e-Zest Solutions Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on e-Zest Solutions

M-Cap below 100cr DeciZen not available

e-Zest Solutions Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of e-Zest Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 17.8%-5.2%14.5%11.9%6.2%13.7%34.2%16%26.4%6%-
Value Creation
Index
0.3-1.40.0-0.2-0.60.01.40.20.9-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.621.337.744.156.581.5105112144167167
Sales YoY Gr.-14.3%77.1%16.8%28.3%44.1%29.1%6.9%28.4%15.8%-
Adj EPS 1.7-0.92.11.90.93.510.75.712.63.24.6
YoY Gr.--148.9%NA-7.3%-54.2%296.6%209%-46.5%121.2%-74.8%-
BVPS (₹) 12.511.81415.917.320.832.33852.451.651.6
Adj Net
Profit
2.5-1.232.81.3515.58.318.34.67
Cash Flow from Ops. -3.4-1.14.1-0.61.413.414.10.321.76.8-
Debt/CF from Ops. -0.2-2.71.4-12.59.21.10.290.40.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.6%24.2%16.7%15.8%
Adj EPS 6.9%29.6%-33.2%-74.8%
BVPS17.1%24.4%16.9%-1.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
18.4-715.912.85.318.140.216.227.95.89
Op. Profit
Mgn %
18.613.815.8158.614.920.111.117.47.4NAN
Net Profit
Mgn %
13.5-5.87.96.32.26.114.77.412.72.84
Debt to
Equity
0.10.20.30.30.50.50.100.10-
Working Cap
Days
19023515316513090891111091110
Cash Conv.
Cycle
11012479928555476477870

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - e-Zest Solutions Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 4.6 0
TTM Sales (₹ Cr.) 167 0
BVPS (₹.) 51.6 10
Reserves (₹ Cr.) 60 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of e-Zest Solutions:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of e-Zest Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales18.6421.3137.7344.0656.5281.46105.13112.33144.26167.03
Operating Expenses 15.3718.3831.7837.4651.6469.3384.0699.89119.18154.65
Manufacturing Costs0.280.290.250.390.600.560.570.680.720.63
Material Costs-1.22-0.330.54-2.870.970.37-0.930.7700
Employee Cost 9.0913.6019.1927.3230.3935.6846.8857.1776.09112.72
Other Costs 7.234.8211.8012.6319.6932.7237.5441.2742.3741.30
Operating Profit 3.272.935.956.604.8812.1321.0812.4425.0812.39
Operating Profit Margin (%) 17.5%13.8%15.8%15.0%8.6%14.9%20.0%11.1%17.4%7.4%
Other Income 0.210.220.360.391.310.132.151.334.623.63
Interest 0.220.320.540.871.220.920.870.390.510.60
Depreciation 0.691.041.062.101.523.753.894.014.805.07
Exceptional Items 0000000000
Profit Before Tax 2.571.804.704.023.457.5818.469.3724.3910.35
Tax 0.042.881.511.041.382.581.761.123.453.62
Profit After Tax 2.53-1.083.192.972.075.0116.708.2620.946.73
PAT Margin (%) 13.6%-5.1%8.5%6.8%3.7%6.1%15.9%7.3%14.5%4.0%
Adjusted EPS (₹)1.7-0.72.22.11.43.511.55.714.54.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 18.1117.0320.2323.0125.0830.0946.7955.0475.9982.72
Share Capital 14.4914.4914.4914.4914.4914.4914.4914.4914.4922.49
Reserves 3.622.545.748.5210.5915.6032.3040.5561.5060.22
Minority Interest0000000000
Debt0.662.685.887.4112.0713.581.791.717.170
Long Term Debt00003.074.581.791.217.170
Short Term Debt0.662.685.887.419900.5000
Trade Payables0.100.111.501.021.424.453.572.651.321.58
Others Liabilities 2.142.202.912.383.308.318.727.5413.2616.30
Total Liabilities 21.0122.0330.5233.8241.8756.4260.8866.9597.74100.60

Fixed Assets

Gross Block9.4410.1211.131216.0230.5434.0734.8642.8844.04
Accumulated Depreciation1.602.643.666.057.5711.2815.0819.0823.6028.66
Net Fixed Assets7.837.497.475.948.4519.261915.7819.2915.37
CWIP 000010.630.090.092.1200
Investments 001.411.901.955.178.273.143.608.31
Inventories3.713.202.655.520.860.491.420.650.706.13
Trade Receivables3.104.738.539.4314.2417.5619.9928.4237.7339.35
Cash Equivalents 0.100.174.463.433.129.624.346.9627.8821.99
Others Assets6.276.456.017.612.614.237.779.878.539.45
Total Assets 21.0122.0330.5233.8241.8756.4260.8866.9597.74100.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -3.37-1.094.09-0.591.3813.4414.110.2521.656.83
PBT 2.57-0.514.704.023.457.5818.469.3724.3910.35
Adjustment 1.401.531.462.862.603.633.813.934.014.69
Changes in Working Capital -7.64-1.34-0.73-5.8-3.412.83-4.76-9.88-3.63-1.21
Tax Paid 0.30-0.76-1.35-1.67-1.26-1.44-4.11-3.18-3.12-7
Cash Flow From Investing Activity -2.21-0.69-2.41-1.62-5.42-7.61-6.15-2.52-5.85-5.29
Capex -2.22-0.69-2.43-0.65-5.41-7.71-6.24-2.82-6.19-1.15
Net Investments 000-1000000
Others 0.0100.020.03-0.010.110.090.300.35-4.13
Cash Flow From Financing Activity 5.161.842.611.184.240.67-13.24-0.235.11-7.43
Net Proceeds from Shares 6.30000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.16-0.24-0.38-0.86-1.08-0.84-0.71-0.23-0.28-0.31
Dividend Paid 0000000000
Others -0.982.082.982.045.311.51-12.5205.39-7.12
Net Cash Flow -0.420.074.29-1.030.206.50-5.28-2.4920.92-5.89
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)18.46-6.1317.1513.768.6118.1643.4516.2131.978.93
ROCE (%)18.5510.9222.7917.2813.6920.5841.1818.3735.3113
Asset Turnover Ratio1.080.991.441.371.491.661.791.761.751.68
PAT to CFO Conversion(x)-1.33N/A1.28-0.20.672.680.840.031.031.01
Working Capital Days
Receivable Days60676474767165798484
Inventory Days525928342133327
Payable Days-18-115541-1604612,912-1,5671,47000

e-Zest Solutions Ltd. - (Amalgamated) Stock News

e-Zest Solutions Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of e-Zest Solutions on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of e-Zest Solutions stood at ₹0.00.
The latest P/E ratio of e-Zest Solutions as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of e-Zest Solutions as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of e-Zest Solutions is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of e-Zest Solutions is ₹167.0 ( Cr.) .

About e-Zest Solutions Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.