Is Universal Auto Foundry a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Universal Auto Foundry Ltd is a average quality company .

Is Universal Auto Foundry undervalued or overvalued?

The key valuation ratios of Universal Auto Foundry Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Universal Auto Foundry share price return in the past 10 years?

Data is not available for this company

Is Universal Auto Foundry a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Universal Auto Foundry Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Universal Auto Foundry?

The latest standalone P/E ratio of Universal Auto Foundry as of 24-Apr-2024 is 46.16.

What is the P/B ratio of Universal Auto Foundry?

The latest standalone P/B ratio of Universal Auto Foundry as of 24-Apr-2024 is 3.25.

Universal Auto Foundry Ltd - Stock Valuation and Financial Performance

Name: Universal Auto Foundry
Brand: Universal Auto Foundry

BSE: 539314 | NSE: | Castings/Forgings | Small Cap

Place order

Universal Auto Found Share Price

₹175.90 2.65 1.53%
as on 24-Apr'24 14:16

10 Year X-Ray of Universal Auto Found:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	14.7%	15.4%	15.2%	15.4%	18.2%	16.3%	-3.4%	6.3%	-1.1%	14.4%	-
Value Creation Index ⓘ	0.1	0.1	0.1	0.1	0.3	0.2	-1.2	-0.6	-1.1	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	42.8	55.8	74.4	77.9	97.8	121	88.3	128	162	236	215
Sales YoY Gr.	-	30.2%	33.4%	4.7%	25.5%	23.7%	-27%	44.6%	27.2%	45.4%	-
Adj EPS ⓘ	1.8	2.1	2	2.7	4.4	7.4	-4.1	2	-2.8	8.4	3.8
YoY Gr.	-	12.5%	-1.5%	33.8%	62.3%	66.1%	-156.3%	NA	-241.5%	NA	-
BVPS (₹) ⓘ	5.5	8.5	10.8	13.8	18.4	26.1	22.1	24.5	21.6	47.9	53.3
Adj Net Profit ⓘ	1.4	1.5	2.1	2.8	4.5	7.5	-4.2	2	-2.8	10.2	5
Cash Flow from Ops. ⓘ	4.5	1.8	3.1	4.6	6.6	13.2	9.1	1.7	4.4	-2.7	-
Debt/CF from Ops. ⓘ	2.6	6.2	3.7	2.3	2.7	2.9	4.1	24.5	10.4	-20.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	20.9%	19.3%	38.8%	45.4%
Adj EPS ⓘ	18.4%	13.7%	NA	NA
BVPSⓘ	27.2%	21.2%	29.4%	122.3%
Share Price	-	25.8%	94.4%	11.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	41	29.6	23.9	22.2	27.5	33.1	-17.2	8.4	-12	25.6	7.4
Op. Profit Mgn % ⓘ	9.1	7.4	7.8	8.9	10.5	12.3	7.7	9.4	3.4	10.4	7.2
Net Profit Mgn % ⓘ	3.2	2.8	2.8	3.6	4.6	6.2	-4.8	1.6	-1.7	4.3	2.2
Debt to Equity ⓘ	2.8	1.8	1.1	0.7	1	1.5	1.7	1.7	2.1	0.9	-
Working Cap Days ⓘ	109	90	82	94	104	95	118	106	103	96	63
Cash Conv. Cycle ⓘ	79	57	54	66	78	65	70	56	58	56	22

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.40%

Sales growth is growing at healthy rate in last 3 years 38.80%

Debt to equity has declined versus last 3 years average to 0.94

Sales growth is not so good in last 4 quarters at 2.00%

Latest Financials - Universal Auto Foundry Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.8	-2.8
TTM Sales (₹ Cr.)	215	88.3
BVPS (₹.) ⓘ	53.3	0
Reserves (₹ Cr.) ⓘ	54	20
P/BV ⓘ	3.25	0.00
PE ⓘ	46.16	0.00

From the Market
52 Week Low / High (₹)	115.00 / 309.45
All Time Low / High (₹)	12.40 / 309.45
Market Cap (₹ Cr.)	215
Equity (₹ Cr.)	12.4
Face Value (₹)	10
Industry PE ⓘ	35

Management X-Ray of Universal Auto Found:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Universal Auto Found

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Universal Auto Found

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	43	56	74	78	98	121	88	128	162	236
Operating Expenses ⓘ	39	52	69	71	88	106	82	116	157	212
Manufacturing Costs	20	26	39	40	41	38	31	50	61	75
Material Costs	16	22	24	23	35	55	38	50	75	109
Employee Cost	1	2	4	6	7	9	10	12	17	21
Other Costs ⓘ	2	2	2	3	4	4	3	4	5	6
Operating Profit ⓘ	4	4	6	7	10	15	7	12	6	25
Operating Profit Margin (%)	9.1%	7.4%	7.4%	8.9%	10.5%	12.3%	7.7%	9.3%	3.4%	10.4%
Other Income ⓘ	0	1	1	1	1	1	1	1	1	1
Interest ⓘ	1	1	1	1	1	1	3	3	3	4
Depreciation ⓘ	1	1	2	2	3	4	8	8	7	7
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2	3	3	4	7	11	-4	2	-4	15
Tax ⓘ	0	0	1	1	2	3	0	0	-1	4
Profit After Tax	2	2	2	3	5	8	-4	2	-3	10
PAT Margin (%)	3.5%	3.9%	2.5%	3.9%	4.7%	6.3%	-4.6%	1.6%	-1.7%	4.4%
Adjusted EPS (₹)	2.0	3.0	1.9	3.0	4.5	7.6	-4.0	2.0	-2.7	8.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	20%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	4	6	11	14	19	26	22	25	22	58
Share Capital ⓘ	2	2	8	8	8	8	8	8	10	12
Reserves ⓘ	2	5	3	6	10	18	14	17	12	46
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	10	10	10	9	16	34	33	37	42	51
Long Term Debt	6	6	6	6	13	27	23	17	18	17
Short Term Debt	4	4	4	3	3	7	10	20	24	34
Trade Payables	4	4	4	4	4	8	11	16	18	19
Others Liabilities ⓘ	4	5	7	8	13	10	9	11	6	12
Total Liabilities ⓘ	22	24	31	34	51	79	75	88	88	140
Fixed Assets
Gross Block	13	15	18	21	30	62	70	75	81	83
Accumulated Depreciation	6	7	9	11	14	17	25	33	40	47
Net Fixed Assetsⓘ	7	8	9	11	17	44	45	42	41	36
CWIP ⓘ	0	0	0	1	0	5	2	0	0	0
Investmentsⓘ	0	0	0	0	1	1	1	0	0	0
Inventories	4	3	5	5	5	6	5	9	14	20
Trade Receivables	9	12	14	16	24	21	20	33	30	48
Cash Equivalents	1	0	0	0	0	0	0	0	1	26
Others Assetsⓘ	1	1	3	2	5	2	3	4	3	9
Total Assets ⓘ	22	24	31	34	51	79	75	88	88	140

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	5	2	3	5	7	13	9	2	4	-3
PBT ⓘ	2	3	3	4	7	11	-4	2	-4	15
Adjustment ⓘ	2	2	3	3	4	4	11	10	10	11
Changes in Working Capital ⓘ	1	-2	-2	-1	-3	1	2	-11	-1	-25
Tax Paid ⓘ	0	0	-1	-1	-2	-3	0	0	0	-3
Cash Flow From Investing Activity ⓘ	-1	-2	-5	-3	-13	-33	-6	-2	-6	-3
Capex	0	-2	-5	-4	-12	-36	-6	-3	-6	-3
Net Investments	0	0	0	1	-1	3	0	0	0	0
Others ⓘ	-1	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-3	-2	2	-2	6	20	-4	1	2	30
Net Proceeds from Shares ⓘ	0	0	3	0	0	0	0	0	0	26
Net Proceeds from Borrowing ⓘ	-1	0	0	-1	8	17	0	-6	1	-2
Interest Paid ⓘ	-1	-1	-1	-1	-1	-1	-3	-3	-3	-4
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	-1	0	4	-1	9	3	10
Net Cash Flow ⓘ	1	-2	1	-1	0	0	0	0	0	25

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	45.48	42.32	21.72	24.29	28.11	34.04	-16.58	8.72	-11.71	26.26
ROCE (%)	20.83	24.76	22.21	23.75	27.74	23.83	-1.25	7.37	-1.22	20.74
Asset Turnover Ratio	2.12	2.64	3.02	2.62	2.32	1.85	1.14	1.56	1.85	2.08
PAT to CFO Conversion(x)	2.5	1	1.5	1.67	1.4	1.63	N/A	1	N/A	-0.3
Working Capital Days
Receivable Days	79	63	57	64	74	68	86	76	71	60
Inventory Days	22	19	16	20	18	17	23	20	25	26
Payable Days	58	60	56	57	38	39	91	97	82	62

Universal Auto Foundry Ltd Stock News

Universal Auto Foundry Ltd FAQs

What is the share price of Universal Auto Found?

Company share prices are keep on changing according to the market conditions. The closing price of Universal Auto Found on 24-Apr-2024 14:16 is ₹175.9.

What is the market cap of Universal Auto Found?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 14:16 the market cap of Universal Auto Found stood at ₹215.4.