Sumit Woods Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SUMIT | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sumit Woods

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Sumit Woods stock performance -

mw4me loader
P/E Ratio (SA):
25.77
Market Cap:
160.4 Cr.
52-wk low:
0
52-wk high:
0

Is Sumit Woods Ltd an attractive stock to invest in?

1. Is Sumit Woods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sumit Woods Ltd is a below average quality company.

2. Is Sumit Woods Ltd undervalued or overvalued?

The key valuation ratios of Sumit Woods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sumit Woods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sumit Woods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sumit Woods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sumit Woods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.3%7.7%5%6.3%7.8%7.5%5.3%-19.1%1.8%6.2%-
Value Creation
Index
-0.5-0.5-0.6-0.6-0.4-0.5-0.6-2.4-0.9-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1317.920.834.317.419.99.816.621.434.366
Sales YoY Gr.-36.9%16.6%64.8%-49.3%14.2%-50.9%70.3%29%60%-
Adj EPS 0.40.60.211.51.41-6.2-0.30.92
YoY Gr.-70.3%-71.4%433.3%55.2%-3.4%-33.3%-750%NANA-
BVPS (₹) 2222.62325.221.42323.817.517.21819.6
Adj Net
Profit
0.610.31.53.24.43-19.1-12.66
Cash Flow from Ops. -4.5524.1-1320.6-5.3-0.7-2.4-18.3-24.9-
Debt/CF from Ops. -12.610.12.3-3.61.8-5.2-28.5-13.7-3.2-3.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%14.6%52%60%
Adj EPS 9.8%-10.4%-3.6%NA
BVPS-2.2%-3.4%-8.9%4.5%
Share Price - 9.7% 73.5% 77.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.82.80.847.67.54.1-30.2-1.94.710.9
Op. Profit
Mgn %
6547.426.415.350.145.465-72.814.629.825.9
Net Profit
Mgn %
4.45.51.44.418.622.130.2-114.8-4.77.69.5
Debt to
Equity
1.61.41.61.20.80.40.30.61.11.8-
Working Cap
Days
1,8401,5201,3257631,3101,0772,4881,3691,1581,171358
Cash Conv.
Cycle
1,5351,2961,1105679758652,1291,0351,129854242

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.80%

Sales growth is growing at healthy rate in last 3 years 52.04%

Sales growth is good in last 4 quarters at 210.94%

Net Profit has been subdued in last 3 years -3.60%

Debt to equity has increased versus last 3 years average to 1.77

Latest Financials - Sumit Woods Ltd.

Standalone Consolidated
TTM EPS (₹) 2 2.1
TTM Sales (₹ Cr.) 65.8 161
BVPS (₹.) 19.6 22.3
Reserves (₹ Cr.) 29 38
P/BV 2.67 2.35
PE 25.77 24.93
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 160
Equity (₹ Cr.) 30.6
Face Value (₹) 10
Industry PE 76.3

Management X-Ray of Sumit Woods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sumit Woods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales13182134172010172134
Operating Expenses 5915299114291824
Manufacturing Costs0000000000
Material Costs051126670241317
Employee Cost 2112222233
Other Costs 3321122323
Operating Profit 8855996-12310
Operating Profit Margin (%) 65.0%47.4%26.4%15.3%50.1%45.4%61.8%-72.8%14.6%29.8%
Other Income 1225111101
Interest 7866533348
Depreciation 1111110000
Exceptional Items 0000000000
Profit Before Tax 1113564-15-13
Tax 0001121400
Profit After Tax 1113353-19-13
PAT Margin (%) 4.4%5.5%2.6%7.6%18.7%23.1%28.0%-114.0%-4.7%7.6%
Adjusted EPS (₹)0.30.50.31.21.51.50.9-6.2-0.30.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 34353639467073545355
Share Capital 8888111531313131
Reserves 26272831355542232224
Minority Interest0000000000
Debt56515647362221305690
Long Term Debt43402939302121305076
Short Term Debt13112677200615
Trade Payables4554425443
Others Liabilities 171817118121281332
Total Liabilities 1111091131019510611196125181

Fixed Assets

Gross Block1310981388888
Accumulated Depreciation0000611122
Net Fixed Assets131098877666
CWIP 0000000000
Investments 26222923303832363132
Inventories62666346454554365993
Trade Receivables5671679127713
Cash Equivalents 1011100145
Others Assets554647691832
Total Assets 1111091131019510611196125181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -4524-1321-5-1-2-18-25
PBT 1113764-15-13
Adjustment 8965433448
Changes in Working Capital -13-517-2011-13-711-21-36
Tax Paid 000-1-1-20-300
Cash Flow From Investing Activity -66-78-7-76-40-9
Capex -210100000-1
Net Investments 00-76-7-86-40-10
Others -3501011012
Cash Flow From Financing Activity 10-11-175-1312-672235
Net Proceeds from Shares 0001119-1000
Net Proceeds from Borrowing 18-3-1110-10-4-192539
Interest Paid -7-8-6-6-5-3-3-3-4-8
Dividend Paid 0000000000
Others 0000000004
Net Cash Flow 00001-10040
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.782.811.536.977.617.873.83-30.19-1.894.87
ROCE (%)10.4710.827.4910.1411.0910.567-13.33.057.99
Asset Turnover Ratio0.130.160.190.320.180.20.090.160.190.23
PAT to CFO Conversion(x)-4524-4.337-1-0.33N/AN/A-8.33
Working Capital Days
Receivable Days144117121125246152401213118103
Inventory Days1,5501,2991,1275829558221,842989810805
Payable Days030915768261156-3,0376310476

Sumit Woods Ltd Stock News

Sumit Woods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sumit Woods on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sumit Woods stood at ₹160.4.
The latest P/E ratio of Sumit Woods as of 01-Jan-1970 05:30 is 25.77.
The latest P/B ratio of Sumit Woods as of 01-Jan-1970 05:30 is 2.67.
The 52-week high of Sumit Woods is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumit Woods is ₹65.80 ( Cr.) .

About Sumit Woods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.