Omfurn India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: OMFURN | Household & Personal Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Omfurn India

M-Cap below 100cr DeciZen not available

Omfurn India stock performance -

mw4me loader
P/E Ratio (SA):
22.61
Market Cap:
88.3 Cr.
52-wk low:
0
52-wk high:
0

Is Omfurn India Ltd an attractive stock to invest in?

1. Is Omfurn India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Omfurn India Ltd is a below average quality company.

2. Is Omfurn India Ltd undervalued or overvalued?

The key valuation ratios of Omfurn India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Omfurn India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Omfurn India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Omfurn India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Omfurn India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.2%10.2%12.5%9.8%8.9%2.8%6.3%0.3%4.4%14.4%-
Value Creation
Index
-0.5-0.3-0.1-0.3-0.4-0.8-0.6-1.0-0.70.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.74046.927.23334.339.720.530.870.270
Sales YoY Gr.-103.3%17.3%-41.9%21.1%4%15.7%-48.5%50.8%127.7%-
Adj EPS 1.32.23.12.72.4-0.21.2-1.30.84.83.3
YoY Gr.-71.7%41.7%-13.3%-12.3%-109.8%NA-213.6%NA487.8%-
BVPS (₹) 18.120.323.526.22625.82725.826.731.545.9
Adj Net
Profit
0.81.31.91.61.9-0.21-1.10.73.94
Cash Flow from Ops. 3-0.4-0.87.9-1.6-0.84.92.71.23-
Debt/CF from Ops. 2.1-15.6-101-7.8-20.32.65.8133.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.2%16.3%21%127.7%
Adj EPS 16%15.5%59.9%487.8%
BVPS6.3%3.9%5.2%17.9%
Share Price - 41.3% 101.6% 54.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.311.314.110.810.4-0.94.5-5.13.116.68.6
Op. Profit
Mgn %
12.28.48.511.910.88.610.13.65.810.3NAN
Net Profit
Mgn %
3.93.345.95.8-0.52.4-5.42.25.65.6
Debt to
Equity
0.60.40.60.50.60.80.60.80.70.4-
Working Cap
Days
1941141232132022392405193571910
Cash Conv.
Cycle
11574801371231511443172401200

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.60%

Sales growth is growing at healthy rate in last 3 years 20.97%

Net Profit is growing at healthy rate in last 3 years 59.85%

Debt to equity has declined versus last 3 years average to 0.44

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Omfurn India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 -
TTM Sales (₹ Cr.) 70.2 -
BVPS (₹.) 45.9 -
Reserves (₹ Cr.) 42 -
P/BV 1.63 -
PE 22.61 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 88.3
Equity (₹ Cr.) 11.8
Face Value (₹) 10
Industry PE 54.8

Management X-Ray of Omfurn India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Omfurn India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales19.6539.9546.8727.2332.9734.2939.6720.4530.8470.23
Operating Expenses 17.2536.5842.9023.9929.4531.3435.6719.7329.0463.04
Manufacturing Costs1.161.3924.747.5310.7213.190.641.232.47
Material Costs11.6628.3731.6914.9017.2715.0516.4013.882149.57
Employee Cost 2.222.892.962.022.183.052.963.314.336.02
Other Costs 2.213.936.252.332.472.533.121.912.484.97
Operating Profit 2.403.373.963.253.522.9540.711.807.20
Operating Profit Margin (%) 12.2%8.4%8.5%11.9%10.7%8.6%10.1%3.5%5.8%10.2%
Other Income 0.210.340.740.960.720.760.831.401.470.85
Interest 0.630.660.880.880.881.691.831.731.372.06
Depreciation 0.851.090.980.960.851.871.571.371.141.12
Exceptional Items 0000000000
Profit Before Tax 1.131.962.842.372.500.141.43-0.990.754.87
Tax 0.370.650.960.770.600.280.44-0.050.070.96
Profit After Tax 0.761.311.871.611.90-0.140.99-0.930.683.91
PAT Margin (%) 3.9%3.3%4.0%5.9%5.8%-0.4%2.5%-4.6%2.2%5.6%
Adjusted EPS (₹)1.32.23.12.72.3-0.21.2-1.10.84.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10.8912.1914.0715.7321.2121.0722.0621.1321.8125.71
Share Capital 0.500.500.5056.816.816.816.816.816.81
Reserves 10.3911.6913.5710.7314.4014.2615.2514.311518.90
Minority Interest0000000000
Debt5.5257.567.0510.9314.6011.2613.7714.149.43
Long Term Debt3.282.883.462.7386.844.425.705.494.06
Short Term Debt2.252.124.114.322.937.756.858.078.655.37
Trade Payables2.463.213.674.696.397.038.467.136.0511.99
Others Liabilities 5.146.014.992.762.683.294.144.625.6710.05
Total Liabilities 24.0126.4130.2930.2341.2245.9845.9246.6547.6757.18

Fixed Assets

Gross Block15.4815.3416.9117.0817.3224.7425.0124.6424.8425.44
Accumulated Depreciation5.996.747.648.599.1910.8312.4113.7814.7114.48
Net Fixed Assets9.498.609.278.498.1313.9012.6010.8710.1310.96
CWIP 00007.090.060000
Investments 0001.101.101.101.660.550.201.10
Inventories5.484.763.836.677.0111.0713.7116.4016.1018.83
Trade Receivables4.348.7512.4710.8915.9816.2912.329.2713.1319.15
Cash Equivalents 3.802.602.802.051.212.112.256.445.833.04
Others Assets0.901.701.921.030.711.443.393.132.284.08
Total Assets 24.0126.4130.2930.2341.2245.9845.9246.6547.6757.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.98-0.35-0.807.92-1.60-0.784.862.721.233.04
PBT 1.131.962.842.372.500.141.43-0.990.754.87
Adjustment 1.081.220.891.521.373.114.122.862.424.51
Changes in Working Capital 1.14-2.83-3.934.14-4.84-3.94-0.530.84-1.8-5.04
Tax Paid -0.37-0.70-0.60-0.11-0.63-0.10-0.150-0.14-1.30
Cash Flow From Investing Activity -0.180.13-0.96-1.04-7.45-0.53-0.661.770.04-2.75
Capex -0.38-0.20-1.66-0.17-7.61-0.63-0.210.36-0.40-2.02
Net Investments 000-1.1000-0.561.110.35-0.90
Others 0.210.340.700.230.160.100.100.300.090.17
Cash Flow From Financing Activity -0.88-0.991.96-5.568.212.22-4.07-0.29-1.88-3.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-4.765.273.66-2.431.29-0.22-1.43
Interest Paid -0.44-0.47-0.60-0.80-0.65-1.44-1.54-1.73-1.37-2.06
Dividend Paid 0000000000
Others -0.44-0.522.5603.590-0.100.14-0.290.41
Net Cash Flow 1.93-1.200.201.33-0.850.910.144.19-0.61-2.79
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.2711.3314.2810.810.29-0.674.58-4.333.1816.44
ROCE (%)10.4815.118.7514.311.855.189.12.075.6818.52
Asset Turnover Ratio0.881.641.751.041.070.920.960.440.651.34
PAT to CFO Conversion(x)3.92-0.27-0.434.92-0.84N/A4.91N/A1.810.78
Working Capital Days
Receivable Days118587813512814711819313384
Inventory Days63453261658210226919291
Payable Days97364010211716317220511566

Omfurn India Ltd Stock News

Omfurn India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Omfurn India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Omfurn India stood at ₹88.31.
The latest P/E ratio of Omfurn India as of 01-Jan-1970 05:30 is 22.61.
The latest P/B ratio of Omfurn India as of 01-Jan-1970 05:30 is 1.63.
The 52-week high of Omfurn India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Omfurn India is ₹70.23 ( Cr.) .

About Omfurn India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.