Aarvi Encon Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: AARVI | Professional Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aarvi Encon

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Aarvi Encon stock performance -

mw4me loader
P/E Ratio (SA):
22.11
Market Cap:
219.8 Cr.
52-wk low:
0
52-wk high:
0

Is Aarvi Encon Ltd an attractive stock to invest in?

1. Is Aarvi Encon Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aarvi Encon Ltd is a below average quality company.

2. Is Aarvi Encon Ltd undervalued or overvalued?

The key valuation ratios of Aarvi Encon Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aarvi Encon Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Aarvi Encon Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Aarvi Encon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aarvi Encon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 19.6%19.8%6.8%10.9%12.6%9.8%7%12.3%16.2%16.6%-
Value Creation
Index
0.40.4-0.5-0.2-0.1-0.3-0.5-0.10.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 96.1114109146169192191190275383372
Sales YoY Gr.-18.8%-4.2%33.8%15.5%13.7%-0.4%-0.8%44.7%39.4%-
Adj EPS 173.5200.161113.74.23.72.65.98.49.46.7
YoY Gr.-15.3%-69.5%86.2%-96.3%-10.3%-31.6%128.9%43.5%12.1%-
BVPS (₹) 775956996.71,070.939.742.744.14955.463.468.6
Adj Net
Profit
5.46.21.93.56.25.53.88.712.413.910
Cash Flow from Ops. 0000.5-8.80.7-0.914.4-7.56.7-
Debt/CF from Ops. 00029.6-0.410.4-9.90.3-0.90.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.6%17.8%26%39.4%
Adj EPS -27.6%17.7%54.4%12.1%
BVPS-24.3%9.8%12.9%14.6%
Share Price - 28.1% 43.4% 14.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
24.823.16.31113.49.15.912.616.115.910.2
Op. Profit
Mgn %
10.910.155.25.24.53.24.254.53.2
Net Profit
Mgn %
5.65.41.72.43.72.924.64.53.62.7
Debt to
Equity
0.50.30.30.40.10.10.10.10.100
Working Cap
Days
14113013713616315816116413311789
Cash Conv.
Cycle
9371543647617783706346

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 26.02%

Net Profit is growing at healthy rate in last 3 years 54.44%

Return on Equity has declined versus last 3 years average to 10.20%

Sales growth is not so good in last 4 quarters at -0.08%

Latest Financials - Aarvi Encon Ltd.

Standalone Consolidated
TTM EPS (₹) 6.7 8
TTM Sales (₹ Cr.) 372 409
BVPS (₹.) 68.6 78.7
Reserves (₹ Cr.) 87 102
P/BV 2.17 1.89
PE 22.11 18.70
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 220
Equity (₹ Cr.) 14.8
Face Value (₹) 10
Industry PE 49.3

Management X-Ray of Aarvi Encon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aarvi Encon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales96114109146169192191190275383
Operating Expenses 86103104139160183185182261366
Manufacturing Costs0116811433912
Material Costs0000000000
Employee Cost 62747996116134140152212285
Other Costs 23181935334642274069
Operating Profit 11125899681317
Operating Profit Margin (%) 10.9%10.1%5.0%5.2%5.2%4.5%3.1%4.2%4.9%4.4%
Other Income 0010111212
Interest 1112112112
Depreciation 1121111111
Exceptional Items 0000000000
Profit Before Tax 8103587491215
Tax 3312220001
Profit After Tax 562466491214
PAT Margin (%) 5.6%5.6%1.8%2.4%3.6%3.1%2.0%4.6%4.5%3.7%
Adjusted EPS (₹)4.45.81.93.24.24.02.65.98.39.6
Dividend Payout Ratio (%)0%10%31%9%12%25%39%26%24%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 24303133596365728294
Share Capital 3333151515151515
Reserves 21272830444850586779
Minority Interest0000000000
Debt118813479463
Long Term Debt3100000000
Short Term Debt87813479463
Trade Payables0121013935466
Others Liabilities 203321272423263736
Total Liabilities 545252809898101106131140

Fixed Assets

Gross Block14151515162218171717
Accumulated Depreciation568910107777
Net Fixed Assets987761211101010
CWIP 0000000000
Investments 0011111111
Inventories0000000000
Trade Receivables28312732394248496979
Cash Equivalents 44267421332
Others Assets1391534463940344848
Total Assets 545252809898101106131140

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0000-91-114-87
PBT 000587491215
Adjustment 0001113023
Changes in Working Capital 000-1-152-5-11-15-6
Tax Paid 000-4-3-10-217-6-5
Cash Flow From Investing Activity 00000-50200
Capex 000-1-1-500-1-1
Net Investments 0000000000
Others 0000111211
Cash Flow From Financing Activity 000481-2-7-1-7
Net Proceeds from Shares 00002100000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-1-1-2-1-1-2
Dividend Paid 00000-1-2-1-3-2
Others 0005-1232-53-3
Net Cash Flow 0005-1-3-39-8-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)24.7923.616.6310.9513.429.675.912.5815.9616.08
ROCE (%)29.1230.1710.8516.0416.6813.327.4912.3616.618.79
Asset Turnover Ratio1.922.142.12.221.891.961.921.832.312.82
PAT to CFO Conversion(x)0000-1.50.17-0.251.56-0.670.5
Working Capital Days
Receivable Days94959774777786937871
Inventory Days0000000000
Payable Days0000000000

Aarvi Encon Ltd Stock News

Aarvi Encon Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aarvi Encon on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aarvi Encon stood at ₹219.8.
The latest P/E ratio of Aarvi Encon as of 01-Jan-1970 05:30 is 22.11.
The latest P/B ratio of Aarvi Encon as of 01-Jan-1970 05:30 is 2.17.
The 52-week high of Aarvi Encon is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aarvi Encon is ₹371.8 ( Cr.) .

About Aarvi Encon Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.