HSR Wholesale & Retail Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on HSR Wholesale&Retail

M-Cap below 100cr DeciZen not available

HSR Wholesale & Retail Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of HSR Wholesale&Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%6%-1.2%-114.7%144.7%18.8%7.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00001,18715.2514.4000
Sales YoY Gr.-NANANANA-98.7%234.7%-91.3%-100%NA-
Adj EPS 0000-1.3-36.2-59.2-24.9-8.4-3.80
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 000070.454.415-40-48.8-52.60
Adj Net
Profit
0000-3.8-3.6-5.9-2.5-0.8-0.40
Cash Flow from Ops. 0000-81.11011.60.60.1-0.2-
Debt/CF from Ops. 0000-4.300000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNA-194.3%-251.8%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
0000-1.8-3.3-135.3173.618.87.50
Op. Profit
Mgn %
0000-0.4-17.9-10.8-1600NAN
Net Profit
Mgn %
0000-0.3-23.8-11.6-56.200NAN
Debt to
Equity
00001.60.20000-
Working Cap
Days
000006,23260473000
Cash Conv.
Cycle
000005,53912-621000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - HSR Wholesale & Retail Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 96.1

Management X-Ray of HSR Wholesale&Retail:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of HSR Wholesale&Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14
Sales1,187.4115.2438.254.4300
Operating Expenses 1,195.2117.9742.368.900.910.39
Manufacturing Costs16.320.700.480.0700
Material Costs844.308.2335.733.5400
Employee Cost 47.291.262.500.4800
Other Costs 287.317.783.654.820.910.39
Operating Profit -7.80-2.73-4.12-4.47-0.91-0.39
Operating Profit Margin (%) -0.7%-17.9%-10.8%-100.0%--
Other Income 22.9400.200.070.040.01
Interest 53.450.440.060.5900
Depreciation 18.610.450.340.130.010
Exceptional Items 000000
Profit Before Tax -56.93-3.62-4.31-5.13-0.88-0.38
Tax -51.190.010000
Profit After Tax -5.73-3.62-4.31-5.13-0.88-0.38
PAT Margin (%) -0.5%-23.8%-11.3%-115.0%--
Adjusted EPS (₹)-1.9-36.2-43.1-51.3-8.8-3.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 212.185.441.13-4-4.88-5.26
Share Capital 30.1411111
Reserves 182.044.440.13-5-5.88-6.26
Minority Interest000000
Debt348.371.110000
Long Term Debt348.371.110000
Short Term Debt000000
Trade Payables237.030.606.915.766.646.83
Others Liabilities -28.810.425.420.520.020.03
Total Liabilities 768.777.5713.452.281.791.60

Fixed Assets

Gross Block233.435.725.720.1700
Accumulated Depreciation32.421.411.750.1000
Net Fixed Assets201.014.313.970.0700
CWIP 31.7000000
Investments 3.2400000
Inventories275.621.811.80000
Trade Receivables174.380.076.11000
Cash Equivalents 15.710.070.110.100.210.02
Others Assets67.101.311.472.111.581.58
Total Assets 768.777.5713.452.281.791.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -81.14100.851.210.580.11-0.19
PBT -54.62-3.52-4.31-5.13-0.88-0.38
Adjustment 72.14-202.330.404.490.070
Changes in Working Capital -96.67255.055.131.220.920.19
Tax Paid -1.9951.650000
Cash Flow From Investing Activity -80.53231.20-0.06000
Capex -81.35227.960000
Net Investments 0.0300000
Others 0.803.24-0.06000
Cash Flow From Financing Activity 158.51-347.70-1.11-0.5900
Net Proceeds from Shares 150.1700000
Net Proceeds from Borrowing 44.56-286.260000
Interest Paid -53.55-0.440-0.5900
Dividend Paid 000000
Others 17.34-61-1.11000
Net Cash Flow -3.16-15.640.04-0.010.11-0.19
PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-2.7-3.33-131.33N/AN/AN/A
ROCE (%)-0.62-1.12-110.83N/AN/AN/A
Asset Turnover Ratio1.540.043.640.5600
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days542,0902925200
Inventory Days853,32317000
Payable Days784,0003865300

HSR Wholesale & Retail Pvt Ltd. (Amalgamated) Stock News

HSR Wholesale & Retail Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of HSR Wholesale&Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of HSR Wholesale&Retail stood at ₹0.00.
The latest P/E ratio of HSR Wholesale&Retail as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of HSR Wholesale&Retail as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of HSR Wholesale&Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HSR Wholesale&Retail is ₹0.00 ( Cr.) .

About HSR Wholesale & Retail Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.