What is Shaival Reality share price return in the past 10 years?

Data is not available for this company

Shaival Reality Ltd - Stock Valuation and Financial Performance

Name: Shaival Reality
Brand: Shaival Reality

BSE: 0 | NSE: SHAIVAL | Construction - Real Estate | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shaival Reality

Based on:

Data

M-Cap below 100cr DeciZen not available

Shaival Reality stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

5.26

Market Cap:

35.3 Cr.

52-wk low:

52-wk high:

Is Shaival Reality Ltd an attractive stock to invest in?

1. Is Shaival Reality Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shaival Reality Ltd is a average quality company.

2. Is Shaival Reality Ltd undervalued or overvalued?

The key valuation ratios of Shaival Reality Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Shaival Reality Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shaival Reality Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shaival Reality:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-0.4%	-1.1%	4%	7.9%	-1.6%	-4.7%	-0.3%	-2.6%	-4.7%	16.3%	-
Value Creation Index ⓘ	-1.0	-1.1	-0.7	-0.4	-1.1	-1.3	-1.0	-1.2	-1.3	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	14.6	21	22.3	43.1	29	14.7	3	1.1	1.3	2.6	3
Sales YoY Gr.	-	43.6%	6.4%	93.3%	-32.7%	-49.3%	-80%	-61.4%	17.5%	94%	-
Adj EPS ⓘ	-1.9	-3.1	0.7	3.1	-1.9	-3.4	-0.6	-0.6	-0.9	2.2	5.8
YoY Gr.	-	NA	NA	325%	-161.1%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	15.1	11.2	12.3	15.2	13.5	9.1	8.8	8.2	5.6	11.5	11.5
Adj Net Profit ⓘ	-1.6	-2.6	0.8	3.6	-2.2	-3.9	-0.6	-0.7	-1.1	2.5	7
Cash Flow from Ops. ⓘ	8.5	20.9	7.9	-13.1	-6.1	23.4	1.3	-0.5	1.3	1.9	-
Debt/CF from Ops. ⓘ	5.7	1.6	3.4	-3.9	-10.3	1.7	9	-38.1	8.5	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-17.4%	-38.3%	-4.1%	94%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-3%	-3.2%	9.3%	103%
Share Price	-	0.8%	-2.6%	-7.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-12	-23.3	7.1	22.3	-13	-29.8	-6.1	-7	-13.4	25.3	50.7
Op. Profit Mgn % ⓘ	3.8	6.8	16.3	16.4	3.7	1.8	51.2	-29.2	44.4	43.7	NAN
Net Profit Mgn % ⓘ	-11.1	-12.3	3.7	8.2	-7.5	-26.5	-21.5	-59.5	-79.8	96.3	258.1
Debt to Equity ⓘ	3.8	3.5	1.9	2.9	4	3.9	1.1	2	1.7	0	-
Working Cap Days ⓘ	1,042	686	460	331	700	1,048	2,216	2,827	1,883	1,011	0
Cash Conv. Cycle ⓘ	10	7	0	33	71	71	143	280	210	81	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 50.70%

Sales growth has been subdued in last 3 years -4.12%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shaival Reality Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.8	5.8
TTM Sales (₹ Cr.)	2.6	2.8
BVPS (₹.) ⓘ	11.5	11.5
Reserves (₹ Cr.) ⓘ	2	2
P/BV ⓘ	2.66	2.66
PE ⓘ	5.26	5.26

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	35.3
Equity (₹ Cr.)	11.6
Face Value (₹)	10
Industry PE ⓘ	84.1

Management X-Ray of Shaival Reality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shaival Reality

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shaival Reality

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	14.59	20.95	22.29	43.09	29.02	14.72	2.95	1.14	1.34	2.60
Operating Expenses ⓘ	14.04	19.53	18.66	36.02	27.96	16.09	1.44	1.84	2.38	2.73
Manufacturing Costs	0.41	1.85	0.39	11.58	12.06	7.84	0.15	0.10	0.07	0.05
Material Costs	6.33	8.10	6.16	20.51	10.96	0.50	0.21	0	0	0
Employee Cost	0.67	1.33	0.40	1.44	1.63	1.27	0.23	0.14	0.13	0.07
Other Costs ⓘ	6.63	8.24	11.70	2.49	3.30	6.48	0.85	1.60	2.18	2.60
Operating Profit ⓘ	0.55	1.42	3.63	7.07	1.06	-1.36	1.51	-0.69	-1.04	-0.13
Operating Profit Margin (%)	3.8%	6.8%	16.3%	16.4%	3.6%	-9.3%	51.2%	-60.6%	-77.3%	-4.8%
Other Income ⓘ	1.57	2.62	2.55	2.89	3.51	1.04	1.14	0.57	0.53	7.37
Interest ⓘ	2.02	2.83	1.20	1.09	1.38	1.27	0.76	0.04	0	0
Depreciation ⓘ	1.62	4.41	4.77	4.35	5.96	3.95	2.30	0.71	0.52	0.86
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-1.53	-3.20	0.21	4.52	-2.78	-5.54	-0.41	-0.87	-1.03	6.38
Tax ⓘ	0.07	-0.63	-0.62	0.98	-0.86	-0.56	0	-0.01	1.14	-0.33
Profit After Tax	-1.60	-2.57	0.83	3.55	-1.92	-4.99	-0.41	-0.85	-2.17	6.71
PAT Margin (%)	-11.0%	-12.3%	3.7%	8.2%	-6.6%	-33.9%	-14.1%	-74.7%	-161.0%	257.9%
Adjusted EPS (₹)	-1.9	-3.1	0.7	3.1	-1.7	-4.3	-0.4	-0.7	-1.9	5.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	12.67	9.41	14.24	17.60	15.58	10.55	10.14	9.48	6.53	13.25
Share Capital ⓘ	1.40	1.40	1.93	1.93	11.57	11.57	11.57	11.57	11.57	11.57
Reserves ⓘ	11.27	8	12.31	15.67	4.01	-1.02	-1.44	-2.10	-5.05	1.68
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	48.64	32.98	26.84	50.99	62.50	40.60	11.44	18.48	10.95	0.04
Long Term Debt	41.18	30.88	14.60	44.90	47.06	29.27	11.44	18.48	10.95	0.04
Short Term Debt	7.45	2.10	12.24	6.09	15.44	11.33	0	0	0	0
Trade Payables	1.33	2.47	1.99	3.07	2.18	2.14	0.26	0.26	0	0.01
Others Liabilities ⓘ	2.72	1.93	-0.08	0.95	0.11	-0.77	-0.79	-1.34	0.25	-0.12
Total Liabilities ⓘ	65.36	46.79	42.99	72.61	80.36	52.52	21.05	26.88	17.73	13.19
Fixed Assets
Gross Block	21.41	25	29.91	39.64	41.05	10.03	29.68	18.02	3.48	1.49
Accumulated Depreciation	6.45	11.48	17.20	21.74	27.14	0	22.66	13.64	0	0
Net Fixed Assetsⓘ	14.96	13.52	12.70	17.90	13.90	10.03	7.02	4.37	3.48	1.49
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.02	1.38	3.73	1.51	5.88	14.64	0.79	13.19	6.80	3.62
Inventories	0.35	1.25	0	1.94	0.12	0.21	0	0	0	0
Trade Receivables	1.65	2.44	4.37	7.19	6.79	2.84	1.42	0.81	1.09	0.09
Cash Equivalents	1.87	1.72	0.59	1.09	1.35	2.51	2.80	2.04	0.89	0.23
Others Assetsⓘ	46.51	26.49	21.60	42.99	52.32	22.29	9.03	6.47	5.47	7.76
Total Assets ⓘ	65.36	46.79	42.99	72.61	80.36	52.52	21.05	26.88	17.73	13.19

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	8.50	20.86	7.94	-13.09	-6.09	23.42	1.27	-0.49	1.30	1.87
PBT ⓘ	-1.53	-3.20	0.21	4.52	-2.78	-5.54	-0.41	-0.87	-1.03	6.38
Adjustment ⓘ	2.94	4.73	5.40	4.08	4.79	4.44	2.10	0.23	1.69	-5.25
Changes in Working Capital ⓘ	7.09	19.33	2.33	-21.71	-7.99	24.59	-0.36	0.69	0.64	0.74
Tax Paid ⓘ	0	0	0	0.01	-0.11	-0.06	-0.06	-0.54	0	0
Cash Flow From Investing Activity ⓘ	-19.80	-2.57	-6.70	-9.47	-3.87	-0.58	28.92	-7.29	5.61	8.38
Capex	-7.32	-3.67	-4.90	-9.73	-1.62	-0.12	0.88	2.04	0.43	8.45
Net Investments	0	-1.36	-2.35	-1.09	-4.37	-1.24	13.85	-12.40	4.94	1.91
Others ⓘ	-12.48	2.45	0.55	1.35	2.12	0.77	14.20	3.06	0.24	-1.98
Cash Flow From Financing Activityⓘ	12.55	-18.44	-2.36	23.06	10.22	-23.16	-29.91	7.02	-7.53	-10.91
Net Proceeds from Shares ⓘ	0	0	4.95	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-10.31	-16.28	30.30	2.17	-17.80	-17.82	7.04	-7.53	-10.91
Interest Paid ⓘ	-1.46	-2.78	-1.18	-1.08	-1.30	-1.26	-0.75	-0.02	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	14.01	-5.36	10.14	-6.15	9.35	-4.11	-11.33	0	0	0
Net Cash Flow ⓘ	1.24	-0.16	-1.12	0.50	0.26	-0.32	0.29	-0.76	-0.62	-0.65

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-11.88	-23.31	7.05	22.28	-11.57	-38.18	-4	-8.71	-27.13	67.83
ROCE (%)	0.97	-0.72	3.37	10.23	-1.9	-6.62	0.96	-3.35	-4.53	41.49
Asset Turnover Ratio	0.27	0.37	0.5	0.75	0.38	0.22	0.08	0.05	0.06	0.17
PAT to CFO Conversion(x)	N/A	N/A	9.57	-3.69	N/A	N/A	N/A	N/A	N/A	0.28
Working Capital Days
Receivable Days	46	36	56	49	88	119	264	356	259	83
Inventory Days	9	14	0	16	13	4	0	0	0	0
Payable Days	61	86	132	45	87	1,582	2,051	0	0	0

Shaival Reality Ltd Stock News

Shaival Reality Ltd FAQs

What is the share price of Shaival Reality?

Company share prices are keep on changing according to the market conditions. The closing price of Shaival Reality on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Shaival Reality?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shaival Reality stood at ₹35.30.