KKV Agro Powers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: KKVAPOW | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on KKV Agro Powers

M-Cap below 100cr DeciZen not available

KKV Agro Powers stock performance -

mw4me loader
P/E Ratio (SA):
57.05
Market Cap:
68 Cr.
52-wk low:
0
52-wk high:
0

Is KKV Agro Powers Ltd an attractive stock to invest in?

1. Is KKV Agro Powers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that KKV Agro Powers Ltd is a below average quality company.

2. Is KKV Agro Powers Ltd undervalued or overvalued?

The key valuation ratios of KKV Agro Powers Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is KKV Agro Powers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KKV Agro Powers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of KKV Agro Powers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KKV Agro Powers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 18.5%10.9%7.9%10.5%9.4%12.1%14.6%2.4%8.8%7.3%-
Value Creation
Index
0.3-0.2-0.4-0.3-0.3-0.10.0-0.8-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.63.64.96.27.58.739.33204481,2371,237
Sales YoY Gr.-36.6%37.7%25.6%21.5%16.2%349.4%713.7%40%176.4%-
Adj EPS 60.547.250.125.42735.651.18.925.121.221
YoY Gr.--22%6.3%-49.4%6.2%32%43.7%-82.6%183.2%-15.8%-
BVPS (₹) 101.7145.3195.4225248.8283328.7332.3348.8364.4364.4
Adj Net
Profit
0.60.50.51.41.522.90.51.41.21
Cash Flow from Ops. 3.24.53.3-5.37.22.23.54.92.46.5-
Debt/CF from Ops. 1.82.22.5-0.90.40.30.90.72.22.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 98.2%177.5%215.8%176.4%
Adj EPS -11%-4.7%-25.5%-15.8%
BVPS15.2%7.9%3.5%4.5%
Share Price - 30.3% 47.9% 27.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5322.619.617.310.712.615.92.67.15.75.8
Op. Profit
Mgn %
4356.943.249.456.355.68.80.61.10.4NAN
Net Profit
Mgn %
24.413.910.823.320.323.17.40.20.30.10.1
Debt to
Equity
2.94.12.80.40.200.20.20.30.6-
Working Cap
Days
75100882862821334281460
Cash Conv.
Cycle
312118526872192220

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.80%

Sales growth is growing at healthy rate in last 3 years 215.77%

Net Profit has been subdued in last 3 years -25.46%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - KKV Agro Powers Ltd.

Standalone Consolidated
TTM EPS (₹) 21 -
TTM Sales (₹ Cr.) 1,237 -
BVPS (₹.) 364.4 -
Reserves (₹ Cr.) 20 -
P/BV 3.29 -
PE 57.05 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 68
Equity (₹ Cr.) 0.6
Face Value (₹) 10
Industry PE 20.5

Management X-Ray of KKV Agro Powers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of KKV Agro Powers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2.623.584.936.197.528.7439.28319.62447.531,236.74
Operating Expenses 1.491.542.803.133.293.8835.82317.81443.161,231.98
Manufacturing Costs0.610.511.1211.331.6933.20316.03458.631,221.63
Material Costs00000-0.0700.08-18.956.62
Employee Cost 0.170.210.300.300.230.390.330.350.771.14
Other Costs 0.710.821.371.831.721.872.281.352.702.58
Operating Profit 1.132.042.133.054.244.863.471.824.374.76
Operating Profit Margin (%) 43.0%56.9%43.2%49.3%56.3%55.6%8.8%0.6%1.0%0.4%
Other Income 0000.050.0200.050.040.110.77
Interest 0.160.840.560.160.230.180.050.061.041.48
Depreciation 0.020.470.780.781.211.211.201.171.421.81
Exceptional Items 0000000000
Profit Before Tax 0.940.730.792.162.833.482.270.622.022.25
Tax 0.310.230.260.721.291.46-0.630.160.831.05
Profit After Tax 0.640.500.531.441.532.022.900.461.191.19
PAT Margin (%) 24.4%13.9%10.7%23.3%20.4%23.1%7.4%0.1%0.3%0.1%
Adjusted EPS (₹)60.547.250.125.427.035.651.18.120.520.6
Dividend Payout Ratio (%)0%0%0%5%2%11%8%50%24%49%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.972.432.9613.661516.9419.5319.7420.6721.56
Share Capital 0.970.970.971.261.261.351.351.351.471.47
Reserves 1.011.47212.3913.7415.5918.1818.3819.2120.09
Minority Interest0000000000
Debt4.708.695.604.771.6502.972.864.0412.39
Long Term Debt4.703.890.820.011.65001.843.031.39
Short Term Debt04.804.774.76002.971.021.0110.99
Trade Payables0000000.010.4517.592.09
Others Liabilities 3.191.894.661.916.325.084.159.069.9210.93
Total Liabilities 9.8613.0213.2220.3422.9822.0226.6732.1152.2346.97

Fixed Assets

Gross Block7.569.6213.1513.1723.1623.1723.1923.3833.5133.39
Accumulated Depreciation0.030.561.342.123.334.535.736.918.3310.14
Net Fixed Assets7.539.0611.8111.0519.8418.6417.4616.4825.1823.25
CWIP 00000004.300.680.68
Investments 0000.6000000.110.08
Inventories00000.110.170.170.0919.0312.41
Trade Receivables0.110.310.171.581.122.071.801.621.471.96
Cash Equivalents 1.632.700.290.100.090.073.562.301.524.23
Others Assets0.600.960.9571.821.073.697.334.244.36
Total Assets 9.8613.0213.2220.3422.9822.0226.6732.1152.2346.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.214.453.34-5.327.152.203.474.862.396.46
PBT 0.940.730.792.162.833.482.270.622.022.25
Adjustment 0.111.181.310.891.431.381.201.202.603.24
Changes in Working Capital 2.162.611.26-8.553.73-2.0303.31-1.821.38
Tax Paid 0-0.07-0.020.18-0.84-0.6300-0.41-0.41
Cash Flow From Investing Activity -7.27-2.05-3.53-0.58-9.38-0.01-0.02-9.45-2.91-0.35
Capex -7.27-2.06-3.53-0.02-9.99-0.01-0.02-4.50-6.510.12
Net Investments 000-0.600.6100-1.340.080.01
Others 0000.05000-3.623.52-0.48
Cash Flow From Financing Activity 5.51-1.32-2.225.702.23-2.21-0.362-0.07-3.42
Net Proceeds from Shares 0009.25000000
Net Proceeds from Borrowing 6-0.61-1.69-3.392.64-1.9602.311.22-1.63
Interest Paid -0.08-0.71-0.53-0.16-0.23-0.18-0.05-0.06-1.04-1.48
Dividend Paid 0000-0.07-0.04-0.23-0.23-0.23-0.28
Others -0.40000-0.11-0.04-0.08-0.03-0.03-0.03
Net Cash Flow 1.451.07-2.41-0.19-0.01-0.023.09-2.60-0.592.68
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)84.6738.2129.4419.4211.4113.3716.72.446.175.9
ROCE (%)27.2615.6711.515.7316.9220.6911.542.9812.4612.17
Asset Turnover Ratio0.490.310.380.370.350.391.6110.8710.6124.94
PAT to CFO Conversion(x)5.028.96.3-3.694.671.091.210.572.015.43
Working Capital Days
Receivable Days31211852666718211
Inventory Days0000362085
Payable Days0000001,8361,014-174543

KKV Agro Powers Ltd Stock News

KKV Agro Powers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KKV Agro Powers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of KKV Agro Powers stood at ₹68.03.
The latest P/E ratio of KKV Agro Powers as of 01-Jan-1970 05:30 is 57.05.
The latest P/B ratio of KKV Agro Powers as of 01-Jan-1970 05:30 is 3.29.
The 52-week high of KKV Agro Powers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KKV Agro Powers is ₹1,237 ( Cr.) .

About KKV Agro Powers Ltd

The company promoted by T.K. Chandiran and C. Selvi was incorporated as “Nachas Wind Energy Private Limited” on June 05, 2012 as a private limited company under the Companies Act, 1956, with the Registrar of Companies, Tamil Nadu, Coimbatore. The name of the company was changed to “KKV Agro Powers Private Limited” vide a fresh certificate of incorporation pursuant to change of name dated May 12, 2015 issued by Registrar of Companies, Tamil Nadu, Coimbatore. Subsequently the company was converted into public limited company and the name of the company was changed to“KKV Agro Powers Limited”, pursuant to fresh certificate of incorporation consequent upon change of name on conversion to public limited company dated May 18, 2015, issued by Registrar of Companies, Tamil Nadu, Coimbatore.

The company operates under “Group Captive Power Scheme” notified under the Electricity Act, 2003 by Ministry of Power, Government of India. As per the scheme, 51% of the power produced by a power generating company is consumed by its captive users while holding at least 26% of the paid up capital of the producer. Also, such users shall consume the electricity in proportion to their shareholding

Business area of the company

The company is engaged in the business of power generation from renewable energy sources, wind and solar.

Milestones

  • 2012: Commenced business as Private Limited Company
  • 2012: The company has acquired Wind Energy Generator having Capacity of 1.5MW from The KTM Jewellery Limited and 1.25MW from T.K.Chandiran.
  • 2014: The company has acquired three power energy generators having capacity of 0.5MW each from The KTM Jewellery Limited.
  • 2014: The company has commissioned its first Solar Power Plant with a Capacity of 1MW
  • 2015: The name of the company was changed to “KKV Agro Powers Private Limited”
  • 2015: The company has purchased two power energy generators having capacity of 1.25MW and 0.5MW from The KTM Jewellery Limited.
  • 2015: The name of the company was changed to “KKV Agro Powers Limited”
  • 2016: The company has raised 586.24 Lakh by the way of preferential allotment to the promoter and promoter group.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.