Is ANI Integrated Services a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ANI Integrated Services Ltd is a average quality company .

Is ANI Integrated Services undervalued or overvalued?

The key valuation ratios of ANI Integrated Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is ANI Integrated Services share price return in the past 10 years?

Data is not available for this company

Is ANI Integrated Services a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of ANI Integrated Services Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the P/E ratio of ANI Integrated Services?

The latest standalone P/E ratio of ANI Integrated Services as of 01-Jan-1970 is 25.17.

What is the P/B ratio of ANI Integrated Services?

The latest standalone P/B ratio of ANI Integrated Services as of 01-Jan-1970 is 2.35.

ANI Integrated Services Ltd - Stock Valuation and Financial Performance

Name: ANI Integrated Services
Brand: ANI Integrated Services

BSE: 0 | NSE: AISL | Engineering | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of ANI Integrated Serv.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	28%	22.9%	24%	57.9%	23.4%	14.8%	-7%	13.5%	13.2%	6%	-
Value Creation Index ⓘ	1.0	0.6	0.7	3.1	0.7	0.1	-1.5	0.0	-0.1	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	19.8	23.6	39.6	62.8	54.7	77.3	107	102	143	157	173
Sales YoY Gr.	-	19.3%	67.8%	58.6%	-12.9%	41.2%	38.5%	-4.9%	40.8%	9.8%	-
Adj EPS ⓘ	1.3	1.5	2.2	9.6	6	5.4	-3.8	4.9	5.6	2.3	4.8
YoY Gr.	-	10.7%	53.8%	330.5%	-37.7%	-9.7%	-169.4%	NA	13.2%	-58.2%	-
BVPS (₹) ⓘ	4.1	5.6	7.9	17.7	35	39.8	35.5	40.3	45.9	48.4	51.8
Adj Net Profit ⓘ	1.1	1.2	1.8	7.7	5.8	5.2	-3.6	4.8	5.4	2.3	5
Cash Flow from Ops. ⓘ	0.5	0.3	2.2	1.2	0.1	-9.1	0.2	-1.2	2.1	-0.8	-
Debt/CF from Ops. ⓘ	3.4	8.3	2.1	2.5	2.6	-0.2	16.4	-5.2	3.6	-14.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	25.9%	23.5%	13.7%	9.8%
Adj EPS ⓘ	6.6%	-17.2%	NA	-58.2%
BVPSⓘ	31.4%	6.7%	11%	5.6%
Share Price	-	13%	46.1%	176.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	37.7	29.9	33.2	75.2	24.1	14.4	-10	13	13	5	9.7
Op. Profit Mgn % ⓘ	10.1	9	7.9	20.2	15.2	9.2	-1.4	4.8	5	2.2	4.5
Net Profit Mgn % ⓘ	5.3	4.9	4.5	12.2	10.6	6.8	-3.4	4.7	3.8	1.4	2.7
Debt to Equity ⓘ	0.6	0.5	0.7	0.2	0	0	0.1	0.2	0.2	0.2	-
Working Cap Days ⓘ	98	107	97	106	167	172	170	194	153	162	82
Cash Conv. Cycle ⓘ	71	73	67	73	105	95	82	82	59	59	41

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.71%

Sales growth is good in last 4 quarters at 16.66%

Return on Equity has declined versus last 3 years average to 9.70%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - ANI Integrated Services Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.8	5.8
TTM Sales (₹ Cr.)	173	178
BVPS (₹.) ⓘ	51.8	51.9
Reserves (₹ Cr.) ⓘ	40	41
P/BV ⓘ	2.35	2.35
PE ⓘ	25.17	21.15

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	118
Equity (₹ Cr.)	9.7
Face Value (₹)	10
Industry PE ⓘ	34.1

Management X-Ray of ANI Integrated Serv.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

26.65

26.68

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of ANI Integrated Serv.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of ANI Integrated Serv.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	20	24	40	63	55	77	107	102	143	157
Operating Expenses ⓘ	18	21	36	50	46	70	108	97	136	154
Manufacturing Costs	0	0	0	0	0	2	3	9	11	18
Material Costs	1	0	1	1	2	1	1	0	0	0
Employee Cost	13	15	31	41	40	61	93	81	115	123
Other Costs ⓘ	4	6	5	8	5	6	11	7	9	13
Operating Profit ⓘ	2	2	3	13	8	7	-1	5	7	3
Operating Profit Margin (%)	10.1%	9.0%	7.9%	20.2%	15.2%	9.2%	-1.4%	4.8%	5.0%	2.2%
Other Income ⓘ	0	0	0	0	0	1	0	1	1	1
Interest ⓘ	0	0	0	1	0	0	1	1	1	1
Depreciation ⓘ	0	0	0	0	0	1	1	1	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2	2	3	12	8	7	-3	4	6	3
Tax ⓘ	1	1	1	4	2	2	1	-1	1	0
Profit After Tax	1	1	2	8	6	5	-4	5	5	2
PAT Margin (%)	5.3%	4.9%	4.6%	12.2%	10.6%	6.8%	-3.4%	4.6%	3.8%	1.6%
Adjusted EPS (₹)	1.3	1.5	2.3	9.6	6.0	5.4	-3.8	4.8	5.6	2.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	8%	9%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	3	4	6	14	34	39	34	39	44	47
Share Capital ⓘ	1	1	1	1	10	10	10	10	10	10
Reserves ⓘ	3	4	6	13	24	29	25	29	35	37
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2	2	4	3	0	2	4	6	7	11
Long Term Debt	0	0	1	0	0	0	0	1	1	0
Short Term Debt	2	2	4	3	0	2	4	5	6	11
Trade Payables	0	0	0	1	1	2	2	1	3	4
Others Liabilities ⓘ	2	2	5	7	5	8	17	11	16	18
Total Liabilities ⓘ	7	9	16	25	40	50	58	58	70	80
Fixed Assets
Gross Block	0	1	1	1	3	4	4	4	5	5
Accumulated Depreciation	0	0	0	1	1	2	3	3	3	4
Net Fixed Assetsⓘ	0	1	1	1	1	2	2	1	2	2
CWIP ⓘ	0	0	0	1	0	0	0	0	1	2
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	5	5	10	17	17	26	26	24	28	31
Cash Equivalents	0	0	2	1	11	2	2	2	2	2
Others Assetsⓘ	2	3	3	6	10	20	28	31	38	43
Total Assets ⓘ	7	9	16	25	40	50	58	58	70	80

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1	0	2	1	0	-9	0	-1	2	-1
PBT ⓘ	2	2	3	12	8	7	-3	4	6	3
Adjustment ⓘ	0	0	1	0	1	1	2	2	2	2
Changes in Working Capital ⓘ	-1	-2	-1	-7	-6	-15	2	-6	-5	-5
Tax Paid ⓘ	0	0	0	-4	-2	-2	0	0	-1	0
Cash Flow From Investing Activity ⓘ	0	0	-1	-1	-1	0	0	0	-2	-1
Capex	0	0	-1	-1	-2	-1	0	0	-1	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	1	1	0	0	-1	-1
Cash Flow From Financing Activityⓘ	0	0	0	-1	11	0	0	1	0	2
Net Proceeds from Shares ⓘ	0	0	0	0	14	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	1	0	-1
Interest Paid ⓘ	0	0	0	0	0	0	-1	-1	-1	-1
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	-1	-3	1	2	2	1	4
Net Cash Flow ⓘ	0	0	1	-1	10	-9	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	37.66	29.85	33.74	75.19	24.1	14.42	-9.97	12.67	13.08	5.4
ROCE (%)	47.66	34.26	37.59	89.04	31.14	19.39	-4.73	11.6	15.41	7.63
Asset Turnover Ratio	3.35	3.03	3.21	3.04	1.68	1.72	1.99	1.76	2.24	2.09
PAT to CFO Conversion(x)	1	0	1	0.13	0	-1.8	N/A	-0.2	0.4	-0.5
Working Capital Days
Receivable Days	74	76	70	79	113	102	89	89	65	68
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	62	124	169	200	204	304	585	0	0	0

ANI Integrated Services Ltd Stock News

ANI Integrated Services Ltd FAQs

What is the share price of ANI Integrated Serv.?

Company share prices are keep on changing according to the market conditions. The closing price of ANI Integrated Serv. on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of ANI Integrated Serv.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ANI Integrated Serv. stood at ₹118.0.