Lifestyle Tradelink India Private Limited - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lifestyle Tradelink India Private L

M-Cap below 100cr DeciZen not available

ifestyle Tradelink India Private Limite stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lifestyle Tradelink India Private L:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0.4%0.9%0%3.7%2.5%0.7%-1.7%-3.8%-9.2%-1.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.64.8010.38.25.99.40.34.610.210
Sales YoY Gr.-32.7%-100%NA-20%-28.6%59%-97.1%1,618.5%119.2%-
Adj EPS 1.56.3059.421.85.9-14.1-31.5-73.6-10.50
YoY Gr.-327.2%-100%NA-63.3%-73%-339%NANANA-
BVPS (₹) -108.2-100.8-157666.9851856.9842.9810.4733.4722.90
Adj Net
Profit
0000.30.20.1-0.1-0.3-0.7-0.10
Cash Flow from Ops. 0000000-5.6-0.40.8-
Debt/CF from Ops. 00000000-0.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.2%4.3%2.8%119.2%
Adj EPS -224.4%-186.4%NANA
BVPSNA-3.2%-5%-1.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-1.4-6.209.33.60.7-1.7-3.8-9.5-1.40
Op. Profit
Mgn %
-6.54064.91.4-3.6-351.4-20.40.9NAN
Net Profit
Mgn %
0.20.702.92.51-1.4-109.7-15.1-10
Debt to
Equity
-9-9.6-6.21.5000000-
Working Cap
Days
021702042703501205,3954861770
Cash Conv.
Cycle
02030-307-294-1,317-1,623-2,721-341580

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lifestyle Tradelink India Private Limited

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 10.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 7 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 103.3

Management X-Ray of Lifestyle Tradelink India Private L:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lifestyle Tradelink India Private L

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales3.614.79010.298.235.889.350.274.6410.17
Operating Expenses 3.844.6009.677.835.809.681.255.6310.08
Manufacturing Costs0.100.130000000.010.01
Material Costs1.912.770-0.110.260.713.96008.30
Employee Cost 0.160.19000000.060.080.15
Other Costs 1.671.5209.787.585.095.721.195.541.61
Operating Profit -0.240.1900.620.400.08-0.34-0.97-0.990.09
Operating Profit Margin (%) -6.5%4.0%-6.0%4.9%1.4%-3.6%-356.0%-21.4%0.9%
Other Income 0.01000.0300.070.150.530.280.19
Interest 0.010.010000000.030
Depreciation 0.040.1100.080.080.050.050.020.310.26
Exceptional Items 0000000000
Profit Before Tax -0.280.0700.570.320.10-0.23-0.46-1.060.02
Tax -0.290.0300.270.110.04-0.10-0.16-0.330.12
Profit After Tax 0.010.0300.300.210.06-0.13-0.31-0.73-0.10
PAT Margin (%) 0.3%0.7%-2.9%2.5%1.0%-1.4%-113.0%-15.8%-1.0%
Adjusted EPS (₹)2.46.30.059.421.85.9-14.1-32.5-77.0-10.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -0.53-0.49-0.783.348.098.158.027.716.976.88
Share Capital 0.050.050.050.050.100.100.100.100.100.10
Reserves -0.58-0.54-0.833.2988.057.927.616.886.78
Minority Interest0000000000
Debt4.874.874.874.870.030.030.030.030.030.03
Long Term Debt4.874.874.874.870.030.030.030.030.030
Short Term Debt0000000000.03
Trade Payables0.050.030.120.100.130.320.111.650.320.41
Others Liabilities -0.27-0.243.50-0.0300.02-0.14-0.28-0.52-0.32
Total Liabilities 4.124.167.718.288.268.518.019.116.806.99

Fixed Assets

Gross Block0.650.650.690.690.690.720.041.781.781.85
Accumulated Depreciation0.040.150.240.330.410.460.030.040.360.62
Net Fixed Assets0.620.500.450.370.290.260.021.741.431.23
CWIP 0000000000
Investments 0000003.05000
Inventories2.602.144.834.954.693.9801.691.712.01
Trade Receivables0.300.400.060.250.220.150.360.020.150.14
Cash Equivalents 0.460.961.811.841.883.054.010.240.161.09
Others Assets0.140.160.560.881.191.070.585.423.352.52
Total Assets 4.124.167.718.288.268.518.019.116.806.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14
Cash Flow From Operating Activity -5.60-0.350.80
PBT -0.46-1.060.02
Adjustment -0.510.040.07
Changes in Working Capital -4.580.690.68
Tax Paid -0.05-0.020.03
Cash Flow From Investing Activity -1.210.280.12
Capex -1.740-0.07
Net Investments 000
Others 0.530.280.19
Cash Flow From Financing Activity 000
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow -6.82-0.070.92
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/A23.283.620.69-1.65-3.93-9.97-1.44
ROCE (%)N/AN/AN/A7.13.91.22-2.89-5.88-13.970.28
Asset Turnover Ratio0.881.1601.2910.71.130.030.581.47
PAT to CFO Conversion(x)-560-11.67N/A000N/AN/AN/AN/A
Working Capital Days
Receivable Days31270610111025575
Inventory Days263180017321426902,26613467
Payable Days950-357166116200016

Lifestyle Tradelink India Private Limited Stock News

Lifestyle Tradelink India Private Limited FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lifestyle Tradelink India Private L on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lifestyle Tradelink India Private L stood at ₹0.00.
The latest P/E ratio of Lifestyle Tradelink India Private L as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lifestyle Tradelink India Private L as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Lifestyle Tradelink India Private L is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lifestyle Tradelink India Private L is ₹10.17 ( Cr.) .

About Lifestyle Tradelink India Private Limited

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.