TeamLease Services Ltd - Stock Valuation and Financial Performance

BSE: 539658 | NSE: TEAMLEASE | Professional Services | Small Cap

TeamLease Services Share Price

2,739 -96.85 -3.42%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on TeamLease Services

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

TeamLease Services stock performance -

mw4me loader
P/E Ratio (CD):
43.78
Market Cap:
4,755.4 Cr.
52-wk low:
2,012
52-wk high:
3,600

Is TeamLease Services Ltd an attractive stock to invest in?

1. Is TeamLease Services Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TeamLease Services Ltd is a average quality company.

2. Is TeamLease Services Ltd undervalued or overvalued?

The key valuation ratios of TeamLease Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is TeamLease Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TeamLease Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TeamLease Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TeamLease Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.7%23.1%10.5%16.7%18.4%20.4%7.3%13%11.3%14%-
Value Creation
Index
0.10.7-0.30.20.30.5-0.50.0-0.2-0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5302,0072,5053,0413,6244,4485,2014,8816,4807,8708,917
Sales YoY Gr.-31.2%24.8%21.4%19.2%22.7%16.9%-6.1%32.7%21.5%-
Adj EPS 11.720.114.533.74357.320.546.744.26264.8
YoY Gr.-71.5%-27.7%132.2%27.6%33.4%-64.2%127.6%-5.2%40.3%-
BVPS (₹) 7797.1182.2212.2255.3312.2329.9380.3403.4470460.9
Adj Net
Profit
17.930.824.857.673.59835.179.875.6106109
Cash Flow from Ops. 16.434.3-10.535.779.3-12.49.7303-6.2126-
Debt/CF from Ops. 0.10-1.900.1-0.97.90-4.50.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20%16.8%14.8%21.5%
Adj EPS 20.4%7.6%44.6%40.3%
BVPS22.3%13%12.5%16.5%
Share Price - -1.9% -7.9% 24.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
16.423.110.81718.2206.31311.214.113.9
Op. Profit
Mgn %
0.81.211.21.92.11.81.52.11.51.4
Net Profit
Mgn %
1.21.511.922.20.71.71.21.41.2
Debt to
Equity
000.10000.1000-
Working Cap
Days
3431384244495457454423
Cash Conv.
Cycle
131114161918171916157

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.90%

Sales growth is growing at healthy rate in last 3 years 14.81%

Net Profit is growing at healthy rate in last 3 years 44.62%

Sales growth is good in last 4 quarters at 16.28%

No data to display

Latest Financials - TeamLease Services Ltd.

Standalone Consolidated
TTM EPS (₹) 62 64.8
TTM Sales (₹ Cr.) 8,019 8,917
BVPS (₹.) 441.2 460.9
Reserves (₹ Cr.) 723 756
P/BV 6.43 6.15
PE 45.76 43.78
From the Market
52 Week Low / High (₹) 2012.00 / 3600.00
All Time Low / High (₹) 790.00 / 5544.10
Market Cap (₹ Cr.) 4,755
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 46.8

Management X-Ray of TeamLease Services:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.511.511.561.561.561.561.561.591.591.59
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TeamLease Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,5302,0072,5053,0413,6244,4485,2014,8816,4807,870
Operating Expenses 1,5181,9832,4813,0043,5574,3545,1084,8096,3437,750
Manufacturing Costs357991317141621
Material Costs0000000000
Employee Cost 1,4841,9442,4392,9413,4714,1974,9364,6876,1817,570
Other Costs 3034355476143155108146159
Operating Profit 1224243768949372137120
Operating Profit Margin (%) 0.8%1.2%1.0%1.2%1.9%2.1%1.8%1.5%2.1%1.5%
Other Income 8111822171833612546
Interest 00112512746
Depreciation 233691129344143
Exceptional Items 0000000-3-72-2
Profit Before Tax 183338527396838946115
Tax 0213-6-1-2481063
Profit After Tax 183125587398357839112
PAT Margin (%) 1.2%1.5%1.0%1.9%2.0%2.2%0.7%1.6%0.6%1.4%
Adjusted EPS (₹)11.620.114.533.743.057.320.545.322.565.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 118149312363436534564650690804
Share Capital 111717171717171717
Reserves 118148294346419517547633673786
Minority Interest000000041313
Debt101917117602819
Long Term Debt0000000000
Short Term Debt101917117602819
Trade Payables77910182838294245
Others Liabilities 117161254279385452563623766881
Total Liabilities 2433165936538461,0241,2411,3061,5381,761

Fixed Assets

Gross Block292736113153177345354407480
Accumulated Depreciation202225615268199129177
Net Fixed Assets9511107138152265255278303
CWIP 24000611151817
Investments 000105941257053194
Inventories0000000000
Trade Receivables5981120173223264296278370380
Cash Equivalents 8511525916014212397289293248
Others Assets88111203203283438547400526619
Total Assets 2433165936538461,0241,2411,3061,5381,761

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1634-103679-1210303-6126
PBT 183338527397838946115
Adjustment 1-4-7366432410219
Changes in Working Capital 64-15666-29-3153-9469
Tax Paid -82-26-25-65-86-86138-59-76
Cash Flow From Investing Activity -35-24-119-19-242-47-12-89-123
Capex -3-4-5-2-2-11-16-10-13-20
Net Investments 0-19-119-21-2010-43-75-85-113
Others -32-255-1312721010
Cash Flow From Financing Activity -11-1157-23-13-60-44-13-24
Net Proceeds from Shares 00150-22000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-1-2-5-12-7-4-6
Dividend Paid 0000000000
Others -11-170-11-112-38-9-19
Net Cash Flow -30928-642-17-38247-108-21
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)16.2823.0710.7717.0718.3820.216.3712.935.8914.94
ROCE (%)15.6424.5115.9915.0618.3720.3515.914.687.2215.6
Asset Turnover Ratio6.567.185.514.884.844.764.593.834.564.77
PAT to CFO Conversion(x)0.891.1-0.40.621.08-0.120.293.88-0.151.13
Working Capital Days
Receivable Days14131518202020211817
Inventory Days0000000000
Payable Days0000000000

TeamLease Services Ltd Stock News

TeamLease Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TeamLease Services on 28-Mar-2024 16:01 is ₹2,739.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of TeamLease Services stood at ₹4,755.4.
The latest P/E ratio of TeamLease Services as of 28-Mar-2024 16:01 is 45.76.
The latest P/B ratio of TeamLease Services as of 28-Mar-2024 16:01 is 6.43.
The 52-week high of TeamLease Services is ₹3,600 and the 52-week low is ₹2,012.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TeamLease Services is ₹8,019 ( Cr.) .

About TeamLease Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.