Shree Tirupati Balajee FIBC Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: TIRUPATI | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shree Tirupati Balaj

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Shree Tirupati Balajee FIBC stock performance -

mw4me loader
P/E Ratio (SA):
53.46
Market Cap:
501.2 Cr.
52-wk low:
0
52-wk high:
0

Is Shree Tirupati Balajee FIBC Ltd an attractive stock to invest in?

1. Is Shree Tirupati Balajee FIBC Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shree Tirupati Balajee FIBC Ltd is a average quality company.

2. Is Shree Tirupati Balajee FIBC Ltd undervalued or overvalued?

The key valuation ratios of Shree Tirupati Balajee FIBC Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Shree Tirupati Balajee FIBC Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Shree Tirupati Balajee FIBC Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Shree Tirupati Balaj:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shree Tirupati Balajee FIBC Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.6%13.9%13.1%12.4%14.1%12.5%7.2%7.6%9.2%10.8%-
Value Creation
Index
0.10.0-0.1-0.10.0-0.1-0.5-0.5-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.253.56169.598.2121111117198176176
Sales YoY Gr.-33.2%14.1%14%41.3%22.9%-8%5.4%68.9%-10.9%-
Adj EPS 35.634.346.649.956.23.54.76.99.39.3
YoY Gr.--3.7%36%6.9%-90%24.3%-43%33.4%46.3%34.3%-
BVPS (₹) 139180.9235.5288.932.738.942.447.15463.363.3
Adj Net
Profit
2.22.12.93.156.33.64.879.49
Cash Flow from Ops. 4.12.35.84.7-43.22.116.94.8-
Debt/CF from Ops. 410.83.94.5-6.68.515.938710-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.9%12.4%16.6%-10.9%
Adj EPS -13.9%13.2%37.9%34.3%
BVPS-8.4%14.1%14.3%17.1%
Share Price - 64.6% 128.8% 212.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
29.421.422.41919.817.38.710.513.615.814.6
Op. Profit
Mgn %
1410.810.710.710.78.76.78.16.38.8NAN
Net Profit
Mgn %
5.544.74.45.15.23.24.13.55.35.3
Debt to
Equity
1.92.21.61.20.80.70.80.80.90.7-
Working Cap
Days
1191321541441451692072141441750
Cash Conv.
Cycle
6588109109908293115951180

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.60%

Sales growth is growing at healthy rate in last 3 years 16.64%

Net Profit is growing at healthy rate in last 3 years 37.87%

Debt to equity has declined versus last 3 years average to 0.74

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shree Tirupati Balajee FIBC Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 9.3
TTM Sales (₹ Cr.) 176 176
BVPS (₹.) 63.3 63.3
Reserves (₹ Cr.) 54 54
P/BV 7.82 7.82
PE 53.46 53.48
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 501
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 36.1

Management X-Ray of Shree Tirupati Balaj:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shree Tirupati Balaj

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4053617098121111117198176
Operating Expenses 3548546288110104108185161
Manufacturing Costs0002818169813
Material Costs3042485468777283150120
Employee Cost 222378871012
Other Costs 345458781716
Operating Profit 667711107101316
Operating Profit Margin (%) 14.0%10.7%10.7%10.7%10.7%8.7%6.7%8.1%6.3%8.8%
Other Income 0110000000
Interest 2332322233
Depreciation 1111111111
Exceptional Items 0000000000
Profit Before Tax 33346746911
Tax 1001111222
Profit After Tax 2233564579
PAT Margin (%) 5.6%4.6%5.5%4.4%5.1%5.2%3.2%4.1%3.5%5.3%
Adjusted EPS (₹)3.03.34.64.25.06.23.54.76.99.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9111518333943485564
Share Capital 1111101010101010
Reserves 8111417232933384554
Minority Interest0000000000
Debt15232119242531364342
Long Term Debt696444361216
Short Term Debt9151515212128303125
Trade Payables2111273251
Others Liabilities 445254561011
Total Liabilities 2939424165768292113118

Fixed Assets

Gross Block15161718192021232727
Accumulated Depreciation1245779101112
Net Fixed Assets13131413131312131615
CWIP 000001361118
Investments 0000000000
Inventories8121111132223323641
Trade Receivables361012161310152716
Cash Equivalents 1210112121
Others Assets4665212632262028
Total Assets 2939424165768292113118

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4265-432175
PBT 33346746911
Adjustment 2444543344
Changes in Working Capital -1-4-2-2-14-8-5-7-4-9
Tax Paid -100-1-10-1-1-1-2
Cash Flow From Investing Activity -10-2-1-8-1-5-5-11-3
Capex -1-1-2-1-1-10-2-40
Net Investments 0000000000
Others 0000-70-4-3-7-2
Cash Flow From Financing Activity -4-1-5-412-1436-4
Net Proceeds from Shares 00001000000
Net Proceeds from Borrowing -13-2-2-10-1364
Interest Paid 00-3-2-3-2-2-2-3-3
Dividend Paid -2-300000000
Others 000061622-5
Net Cash Flow 01-10001-22-2
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)29.9424.6626.2519.0419.7917.328.710.5313.6715.78
ROCE (%)22.8318.4116.9215.7418.4415.149.210.4611.813.43
Asset Turnover Ratio1.491.581.51.681.861.721.411.351.931.53
PAT to CFO Conversion(x)2121.67-0.80.50.50.210.56
Working Capital Days
Receivable Days32314959534437383945
Inventory Days57686957445273866379
Payable Days2711991021251288

Shree Tirupati Balajee FIBC Ltd Stock News

Shree Tirupati Balajee FIBC Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shree Tirupati Balaj on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shree Tirupati Balaj stood at ₹501.2.
The latest P/E ratio of Shree Tirupati Balaj as of 01-Jan-1970 05:30 is 53.46.
The latest P/B ratio of Shree Tirupati Balaj as of 01-Jan-1970 05:30 is 7.82.
The 52-week high of Shree Tirupati Balaj is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Tirupati Balaj is ₹176.2 ( Cr.) .

About Shree Tirupati Balajee FIBC Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.