Ushanti Colour Chem Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: UCL | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ushanti Colour Chem

M-Cap below 100cr DeciZen not available

Ushanti Colour Chem stock performance -

mw4me loader
P/E Ratio (SA):
34.54
Market Cap:
62.1 Cr.
52-wk low:
0
52-wk high:
0

Is Ushanti Colour Chem Ltd an attractive stock to invest in?

1. Is Ushanti Colour Chem Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ushanti Colour Chem Ltd is a average quality company.

2. Is Ushanti Colour Chem Ltd undervalued or overvalued?

The key valuation ratios of Ushanti Colour Chem Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Ushanti Colour Chem Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ushanti Colour Chem Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ushanti Colour Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ushanti Colour Chem Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 25.5%8.3%6.4%13.3%16.3%9.5%8.5%7.6%4.7%0.6%-
Value Creation
Index
0.8-0.4-0.6-0.10.2-0.3-0.4-0.5-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 34.929.424.929.536.540.24635.247.842.743
Sales YoY Gr.--15.7%-15.2%18.3%23.8%10.1%14.5%-23.6%35.8%-10.6%-
Adj EPS 38.82.94.72.74.42.73.23.21.8-0.11.7
YoY Gr.--92.6%64.5%-43.6%65%-38.3%18.1%1.3%-43.8%-107.1%-
BVPS (₹) 96.6102107.412.917.431.134.137.439.446.447.2
Adj Net
Profit
1.90.10.21.42.422.32.41.3-0.12
Cash Flow from Ops. 1.13.11.94.21-30.53.61.71.7-
Debt/CF from Ops. 4.62.95.71.912.8-3.424.12.93.92.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.3%3.2%-2.5%-10.6%
Adj EPS -153.1%-149.5%-134.4%-107.1%
BVPS-7.8%21.6%10.8%17.6%
Share Price - -3.7% 17.2% -17.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
52.42.94.523.428.912.39.89.14.4-0.33.6
Op. Profit
Mgn %
11.18.2912.814.511.811.113.87.90.3NAN
Net Profit
Mgn %
5.40.50.94.86.54.95.16.72.8-0.34.2
Debt to
Equity
1.11.82.11.11.40.40.40.40.20.1-
Working Cap
Days
1031682161581221321311881823150
Cash Conv.
Cycle
-9-20-14813386711783890

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 3.60%

Sales growth has been subdued in last 3 years -2.49%

Net Profit has been subdued in last 3 years -134.38%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Ushanti Colour Chem Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 0.9
TTM Sales (₹ Cr.) 42.7 44
BVPS (₹.) 47.2 46.2
Reserves (₹ Cr.) 40 39
P/BV 1.23 1.26
PE 34.54 63.25
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 62.1
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 48.3

Management X-Ray of Ushanti Colour Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ushanti Colour Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales34.8729.4124.9329.5036.5240.2046.0335.1647.7542.68
Operating Expenses 3127.0222.7025.8031.2335.4540.9130.3043.9942.55
Manufacturing Costs0006.447.278.2810.728.639.058.81
Material Costs21.1716.4811.7414.6518.8021.8425.0617.3928.4827.98
Employee Cost 2.833.533.302.963.273.641.931.932.142.17
Other Costs 77.017.661.751.891.683.202.364.333.59
Operating Profit 3.872.402.233.705.294.765.134.863.760.12
Operating Profit Margin (%) 11.1%8.2%8.9%12.5%14.5%11.8%11.1%13.8%7.9%0.3%
Other Income 0.550.300.180.120.280.780.520.480.573.85
Interest 0.401.201.040.900.980.910.830.600.710.57
Depreciation 0.641.030.890.841.171.591.601.411.621.67
Exceptional Items 0000000000
Profit Before Tax 3.380.460.482.083.413.033.213.331.991.73
Tax 1.160.180.220.710.970.790.840.900.52-0.07
Profit After Tax 2.220.280.261.382.452.242.372.431.481.80
PAT Margin (%) 6.4%1.0%1.1%4.7%6.7%5.6%5.2%6.9%3.1%4.2%
Adjusted EPS (₹)4.10.50.52.64.63.13.33.32.01.7
Dividend Payout Ratio (%)0%0%0%0%0%0%6%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.7355.266.949.3922.6824.8827.3028.7847.75
Share Capital 0.500.500.500.505.397.317.317.307.3010.30
Reserves 4.234.504.766.44415.3717.562021.4837.45
Minority Interest0000000000
Debt5.097.979.967.2512.719.4210.239.916.653.93
Long Term Debt1.545.315.981.811.331.891.340.7300
Short Term Debt3.552.663.985.4411.387.538.899.186.653.93
Trade Payables7.245.284.576.666.155.652.603.247.625.44
Others Liabilities 1.841.972.591.882.591.672.722.626.482.40
Total Liabilities 18.9020.2222.3822.7330.8339.4240.4243.0749.5359.53

Fixed Assets

Gross Block8.308.989.4317.0721.9422.5129.3230.5833.0329.01
Accumulated Depreciation3.444.495.386.137.208.7610.3611.6713.2914.62
Net Fixed Assets4.864.494.0510.9414.7413.7518.9618.9119.7414.39
CWIP 0.0400.750.082.156.820.611.110.470.16
Investments 0.130.130.130.130.130.130.180.180.180.05
Inventories4.082.332.402.773.133.154.615.927.996.49
Trade Receivables5.784.894.885.146.258.819.169.3810.579.05
Cash Equivalents 0.790.071.430.150.253.143.134.270.070.22
Others Assets3.218.318.733.514.183.613.783.3010.5129.16
Total Assets 18.9020.2222.3822.7330.8339.4240.4243.0749.5359.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.143.101.924.161.03-2.960.453.561.691.71
PBT 3.380.460.482.083.413.033.213.331.991.73
Adjustment 0.501.981.811.641.991.952.011.651.97-1.60
Changes in Working Capital -1.590.95-0.11.1-3.35-7.13-3.73-0.55-1.751.58
Tax Paid -1.16-0.30-0.27-0.67-1.02-0.83-1.05-0.86-0.520
Cash Flow From Investing Activity -1.65-5.71-1.56-1.18-5.50-3.95-0.25-2.64-1.45-11.01
Capex -0.91-0.64-1.21-1.30-5.61-4.28-0.60-1.81-1.816.49
Net Investments 0000000000.64
Others -0.74-5.07-0.350.120.100.330.35-0.830.36-18.14
Cash Flow From Financing Activity 1.111.890.99-4.104.426.91-0.18-0.92-0.229.45
Net Proceeds from Shares 0000011.05004.2912.88
Net Proceeds from Borrowing 0.573.770.67-1.24-0.540.63-0.54-2.88-0.760
Interest Paid -0.40-1.20-1.04-0.81-0.98-0.91-0.81-0.60-0.71-0.71
Dividend Paid 000000-0.18000
Others 0.95-0.681.37-2.055.94-3.851.362.56-3.05-2.72
Net Cash Flow 0.60-0.721.35-1.12-0.0500.0200.020.16
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)61.495.845.1222.633013.979.999.35.264.7
ROCE (%)44.3314.0110.0819.2423.5414.311.8310.716.985.03
Asset Turnover Ratio2.351.591.251.41.391.141.150.841.030.78
PAT to CFO Conversion(x)0.5111.077.383.010.42-1.320.191.471.140.95
Working Capital Days
Receivable Days46636758566871967684
Inventory Days30383230292931555362
Payable Days1071391531401249960617085

Ushanti Colour Chem Ltd Stock News

Ushanti Colour Chem Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ushanti Colour Chem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ushanti Colour Chem stood at ₹62.07.
The latest P/E ratio of Ushanti Colour Chem as of 01-Jan-1970 05:30 is 34.54.
The latest P/B ratio of Ushanti Colour Chem as of 01-Jan-1970 05:30 is 1.23.
The 52-week high of Ushanti Colour Chem is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ushanti Colour Chem is ₹42.68 ( Cr.) .

About Ushanti Colour Chem Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.