Lux Industries Ltd - Stock Valuation and Financial Performance

BSE: 539542 | NSE: LUXIND | Textile | Small Cap

Lux Industries Share Price

1,078.70 -15.65 -1.43%
as on 28-Mar'24 15:00

DeciZen - make an informed investing decision on Lux Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

ux Industries stock performance -

mw4me loader
P/E Ratio (SA):
29.84
Market Cap:
3,290.9 Cr.
52-wk low:
1,090.1
52-wk high:
1,720.8

Is Lux Industries Ltd an attractive stock to invest in?

1. Is Lux Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Lux Industries Ltd is a average quality company.

2. Is Lux Industries Ltd undervalued or overvalued?

The key valuation ratios of Lux Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Lux Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lux Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Lux Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lux Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 16.7%14.6%13.1%15.5%16%18.6%24.8%27%25.4%9.7%-
Value Creation
Index
0.20.1-0.10.10.10.30.80.90.9-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8719099419581,0781,2091,6641,9382,2732,3682,307
Sales YoY Gr.-4.4%3.5%1.8%12.5%12.2%37.7%16.5%17.3%4.2%-
Adj EPS 14.118.420.924.630.439.259.490.4111.747.836.7
YoY Gr.-30.1%13.7%17.7%23.8%28.9%51.6%52.1%23.6%-57.2%-
BVPS (₹) 35.952.270.797.3126.1163.8247.3336.3438486.9507.3
Adj Net
Profit
35.746.452.762.176.899179272336144110
Cash Flow from Ops. -9.8-1981.120.5-2.3193163393-225182-
Debt/CF from Ops. -24.2-15.12.814.2-141.60.91.40.3-1.31.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.8%17.1%12.5%4.2%
Adj EPS 14.5%9.5%-7%-57.2%
BVPS33.6%31%25.3%11.2%
Share Price - -4.3% -15.2% -6.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
46.933.324.925.827.22730.93128.910.47.4
Op. Profit
Mgn %
8.79.110.212.914.314.916.319.820.99.37.4
Net Profit
Mgn %
4.15.15.66.57.18.210.71414.86.14.8
Debt to
Equity
2.61.511.210.40.30.10.20.1-
Working Cap
Days
145165183197219212185191207246119
Cash Conv.
Cycle
8711512613314113412311614117078

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.47%

Return on Equity has declined versus last 3 years average to 7.40%

Net Profit has been subdued in last 3 years -6.98%

Sales growth is not so good in last 4 quarters at 3.53%

Latest Financials - Lux Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 36.7 35
TTM Sales (₹ Cr.) 2,307 2,309
BVPS (₹.) 507.3 502.1
Reserves (₹ Cr.) 1,520 1,504
P/BV 2.16 2.18
PE 29.84 31.29
From the Market
52 Week Low / High (₹) 1090.10 / 1720.80
All Time Low / High (₹) 534.00 / 4641.50
Market Cap (₹ Cr.) 3,291
Equity (₹ Cr.) 6
Face Value (₹) 2
Industry PE 27.9

Management X-Ray of Lux Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lux Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8719099419581,0781,2091,6641,9382,2732,368
Operating Expenses 8018288478389231,0291,3941,5571,7992,149
Manufacturing Costs226289333308355352614645815683
Material Costs4173703283223614754866436301,014
Employee Cost 111320253743656785116
Other Costs 147155165183170159228201269336
Operating Profit 708194120154180271382474219
Operating Profit Margin (%) 8.0%8.9%10.0%12.5%14.3%14.9%16.3%19.7%20.8%9.2%
Other Income 10022107121721
Interest 17181222252420111422
Depreciation 6-447101115171819
Exceptional Items 0000000000
Profit Before Tax 47687992121155243366459198
Tax 162327324353629311851
Profit After Tax 3145516078101181273341147
PAT Margin (%) 3.6%5.0%5.5%6.2%7.2%8.4%10.9%14.1%15.0%6.2%
Adjusted EPS (₹)12.417.920.323.630.840.160.291.0113.648.8
Dividend Payout Ratio (%)5%7%7%6%6%9%21%0%11%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 911882352463194147431,0111,3171,463
Share Capital 561615556666
Reserves 861271742413134097371,0041,3101,457
Minority Interest0000000000
Debt23727920827532117821595292199
Long Term Debt10969926355712147
Short Term Debt12821011621231617220883278192
Trade Payables8297113120189163199275278317
Others Liabilities 212843454349718585105
Total Liabilities 4315925996868728031,2291,4661,9722,085

Fixed Assets

Gross Block525458121143160205250303371
Accumulated Depreciation2117217162848567287
Net Fixed Assets323737114126132157194231284
CWIP 2053721150193450
Investments 000115397562104
Inventories148189200233299251487464815664
Trade Receivables191241255275389368437454636793
Cash Equivalents 1541772271866927
Others Assets24302745494510184125163
Total Assets 4315925996868728031,2291,4661,9722,085

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -10-198121-2193163393-225182
PBT 47687992121155243366459198
Adjustment 23141628363134242227
Changes in Working Capital -64-8014-69-11654-4682-57213
Tax Paid -16-20-28-31-42-47-67-79-134-56
Cash Flow From Investing Activity -13-34-25-20-19-15-42-17644-88
Capex -13-34-24-21-17-12-13-65-67-69
Net Investments 00-11-20-38-134102-24
Others 00000-382394
Cash Flow From Financing Activity 3479-90-116-178-143-139149-119
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 67-4024-7-64-4-8162-7
Interest Paid -17-18-12-17-20-24-20-11-13-22
Dividend Paid -1-2-6-1-4-5-34-6-360
Others -14138-9624104-145-8-127197-90
Net Cash Flow 1126-340-50-2278-32-25
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)41.4240.733.0928.1227.6227.6831.2531.1829.3510.56
ROCE (%)22.3821.3419.422.924.7328.6933.7536.3734.7113.39
Asset Turnover Ratio2.151.781.581.491.381.441.641.441.321.17
PAT to CFO Conversion(x)-0.32-0.421.590.35-0.031.910.91.44-0.661.24
Working Capital Days
Receivable Days658796101112114888488110
Inventory Days7168758290838190103114
Payable Days8988117132156135136135160107

Lux Industries Ltd Stock News

Lux Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lux Industries on 28-Mar-2024 15:00 is ₹1,078.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:00 the market cap of Lux Industries stood at ₹3,290.9.
The latest P/E ratio of Lux Industries as of 28-Mar-2024 15:00 is 29.84.
The latest P/B ratio of Lux Industries as of 28-Mar-2024 15:00 is 2.16.
The 52-week high of Lux Industries is ₹1,720.8 and the 52-week low is ₹1,090.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lux Industries is ₹2,307 ( Cr.) .

About Lux Industries Ltd

Lux Industries Limited was incorporated in 1995 and has emerged as one of the largest players in the hosiery business. The company has more than many products across various brands to address the growing need of customers. With focus on growing exclusive retail outlets and in providing customers with a seamless buying experience, the company’s products are available in many retail points spread across India. Lux exports too many countries across the globe.

Over the years, Lux Innerwear has built an enduring brand image in the hosiery market. With the rapid growth that the company has been experiencing, in both sales and profits, constantly expanding and innovating products and production techniques while maintaining an uncompromising stance on comfort.

Business area of the company

The company is primarily engaged in the manufacturing and sales of knitwears. The company has operations in India and caters to both domestic and international markets.

Products

  • Men’s wear
  • Women’s wear
  • Kid’s wear

Awards

  • 2012-13: Asia’s Most Promising Brand in 2012-13
  • 2013-14: Master Brand in 2013-14
  • 2014-15: Master Brand in 2014-15
  • 2014-15: The Admired Brand of India in 2014-15
  • 2015: The World’s Greatest Brands & Leaders in 2015
  • 2016: Asia's Greatest Brands in 2016
  • 2017-18: Asia’s Most Admired Brands in & Leaders 2017-18
  • 2018: India’s best brand of the year award 2018
  • 2019: India’s Power Brand, 2019
  • 2019: India’s Most Admired Brand, 2019
  • 2019: India’s Most Trusted Brand, 2019
  • 2019: Asia’s Most Trusted Brand, 2019

Milestones

  • 1992: The first television ad, “Ye Andar Ki Baat Hai”, featuring Sunny Deol was launched. It was an instant success, as it became viral among television viewers across India and also gave Lux Industries Limited a new recognition among other key players in the market.
  • 1993: Lux Industries spread its market presence beyond the borders of India as it began exporting its products to global markets such as Middle East, Africa & Europe. In the span of a few years, the company has gained a strong foothold in the global hosiery arena and increased its global exports by over 60%.
  • 1994: In 1994, Lux Industries Limited became the first company in the hosiery segment to hold a conference for its dealers. The conference was organised to discuss business strategies and future plans for the company.
  • 1995: Biswanath Hosiery was incorporated into Lux Industries Limited under the leadership of Mr. Ashok Todi and Mr. Pradeep Todi. Lux Industries Limited became the mother company and started marketing its products under the brand name, ‘Lux’, throughout the hosiery market.
  • 1998: Towards the end of the 20th century, Lux Industries Limited started developing its offices throughout the nation. In 1998, the first office in the capital of the nation, Delhi, was established.
  • 2000: By the beginning of the 21st century, Lux had become a household name in the nation and one of the most popular brands in the hosiery segment. In 2000, Sunny Deol was signed on as the face of the brand. Since then, he has continued to be the brand ambassador.
  • 2001: The company further proved its brand value and importance in the market by incorporating Lux Industries Limited as a public limited company in 2001.
  • 2003: The public listing of the company, in 2001, was closely followed by the launch of the Lux IPO,in 2003. It was massively oversubscribed due to the past growth and the future potential of the company.
  • 2009: With consistent consumer satisfaction, Lux Industries witnessed a positive growth of over 100% in just 20 years. Well known for providing premium and comfort innerwear, the quality of its products have been recognised by the top standardization bodies and authorities.
  • 2010: Following years of success, the company reached another milestone in its journey, as Shahrukh Khan became a part of the Lux family as the brand ambassador for ONN. His presence has added immense value and popularity to the brand.
  • 2013: In the sixth season of the Indian Premier League, an immensely popular club cricket tournament, Lux became the comfort partner of two of the most popular teams, Kings XI Punjab and Pune Warriors India. This strengthened the brand image and recall in the minds of consumers, adding immense value to the brand.
  • 2014: Strengthening the association with Bollywood fraternity, Lux Cozi signed up to be the title sponsor of the 14th edition of Zee Cine Awards, world’s biggest viewer’s choice awards. It was seen by over 700 million viewers across 168 countries.
  • 2015: 1st December, 2015 is the day to remember in the history of Lux when they officially listed their shares on the prestigious National Stock Exchange (NSE) and added another milestone in their successful journey.
  • 2016: The year 2016 mark significant importance as after getting successful response at National Stock Exchange, Lux Industries Limited crossed another landmark in their expedition by listing their shares on Bombay Stock Exchange (BSE).
  • 2017: Lux Industry signed the heartthrob of Young India - Varun Dhawan, as their new Brand Ambassador for its mother brand LUX Cozi. A new slogan “Suno Toh Apne Dil Ki” was also released to relate the brand with the youth fraternity of the country.
  • 2018: Lux industries achieve another first in hosiery industry as they launched the megastar of Bollywood, Sri Amitabh Bachchan as the brand ambassador for its brands Venus with a brand new TVC.
  • 2019: Launched India’s first scented vest under brand Lux Cozi. Launched One8 brand. Kartik Aaryan was on-boarded as brand ambassador for Lux Inferno and Tapasee Pannu for Lyra. Launched Lux Nitro, a casual wear product line.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.