Is Shradha Infraprojects a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shradha Infraprojects Ltd is a below average quality company .

Is Shradha Infraprojects undervalued or overvalued?

The key valuation ratios of Shradha Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Shradha Infraprojects share price return in the past 10 years?

Data is not available for this company

Is Shradha Infraprojects a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shradha Infraprojects Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Shradha Infraprojects?

The latest standalone P/E ratio of Shradha Infraprojects as of 01-Jan-1970 is 35.72.

What is the P/B ratio of Shradha Infraprojects?

The latest standalone P/B ratio of Shradha Infraprojects as of 01-Jan-1970 is 2.12.

Shradha Infraprojects Ltd - Stock Valuation and Financial Performance

Name: Shradha Infraprojects
Brand: Shradha Infraprojects

BSE: 0 | NSE: SHRADHA | Construction - Real Estate | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Shradha Infraproject:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	6.4%	5%	38.1%	13.5%	8.1%	3.8%	2.9%	2.5%	1.7%	6.1%	-
Value Creation Index ⓘ	-0.6	-0.6	1.7	0.0	-0.4	-0.7	-0.8	-0.8	-0.9	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2.4	1.6	27.2	37.3	7.9	1.8	0	0.1	0.7	1	7
Sales YoY Gr.	-	-33.9%	1,597.5%	37.2%	-78.7%	-77.9%	-100%	NA	775%	45.7%	-
Adj EPS ⓘ	0.6	0.6	5.5	2.6	1.7	1	0.8	0.7	0.5	1.8	1.8
YoY Gr.	-	-9.4%	851.7%	-53.4%	-33.5%	-42.1%	-22.2%	-15.6%	-30.8%	297.8%	-
BVPS (₹) ⓘ	10.3	10.9	16.4	19.4	23.9	25.1	25.6	26.2	26.8	29.2	30.6
Adj Net Profit ⓘ	1	0.9	8.7	4.1	3.5	2	1.6	1.3	0.9	3.6	4
Cash Flow from Ops. ⓘ	2.2	-8.5	13.9	1	0.2	0.7	0.3	1.2	-9.5	-5	-
Debt/CF from Ops. ⓘ	0	-0.4	0	0	0	0	0	0	0	-1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-9.2%	-33.6%	NA	45.7%
Adj EPS ⓘ	12.1%	0.9%	32.5%	297.8%
BVPSⓘ	12.3%	4.1%	4.6%	9%
Share Price	-	7.6%	22.2%	30.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	6.4	5.4	40.4	13.5	8.1	3.8	2.8	2.5	1.7	6.4	6.1
Op. Profit Mgn % ⓘ	61.7	86.5	42.3	5.2	22.5	2.8	0	-1070.9	-148.1	-72.7	25.7
Net Profit Mgn % ⓘ	41.6	56.8	32	10.9	43.7	114	0	1663.6	129.2	353.3	56.2
Debt to Equity ⓘ	0	0.2	0	0	0	0	0	0	0	0.1	-
Working Cap Days ⓘ	2,179	5,202	457	237	832	5,089	0	1,02,092	11,619	9,356	1,117
Cash Conv. Cycle ⓘ	1,635	4,926	319	-36	65	411	0	5,166	3,250	4,949	870

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.10%

Net Profit is growing at healthy rate in last 3 years 32.47%

Sales growth is good in last 4 quarters at 695.83%

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Shradha Infraprojects Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.8	6.7
TTM Sales (₹ Cr.)	6.6	125
BVPS (₹.) ⓘ	30.6	41.7
Reserves (₹ Cr.) ⓘ	52	74
P/BV ⓘ	2.12	1.55
PE ⓘ	35.72	9.65

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	131
Equity (₹ Cr.)	10.1
Face Value (₹)	5
Industry PE ⓘ	78.9

Management X-Ray of Shradha Infraproject:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shradha Infraproject

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shradha Infraproject

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	2	2	27	37	8	2	0	0	1	1
Operating Expenses ⓘ	1	0	16	35	6	2	0	1	2	2
Manufacturing Costs	3	17	13	11	0	1	0	0	0	0
Material Costs	-2	-17	1	21	6	0	0	0	1	0
Employee Cost	0	0	0	0	0	0	0	0	1	1
Other Costs ⓘ	0	0	2	3	0	0	0	0	1	1
Operating Profit ⓘ	1	1	11	2	2	0	0	-1	-1	-1
Operating Profit Margin (%)	61.7%	86.5%	42.3%	5.2%	22.5%	2.8%	-	-1,070.9%	-148.0%	-72.7%
Other Income ⓘ	0	0	1	3	3	3	3	3	3	9
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	1	12	5	4	3	2	2	1	8
Tax ⓘ	0	0	3	1	1	1	1	0	0	2
Profit After Tax	1	1	9	4	3	2	2	1	1	7
PAT Margin (%)	41.6%	56.8%	32.1%	12.1%	43.7%	138.7%	-	1,736.7%	168.3%	675.4%
Adjusted EPS (₹)	0.6	0.6	5.5	2.9	1.7	1.2	0.8	0.7	0.6	3.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	20%	0%	0%	0%	37%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	16	17	26	34	52	54	55	53	54	59
Share Capital ⓘ	0	0	0	0	10	10	10	10	10	10
Reserves ⓘ	16	17	26	34	42	45	45	43	44	49
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	3	0	0	0	0	0	0	0	5
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	3	0	0	0	0	0	0	0	5
Trade Payables	0	0	7	7	0	0	0	0	0	0
Others Liabilities ⓘ	15	22	27	2	2	1	1	1	2	1
Total Liabilities ⓘ	32	42	60	44	54	55	56	54	56	66
Fixed Assets
Gross Block	15	14	14	14	14	13	13	9	10	9
Accumulated Depreciation	4	5	5	1	2	2	2	2	2	2
Net Fixed Assetsⓘ	11	9	9	12	12	12	12	8	8	7
CWIP ⓘ	4	0	0	0	0	0	2	4	7	8
Investmentsⓘ	1	2	2	2	15	20	20	20	20	20
Inventories	13	30	29	8	2	1	1	1	11	16
Trade Receivables	0	0	1	0	1	0	0	0	1	0
Cash Equivalents	1	0	12	19	2	0	0	0	0	0
Others Assetsⓘ	2	1	8	3	22	22	21	22	11	14
Total Assets ⓘ	32	42	60	44	54	55	56	54	56	66

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	2	-9	14	1	0	1	0	1	-9	-5
PBT ⓘ	1	1	12	5	4	3	2	2	1	8
Adjustment ⓘ	0	0	0	-1	-1	-2	-1	-1	-1	-8
Changes in Working Capital ⓘ	1	-10	3	-2	-2	0	-0	0	-9	-5
Tax Paid ⓘ	0	0	0	-1	-1	-1	-1	0	0	-1
Cash Flow From Investing Activity ⓘ	-1	4	1	0	-13	-3	0	-2	9	2
Capex	0	2	0	0	0	1	-2	-1	-3	2
Net Investments	0	-1	0	-6	-13	-5	0	0	0	0
Others ⓘ	-1	4	1	6	0	1	3	-1	12	0
Cash Flow From Financing Activityⓘ	0	3	-3	0	14	0	-1	0	0	3
Net Proceeds from Shares ⓘ	0	0	0	0	15	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	-2
Others ⓘ	0	3	-3	0	-1	0	0	0	0	5
Net Cash Flow ⓘ	1	-1	12	1	1	-2	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	6.38	5.43	40.47	15.93	8.77	4.9	3.03	2.64	2.2	12.19
ROCE (%)	8.62	6.5	52.14	18.31	10.93	6.59	4.1	3.39	2.51	14.32
Asset Turnover Ratio	0.08	0.04	0.53	0.72	0.16	0.03	0	0	0.01	0.02
PAT to CFO Conversion(x)	2	-9	1.56	0.25	0	0.5	0	1	-9	-0.71
Working Capital Days
Receivable Days	3	18	5	6	25	91	0	849	207	193
Inventory Days	1,864	4,913	396	181	228	323	0	4,340	3,056	4,807
Payable Days	-363	-5	2,430	124	244	0	0	250	35	169

Shradha Infraprojects Ltd Stock News

Shradha Infraprojects Ltd FAQs

What is the share price of Shradha Infraproject?

Company share prices are keep on changing according to the market conditions. The closing price of Shradha Infraproject on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Shradha Infraproject?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shradha Infraproject stood at ₹131.3.

What is the P/E ratio of Shradha Infraproject?

The latest P/E ratio of Shradha Infraproject as of 01-Jan-1970 05:30 is 35.72.

What is the P/B ratio of Shradha Infraproject?

The latest P/B ratio of Shradha Infraproject as of 01-Jan-1970 05:30 is 2.12.

What is the 52-week high and low of Shradha Infraproject?

The 52-week high of Shradha Infraproject is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Shradha Infraproject?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shradha Infraproject is ₹6.55 ( Cr.) .

About Shradha Infraprojects Ltd

The Company was originally incorporated as ‘Shradha Realty Private Limited’ on September 29, 1997 under the Companies Act, 1956 with the Registrar of Companies, Mumbai at Maharashtra. The name of the Company was changed to ‘Shradha Infraprojects (Nagpur) Private Limited’ on July 18, 2005 vide a fresh certificate of incorporation issued by the Registrar of Companies, Mumbai at Maharashtra. Subsequently, the status of the Company was changed to a public limited company and the name of the Company was changed to ‘Shradha Infraprojects (Nagpur) Limited’ by a special resolution passed on August 21, 2017. A fresh Certificate of Incorporation consequent upon conversion was issued on September 08, 2017 by the Registrar of Companies, Mumbai at Maharashtra.

The company’s Development Business spans all activities related to residential real estate development, from the identification and acquisition of land through to the planning, execution and sales of their development projects. Their residential properties include plotted developments, houses and apartments of varying sizes. Their Development Business also consists of the development and sale of certain commercial properties including those that are integral to the residential developments they are attached to. The Lease Business involves leasing of the commercial properties. Their commercial properties include corporate offices and educational institutions. They use a knowledge-based approach from internal and external sources in making land acquisition, development and lease/sales decisions. They utilise an outsourcing model that emphasises quality design and construction. They work with reputable domestic architects and contractors. This outsourcing model provides them with the scalability required to undertake large developments and this joint venture model enables them to focus on the core area of operations.

Business area of the company:

They are a real estate development company, engaged in the business of development and sale of residential as well as commercial properties (the ‘Development Business’) and the development and leasing of commercial properties (the ‘Lease Business’) as this provides them with stable cash flows. They are primarily operating in Nagpur focused on premium developments with presence in residential, Commercial and hospitality in mixed-use and single-segment developments.

Major Events & Milestones:

1997: Incorporation of Company as ‘Shradha Realty Private Limited’ under Companies Act, 1956.
2000: Started operations for Project ‘Shradha House’ in June 2000.
2002: Completed the Project ‘Shradha House’ in March 2002.
2005: Change of name of the Company from ‘Shradha Realty Private Limited’ to ‘Shardha Infraprojects (Nagpur) Private Limited’.
2011: Started operations for Project ‘Victoria House’ in March 2011.
2011: Amalgamation of ‘Quality Concern Hospitality Services Private Limited’ with ‘Shradha Infraprojects (Nagpur) Private Limited’.
2012: Started operations for Project ‘Mangalam Shradha’ in July 2012.
2013: Acquired substantial stake in ‘Suntech Infraestate Nagpur Private Limited’, making it as the Associate Company.
2015: Completed the Project ‘Victoria House’ in March 2015.
2016: Completed the Project ‘Mangalam Shradha’ April 2016.
2017: Acquired 51.00% stake in ‘Mrugnayani Infrastructures Private Limited’, making it as Subsidiary Company.
2017: Conversion of the Company from private to public i.e. from ‘Shradha Infraprojects (Nagpur) Private Limited’ to ‘Shardha Infraprojects (Nagpur) Limited’.