United Polyfab Gujarat Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: UNITEDPOLY | Textile - Weaving | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on United Polyfab Guj.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

United Polyfab Gujarat stock performance -

mw4me loader
P/E Ratio (SA):
28.59
Market Cap:
220.2 Cr.
52-wk low:
0
52-wk high:
0

Is United Polyfab Gujarat Ltd an attractive stock to invest in?

1. Is United Polyfab Gujarat Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that United Polyfab Gujarat Ltd is a below average quality company.

2. Is United Polyfab Gujarat Ltd undervalued or overvalued?

The key valuation ratios of United Polyfab Gujarat Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is United Polyfab Gujarat Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of United Polyfab Gujarat Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of United Polyfab Guj.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
United Polyfab Gujarat Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.4%3.3%6%3.5%3%5.2%5.3%5.8%9.5%6.7%-
Value Creation
Index
-0.8-0.8-0.6-0.8-0.8-0.6-0.6-0.6-0.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.331.234.639.6104163264210661653872
Sales YoY Gr.-235.6%10.9%14.4%163.4%56.5%61.8%-20.5%214.7%-1.3%-
Adj EPS 0.30.50.90.60.811.60.24.52.63.4
YoY Gr.-72.4%76%-29.6%25.8%23.1%65.6%-88.1%2263.2%-41.9%-
BVPS (₹) 77.58.415.416.220.321.921.726.328.934.7
Adj Net
Profit
0.30.50.81.11.323.30.49.45.58
Cash Flow from Ops. 2.83.97.4-1.9-3.513.82027.49.315.8-
Debt/CF from Ops. 6.73.61.7-32.1-30.48.74.93.9137.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 60.4%44.3%35.2%-1.3%
Adj EPS 27.7%27.3%18%-41.9%
BVPS17%12.3%9.7%10%
Share Price - 44.5% 93.7% 2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.26.9116.24.75.57.60.918.79.210.6
Op. Profit
Mgn %
9.57.19.211.513.413.68.111.454.43.5
Net Profit
Mgn %
2.81.42.32.71.31.21.30.21.40.80.9
Debt to
Equity
2.92.11.62.33.82.82.22.42.21.9-
Working Cap
Days
4521198912810512799111425324
Cash Conv.
Cycle
6232994066566927388

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.60%

Sales growth is growing at healthy rate in last 3 years 35.19%

Net Profit is growing at healthy rate in last 3 years 17.96%

Debt to equity has declined versus last 3 years average to 1.88

Sales growth is good in last 4 quarters at 36.53%

No data to display

Latest Financials - United Polyfab Gujarat Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 -
TTM Sales (₹ Cr.) 872 -
BVPS (₹.) 34.7 -
Reserves (₹ Cr.) 57 -
P/BV 2.76 -
PE 28.59 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 220
Equity (₹ Cr.) 23
Face Value (₹) 10
Industry PE 21.9

Management X-Ray of United Polyfab Guj.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of United Polyfab Guj.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9313540104163264210661653
Operating Expenses 829313590141243186628624
Manufacturing Costs0654121922162519
Material Costs622252974114210161588595
Employee Cost 0111478797
Other Costs 2000123264
Operating Profit 1235142221243329
Operating Profit Margin (%) 9.5%7.1%9.2%11.5%13.4%13.4%8.1%11.4%5.0%4.4%
Other Income 0100001001
Interest 00113871299
Depreciation 122291111101213
Exceptional Items 0000000000
Profit Before Tax 01122342128
Tax 0000111233
Profit After Tax 0011123095
PAT Margin (%) 2.8%1.4%2.3%2.7%1.3%1.2%1.3%0.2%1.4%0.8%
Adjusted EPS (₹)0.30.50.90.60.80.91.70.24.52.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 67826284246465561
Share Capital 3336677212121
Reserves 34521223539253440
Minority Interest0000000000
Debt181210571001088410710392
Long Term Debt171210571009480877161
Short Term Debt10000144203231
Trade Payables204731314133010
Others Liabilities 38132452414742236
Total Liabilities 292735114183204191170210198

Fixed Assets

Gross Block1819209091151146147148157
Accumulated Depreciation1246162429395264
Net Fixed Assets17171684751271171089793
CWIP 00946410010
Investments 0111111000
Inventories212371263415
Trade Receivables4126174051498571
Cash Equivalents 02162325169
Others Assets66410172115569
Total Assets 292735114183204191170210198

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 347-2-3142027916
PBT 01122342128
Adjustment 1123121918222121
Changes in Working Capital 224-6-17-8-14-22-12
Tax Paid 000000-10-2-2
Cash Flow From Investing Activity -14-1-10-65-59-11-2-2-8
Capex -14-1-10-65-60-11-2-2-8
Net Investments 0-100000000
Others 0100000000
Cash Flow From Financing Activity 12-117259-13-22-275-13
Net Proceeds from Shares 000180130000
Net Proceeds from Borrowing 10-3-24843-6-157-16-10
Interest Paid 00-1-1-3-8-7-12-8-9
Dividend Paid 0000000000
Others 134819-110-22296
Net Cash Flow 02-15-30-1-112-5
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.246.9111.036.244.975.447.820.9718.699.47
ROCE (%)3.484.798.755.134.387.577.199.3312.769.73
Asset Turnover Ratio0.421.11.110.530.70.841.341.173.483.2
PAT to CFO Conversion(x)N/AN/A7-2-376.67N/A13.2
Working Capital Days
Receivable Days105311940406463873744
Inventory Days66151626192112826
Payable Days96193572252523311312

United Polyfab Gujarat Ltd Stock News

United Polyfab Gujarat Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of United Polyfab Guj. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of United Polyfab Guj. stood at ₹220.2.
The latest P/E ratio of United Polyfab Guj. as of 01-Jan-1970 05:30 is 28.59.
The latest P/B ratio of United Polyfab Guj. as of 01-Jan-1970 05:30 is 2.76.
The 52-week high of United Polyfab Guj. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of United Polyfab Guj. is ₹872.0 ( Cr.) .

About United Polyfab Gujarat Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.