Is D.P. Wires a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that D.P. Wires Ltd is a average quality company .

Is D.P. Wires undervalued or overvalued?

The key valuation ratios of D.P. Wires Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is D.P. Wires share price return in the past 10 years?

Data is not available for this company

Is D.P. Wires a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of D.P. Wires Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

D.P. Wires Ltd - Stock Valuation and Financial Performance

Name: D.P. Wires
Brand: D.P. Wires

BSE: 543962 | NSE: DPWIRES | Steel & Iron Products | Small Cap

Place order

D.P. Wires Share Price

₹548.90 37.55 7.34%
as on 18-Apr'24 16:01

10 Year X-Ray of D.P. Wires:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	7.6%	10.5%	9.9%	12.5%	16.9%	22.1%	17.1%	21.4%	20.7%	23.7%	-
Value Creation Index ⓘ	-0.5	-0.3	-0.3	-0.1	0.2	0.6	0.2	0.5	0.5	0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	92.7	138	159	196	208	332	284	467	613	1,215	1,177
Sales YoY Gr.	-	48.9%	15.6%	23.2%	6%	59.4%	-14.4%	64.4%	31.4%	98.2%	-
Adj EPS ⓘ	1.2	1.3	1.8	4	6.3	11.5	10.8	15.5	18.7	26.5	26.8
YoY Gr.	-	5.9%	43.2%	125.7%	56.9%	80.8%	-6%	44.2%	20.7%	41.1%	-
BVPS (₹) ⓘ	16.9	18.1	20	24.4	41.7	52.9	63.6	79.1	97.9	123.5	141.9
Adj Net Profit ⓘ	1.4	1.4	2.1	4.6	9.8	17.8	16.7	24.1	29.1	41	42
Cash Flow from Ops. ⓘ	0	0.9	-1.6	1.7	-12.2	-5.1	38.2	-12.2	4.5	45.5	-
Debt/CF from Ops. ⓘ	0	8.7	-14.5	17.6	-0.5	-4.4	0.1	-0.6	2.9	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	33.1%	42.3%	62.4%	98.2%
Adj EPS ⓘ	41.3%	33.1%	34.9%	41.1%
BVPSⓘ	24.8%	24.3%	24.8%	26.1%
Share Price	-	50.1%	73.6%	33.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	7.3	7.2	9.4	18.2	21.3	24.2	18.5	21.8	21.2	23.9	20.2
Op. Profit Mgn % ⓘ	4.6	2.8	3.7	5.4	8.4	7.9	8.3	7.1	6.6	4.5	5.4
Net Profit Mgn % ⓘ	1.5	1	1.3	2.4	4.7	5.4	5.9	5.2	4.7	3.4	3.5
Debt to Equity ⓘ	0.3	0.4	1	1.1	0.1	0.3	0	0.1	0.1	0	-
Working Cap Days ⓘ	114	81	102	108	135	103	122	84	85	52	55
Cash Conv. Cycle ⓘ	65	37	38	53	72	61	81	56	62	36	38

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 62.38%

Net Profit is growing at healthy rate in last 3 years 34.92%

Sales growth is good in last 4 quarters at 29.72%

Return on Equity has declined versus last 3 years average to 20.20%

Latest Financials - D.P. Wires Ltd.

	Standalone	Consolidated
TTM EPS (₹)	26.8	-
TTM Sales (₹ Cr.)	1,177	-
BVPS (₹.) ⓘ	141.9	-
Reserves (₹ Cr.) ⓘ	204	-
P/BV ⓘ	3.87	-
PE ⓘ	20.47	-

From the Market
52 Week Low / High (₹)	416.60 / 677.80
All Time Low / High (₹)	416.60 / 677.80
Market Cap (₹ Cr.)	851
Equity (₹ Cr.)	15.5
Face Value (₹)	10
Industry PE ⓘ	26

Management X-Ray of D.P. Wires:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of D.P. Wires

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of D.P. Wires

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	93	138	159	196	208	332	284	467	613	1,215
Operating Expenses ⓘ	88	134	154	186	191	306	261	434	573	1,161
Manufacturing Costs	8	8	14	17	19	33	23	37	47	45
Material Costs	76	116	126	154	157	252	217	370	494	1,076
Employee Cost	0	2	3	3	3	4	4	4	6	6
Other Costs ⓘ	4	7	11	11	11	16	17	23	25	33
Operating Profit ⓘ	4	4	6	11	17	26	23	33	41	55
Operating Profit Margin (%)	4.5%	2.8%	3.5%	5.4%	8.4%	7.7%	8.2%	7.1%	6.6%	4.5%
Other Income ⓘ	0	0	0	1	0	3	2	3	3	6
Interest ⓘ	1	1	2	3	2	2	1	1	2	2
Depreciation ⓘ	1	1	1	1	1	2	2	2	2	3
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2	2	3	7	15	24	22	32	39	55
Tax ⓘ	0	0	1	2	5	7	6	8	10	14
Profit After Tax	1	2	2	5	10	17	17	24	29	41
PAT Margin (%)	1.5%	1.2%	1.2%	2.6%	4.7%	5.3%	5.9%	5.2%	4.7%	3.4%
Adjusted EPS (₹)	1.2	1.5	1.7	4.4	6.3	11.2	10.8	15.5	18.7	26.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	5%	4%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	19	21	23	28	65	82	99	123	152	191
Share Capital ⓘ	2	2	2	2	14	14	14	14	14	14
Reserves ⓘ	17	18	20	25	51	68	85	109	138	178
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	5	8	24	30	6	22	3	8	13	2
Long Term Debt	1	4	13	13	3	3	2	3	2	1
Short Term Debt	4	4	11	17	3	20	1	5	11	1
Trade Payables	2	18	17	15	6	9	10	4	9	22
Others Liabilities ⓘ	5	4	5	8	19	8	14	19	22	36
Total Liabilities ⓘ	32	51	69	81	96	122	125	154	196	251
Fixed Assets
Gross Block	23	24	28	29	30	11	15	17	25	32
Accumulated Depreciation	17	18	20	21	22	2	3	6	8	12
Net Fixed Assetsⓘ	5	6	8	8	8	10	12	11	16	20
CWIP ⓘ	0	0	0	0	0	3	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	7	11	16	26	25	30	25	25	47	50
Trade Receivables	12	25	27	31	26	46	46	62	88	87
Cash Equivalents	1	2	4	2	3	2	13	5	8	33
Others Assetsⓘ	7	7	14	15	34	31	29	49	36	61
Total Assets ⓘ	32	51	69	81	96	122	125	154	196	251

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1	-3	2	-12	-5	38	-12	4	46
PBT ⓘ	2	3	7	15	24	22	32	39	55
Adjustment ⓘ	1	3	4	3	2	3	1	3	7
Changes in Working Capital ⓘ	-2	-10	-7	-25	-21	18	-37	-28	-4
Tax Paid ⓘ	0	-1	-2	-5	-10	-4	-9	-9	-12
Cash Flow From Investing Activity ⓘ	-3	-5	0	-3	-9	-17	12	-5	-6
Capex	-2	-4	-1	-1	-9	-9	-2	-7	-7
Net Investments	0	0	2	-1	1	-11	10	0	0
Others ⓘ	-1	-1	0	-1	-1	2	3	3	1
Cash Flow From Financing Activityⓘ	2	7	-2	15	14	-21	4	3	-15
Net Proceeds from Shares ⓘ	0	0	0	27	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	1	-11	0	0	0	-1	-1
Interest Paid ⓘ	0	-1	-3	-1	-2	-1	-1	-2	-2
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	-1
Others ⓘ	3	9	0	0	16	-19	4	6	-10
Net Cash Flow ⓘ	0	0	0	0	0	0	3	3	25

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	7.27	8.27	8.99	19.8	21.25	23.77	18.48	21.76	21.17	23.9
ROCE (%)	10.52	12.09	12.21	18.67	25.57	30.39	22.92	28.88	27.75	32.03
Asset Turnover Ratio	2.67	3.69	2.96	2.9	2.4	3.04	2.3	3.35	3.51	5.44
PAT to CFO Conversion(x)	0	0.5	-1.5	0.4	-1.2	-0.29	2.24	-0.5	0.14	1.12
Working Capital Days
Receivable Days	60	44	53	48	49	40	59	43	45	26
Inventory Days	19	21	27	35	44	30	35	20	22	15
Payable Days	16	31	51	38	25	11	16	7	5	5

D.P. Wires Ltd Stock News

D.P. Wires Ltd FAQs

What is the share price of D.P. Wires?

Company share prices are keep on changing according to the market conditions. The closing price of D.P. Wires on 18-Apr-2024 16:01 is ₹548.9.

What is the market cap of D.P. Wires?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of D.P. Wires stood at ₹850.8.