 17.72 | 14.19 | 16.61 | 6.10 | 7.56 | 5.22 | 6.43 |
| Operating Expenses ⓘ | 61.78 | 44.03 | 45.93 | 16.52 | 12.54 | 14.84 | 5.64 | 7.24 | 5.36 | 6.25 |
| Manufacturing Costs | 77.49 | 34.85 | 43.79 | 19.15 | 15.37 | 14.92 | 4.59 | 1.62 | 3.18 | 3.74 |
| Material Costs | -17.69 | 7.11 | 0.28 | -4.95 | -5.74 | -2.96 | -0.44 | 4.25 | 0.96 | 0.60 |
| Employee Cost | 0.79 | 0.82 | 0.99 | 1.12 | 1.11 | 0.59 | 0.61 | 0.53 | 0.53 | 0.54 |
| Other Costs ⓘ | 1.19 | 1.26 | 0.88 | 1.20 | 1.79 | 2.29 | 0.88 | 0.84 | 0.69 | 1.37 |
| Operating Profit ⓘ | 4.17 | 3.70 | 3.09 | 1.20 | 1.65 | 1.77 | 0.45 | 0.33 | -0.14 | 0.18 |
| Operating Profit Margin (%) | 6.3% | 7.7% | 6.3% | 6.8% | 11.6% | 10.6% | 7.4% | 4.3% | -2.7% | 2.8% |
| Other Income ⓘ | 0.06 | 0.19 | 0.08 | 1.33 | 1.67 | 1.08 | 1.74 | 1.37 | 1.90 | 1.84 |
| Interest ⓘ | 0.39 | 0.62 | 0.47 | 0.48 | 0.10 | 0.19 | 0.03 | 0 | 0 | 0 |
| Depreciation ⓘ | 0.82 | 1.03 | 0.93 | 1.01 | 1.05 | 1.07 | 0.99 | 0.98 | 1 | 0.76 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | -0.25 | 0 | -1.46 |
| Profit Before Tax ⓘ | 3.02 | 2.24 | 1.78 | 1.04 | 2.17 | 1.59 | 0.23 | 0.46 | 0.76 | -0.19 |
| Tax ⓘ | 0.65 | 0.39 | 0.27 | -0.16 | -0.38 | 0.49 | -0.09 | 0.14 | -0.04 | -0.25 |
| Profit After Tax | 2.37 | 1.85 | 1.50 | 1.19 | 2.55 | 1.10 | 0.33 | 0.32 | 0.80 | 0.05 |
| PAT Margin (%) | 3.6% | 3.9% | 3.1% | 6.7% | 18.0% | 6.6% | 5.3% | 4.2% | 15.3% | 0.8% |
| Adjusted EPS (₹) | 2.6 | 2.0 | 1.6 | 1.2 | 1.7 | 0.7 | 0.2 | 0.2 | 0.5 | 0.0 |
| Dividend Payout Ratio (%) | 18% | 23% | 28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 43.24 | 44.58 | 45.62 | 48.79 | 60.17 | 62.14 | 62.47 | 62.83 | 63.63 | 63.69 |
| Share Capital ⓘ | 7.11 | 7.11 | 7.11 | 7.86 | 11.51 | 11.51 | 11.51 | 11.51 | 11.51 | 14.96 |
| Reserves ⓘ | 36.13 | 37.46 | 38.50 | 40.93 | 48.66 | 50.63 | 50.96 | 51.32 | 52.12 | 48.72 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 10.29 | 5.49 | 8.45 | 0.53 | 0.79 | 0.22 | 0 | 0 | 0 | 0 |
| Long Term Debt | 3.63 | 2.68 | 1.25 | 0.69 | 0.45 | 0.22 | 0 | 0 | 0 | 0 |
| Short Term Debt | 6.66 | 2.82 | 7.20 | -0.16 | 0.34 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 23.26 | 14.70 | 6.32 | 0.95 | 1.99 | 0.97 | 1.04 | 0.96 | 0.91 | 0.54 |
| Others Liabilities ⓘ | 5.30 | 7.74 | 11.46 | 10.86 | 8.41 | 6.31 | 3.60 | 2.37 | 1.92 | 1.99 |
| Total Liabilities ⓘ | 82.10 | 72.51 | 71.85 | 61.14 | 71.36 | 69.64 | 67.11 | 66.16 | 66.46 | 66.22 |
Fixed Assets | ||||||||||
| Gross Block | 19.45 | 19.42 | 20.48 | 21.58 | 21.81 | 23.41 | 20.09 | 18.54 | 19.87 | 20.59 |
| Accumulated Depreciation | 2.85 | 3.86 | 4.76 | 5.77 | 6.82 | 7.88 | 8.39 | 9.43 | 10.43 | 13.40 |
| Net Fixed Assetsⓘ | 16.60 | 15.56 | 15.72 | 15.82 | 15 | 15.53 | 11.70 | 9.11 | 9.44 | 7.19 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 1.45 | 22.96 | 29.35 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 |
| Inventories | 24.92 | 17.81 | 17.53 | 22.48 | 28.22 | 30.01 | 30.45 | 26.20 | 25.13 | 24.53 |
| Trade Receivables | 29.81 | 7.35 | 4.47 | 5 | 3.46 | 5.98 | 2.88 | 3.72 | 3.66 | 1.40 |
| Cash Equivalents | 0.05 | 0.03 | 0.06 | 0.14 | 0.07 | 1.55 | 0.56 | 0.46 | 0.75 | 1.52 |
| Others Assetsⓘ | 9.27 | 8.80 | 4.72 | 17.71 | 24.62 | 16.57 | 21.51 | 26.67 | 27.27 | 31.37 |
| Total Assets ⓘ | 82.10 | 72.51 | 71.85 | 61.14 | 71.36 | 69.64 | 67.11 | 66.16 | 66.46 | 66.22 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.12 | 23.39 | 8.96 | -33.44 | -9.05 | 8.14 | -1.14 | -2.62 | 0.07 | -1.04 |
| PBT ⓘ | 3.02 | 2.24 | 2.25 | 1.04 | 2.55 | 1.10 | 0.33 | 0.32 | 0.80 | 0.02 |
| Adjustment ⓘ | 0.77 | 0.91 | 0.89 | 0.30 | -0.29 | 2.12 | -0.58 | 0.12 | -0.80 | 0.23 |
| Changes in Working Capital ⓘ | -1.89 | 20.64 | 6.17 | -34.57 | -10.7 | 5.39 | -0.95 | -3.02 | 0.19 | -1.06 |
| Tax Paid ⓘ | -0.77 | -0.39 | -0.36 | -0.21 | -0.61 | -0.47 | 0.06 | -0.04 | -0.12 | -0.23 |
| Cash Flow From Investing Activity ⓘ | -0.65 | -22.90 | -7.95 | 29.40 | 1.44 | -0.55 | 4.35 | 2.52 | 0.22 | 1.82 |
| Capex | -1.69 | -0.09 | -1.08 | -1.10 | -0.23 | -1.60 | 2.84 | 1.61 | -1.33 | 0.04 |
| Net Investments | -0.03 | -22.04 | -6.61 | 29.32 | 0 | 0 | 0 | 0 | -0.06 | 0 |
| Others ⓘ | 1.07 | -0.77 | -0.25 | 1.19 | 1.67 | 1.05 | 1.51 | 0.91 | 1.61 | 1.78 |
| Cash Flow From Financing Activityⓘ | -0.50 | -0.51 | -0.99 | 4.09 | 7.54 | -6.14 | -4.20 | 0 | 0 | -3.45 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 2.91 | 8.05 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | -0.23 | -0.23 | -0.22 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | -0.47 | -0.48 | -0.10 | -0.19 | -0.03 | 0 | 0 | 0 |
| Dividend Paid ⓘ | -0.50 | -0.43 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | -0.09 | 0 | 1.66 | -0.18 | -5.72 | -3.94 | 0 | 0 | -3.45 |
| Net Cash Flow ⓘ | -0.03 | -0.02 | 0.02 | 0.05 | -0.08 | 1.45 | -0.98 | -0.10 | 0.29 | -2.68 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 5.61 | 4.21 | 3.34 | 2.53 | 4.68 | 1.8 | 0.52 | 0.5 | 1.26 | 0.08 |
| ROCE (%) | 6.5 | 5.51 | 4.32 | 2.89 | 4.04 | 2.87 | 0.42 | 0.74 | 1.2 | -0.3 |
| Asset Turnover Ratio | 0.77 | 0.62 | 0.68 | 0.27 | 0.21 | 0.24 | 0.09 | 0.11 | 0.08 | 0.1 |
| PAT to CFO Conversion(x) | 0.47 | 12.64 | 5.97 | -28.1 | -3.55 | 7.4 | -3.45 | -8.19 | 0.09 | -20.8 | Working Capital Days |
| Receivable Days | 236 | 142 | 44 | 98 | 109 | 104 | 265 | 159 | 258 | 144 |
| Inventory Days | 89 | 163 | 132 | 412 | 652 | 640 | 1,810 | 1,367 | 1,795 | 1,410 |
| Payable Days | -565 | 974 | 0 | -268 | -94 | -182 | -837 | 86 | 359 | 442 |
Veer Energy & Infrastructure was founded in 2006, it is an innovative energy & infrastructure company headquartered in Mumbai, India and is listed on Bombay Stock Exchange (BSE), its objective is to play a major role in responding to the growing problem of climate change attributed to greenhouse gas emissions. Currently, Veer Energy wind farms in operation and construction represent a substantial reduction in carbon dioxide emissions annually.
The company is currently active in western region of India with approximately 55 MW in operation or construction. Significant future growth is expected in both core and new markets, supported by a large development pipeline and Veer Energy’s network of joint development ventures with world class local developers & contractors.
Veer Energy provides technical solutions for a future with reduced dependence on fossil fuels and fewer greenhouse gas emissions, which has been identified as the cause of global warming and is a major threat to the planet.
Veer Energy’s development of wind energy is consistent with what is prescribed by the Kyoto Protocol. Once in operation, wind farms are a virtually emission free energy source, providing clean and sustainable energy. Veer Energy works to be actively involved in all key phases of wind farm development, finance, construction, and operation.Veer Energy’s wind farm design ensures an optimal economic balance due to professional site selection and technical quality of the wind turbines.
Business area of the company:
Windfarms - Chandrodi Wind Park
The 55 MW Chandrodi Wind Park, Kutch, Gujarat is one of the first and most prestigious projects of Veer Energy. Infrastructure has already been fully developed for 55 MW from which 18 MW windfarm was developed and commissioned in a record time of 3 months and has been operating successfully. Veer Energy plans to complete the wind park in next 6 months.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
