Bronze Infra-Tech Ltd - Stock Valuation and Financial Performance

BSE: 534731 | NSE: | Construction - Real Estate | Small Cap

Bronze Infra-Tech Share Price

0.99 0.00 0.00%
as on 26-Mar'24 16:00

DeciZen - make an informed investing decision on Bronze Infra-Tech

M-Cap below 100cr DeciZen not available

Bronze Infra-Tech stock performance -

mw4me loader
P/E Ratio (SA):
11.40
Market Cap:
1.7 Cr.
52-wk low:
0.9
52-wk high:
1.2

Is Bronze Infra-Tech Ltd an attractive stock to invest in?

1. Is Bronze Infra-Tech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bronze Infra-Tech Ltd is a below average quality company.

2. Is Bronze Infra-Tech Ltd undervalued or overvalued?

The key valuation ratios of Bronze Infra-Tech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bronze Infra-Tech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bronze Infra-Tech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bronze Infra-Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bronze Infra-Tech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 1.1%0.2%0.1%0.1%-0.2%-4.6%-0.6%-67.9%0.3%2.5%-
Value Creation
Index
-0.9-1.0-1.0-1.0-1.0-1.3-1.0-5.9-1.0-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38.71.92.11.50.60.5002.133.432
Sales YoY Gr.--95.2%12.4%-26.9%-63.2%-14.3%-95.8%-100%NA1,505.8%-
Adj EPS 0.1000-0-0.3-0-300.10.1
YoY Gr.--90%-100%NA-300%NANANANA800%-
BVPS (₹) 14.814.814.814.86.85.85.72.72.72.80
Adj Net
Profit
0.20000-0.5-0.1-5.200.20
Cash Flow from Ops. 02.4-2.4-3.6-0.12.22.3-5.5014-
Debt/CF from Ops. 000000.20.2-0.1-15.10.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.6%126.5%1086.4%1505.8%
Adj EPS -1.2%NANA800%
BVPS-16.8%-16.1%-21%3.3%
Share Price -23.5% 31.7% 18.8% -12.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.10.100.1-0.2-4.7-0.6-71.10.43.36.4
Op. Profit
Mgn %
0.72.81.2-7.7-39.8-36.5-502.501.20.70.5
Net Profit
Mgn %
0.41.30.41.4-7.6-107.2-32400.80.50.5
Debt to
Equity
0000000.10.10.10.6-
Working Cap
Days
561,4396381,3724,8655,0361,16,67601,17529762
Cash Conv.
Cycle
2453316532283789121,4240246-62-27

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Sales growth is growing at healthy rate in last 3 years 1086.42%

Sales growth is good in last 4 quarters at 29.49%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Bronze Infra-Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 32.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -12 -
P/BV 0.00 -
PE 11.40 -
From the Market
52 Week Low / High (₹) 0.86 / 1.18
All Time Low / High (₹) 0.19 / 71.00
Market Cap (₹ Cr.) 1.7
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 76.3

Management X-Ray of Bronze Infra-Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bronze Infra-Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales38.701.852.081.520.560.480.0202.0833.40
Operating Expenses 38.431.792.061.640.962.420.115.222.0633.17
Manufacturing Costs37.640.910.770.440.020.020000
Material Costs0.250.700.790.770.500.3400.141.8032.86
Employee Cost 0.100.070.190.210.140.100.030.0300.10
Other Costs 0.450.110.310.230.301.960.085.050.260.21
Operating Profit 0.270.050.02-0.12-0.40-1.94-0.09-5.220.020.23
Operating Profit Margin (%) 0.7%2.8%0.9%-7.7%-72.6%-406.0%-502.0%-1.2%0.7%
Other Income 0.010.020.020.190.250.200.04000
Interest 0.010.030.020.01000000
Depreciation 000.010.010.0100000
Exceptional Items 0000000000
Profit Before Tax 0.270.040.010.05-0.16-1.75-0.06-5.210.020.23
Tax 0.100.0200.020.010000.010.07
Profit After Tax 0.170.020.010.03-0.17-1.75-0.06-5.210.020.16
PAT Margin (%) 0.4%1.3%0.3%2.1%-30.7%-365.0%-324.0%-0.8%0.5%
Adjusted EPS (₹)0.10.00.00.0-0.1-1.00.0-3.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 25.5425.5625.5725.6011.739.989.924.714.734.88
Share Capital 17.2817.2817.2817.2817.2817.2817.2817.2817.2817.28
Reserves 8.268.298.298.33-5.55-7.29-7.35-12.57-12.55-12.39
Minority Interest0000000000
Debt000000.350.450.250.252.87
Long Term Debt000000.250.350.250.252.87
Short Term Debt000000.100.10000
Trade Payables3.270000.040.150.0702.3738.18
Others Liabilities 4.992.570.920.930.860.630.590.590.651.44
Total Liabilities 33.8028.1426.4926.5412.6411.1211.045.567.9947.38

Fixed Assets

Gross Block0.030.030.060.070.070.020.02000
Accumulated Depreciation0.020.020.030.040.050.010.01000
Net Fixed Assets0.010.010.030.030.020.020.01000
CWIP 0000000000
Investments 19.9124.7121.9318.915.055.025.01000
Inventories00.060.400.340.170.140.14000
Trade Receivables8.190.520.901.051.041.160.831.393.8125.83
Cash Equivalents 2.580.160.540.120.230.240.090.090.070.93
Others Assets3.112.682.696.086.134.544.954.084.1120.62
Total Assets 33.8028.1426.4926.5412.6411.1211.045.567.9947.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 02.37-2.36-3.59-0.112.182.27-5.48-0.0214.02
PBT 00.040.010.05-0.16-1.75-0.06-5.210.020.23
Adjustment 0-0.010-0.16-0.23-0.190000
Changes in Working Capital 02.43-2.35-3.480.294.132.33-0.26-0.0313.87
Tax Paid 0-0.09-0.0200-0.0200-0.01-0.07
Cash Flow From Investing Activity 0-4.792.743.170.22-2.27-2.525.570-15.78
Capex 00-0.04-0.010-2.5700.0100
Net Investments 0-4.812.793.02-0.030.110.015.0100
Others 00.0200.160.240.19-2.530.540-15.78
Cash Flow From Financing Activity 0-0.010000.100.10-0.0902.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000002.62
Interest Paid 0-0.0100000000
Dividend Paid 0000000000
Others 000000.100.10-0.0900
Net Cash Flow 0-2.420.38-0.420.110.01-0.150-0.020.86
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.10.090.020.13-0.91-16.1-0.6-71.260.363.3
ROCE (%)1.820.280.10.24-0.88-15.81-0.57-67.990.53.61
Asset Turnover Ratio1.980.060.080.060.030.04000.311.21
PAT to CFO Conversion(x)0118.5-236-119.67N/AN/AN/AN/A-187.63
Working Capital Days
Receivable Days4186112523368584100457162
Inventory Days01140891681182,790000
Payable Days2,65100033107094240225

Bronze Infra-Tech Ltd Stock News

Bronze Infra-Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bronze Infra-Tech on 26-Mar-2024 16:00 is ₹0.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Mar-2024 16:00 the market cap of Bronze Infra-Tech stood at ₹1.71.
The latest P/E ratio of Bronze Infra-Tech as of 26-Mar-2024 16:00 is 11.40.
The latest P/B ratio of Bronze Infra-Tech as of 26-Mar-2024 16:00 is 0.00.
The 52-week high of Bronze Infra-Tech is ₹1.18 and the 52-week low is ₹0.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bronze Infra-Tech is ₹32.28 ( Cr.) .

About Bronze Infra-Tech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.