Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
Data is not available for this company.
The key valuation ratios of Womens Next Loungeries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 1.4% | 21.2% | 14.5% | 11.2% | 8.8% | 8% | 10.2% | 9.3% | - |
| Value Creation Index ⓘ | -0.9 | 0.5 | 0.0 | -0.2 | -0.4 | -0.4 | -0.3 | -0.3 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||
| Sales ⓘ | 0 | 22.4 | 32.2 | 38.1 | 51.1 | 32.8 | 51.8 | 38.8 | 39 |
| Sales YoY Gr. | - | NA | 44.2% | 18.1% | 34.2% | -35.8% | 57.8% | -25.1% | - |
| Adj EPS ⓘ | 0 | 2.5 | 4.5 | 4.4 | 3 | 2.1 | 3.6 | 4 | 3.1 |
| YoY Gr. | - | 8133.3% | 81.8% | -2.2% | -31% | -29.7% | 70% | 11.3% | - |
| BVPS (₹) ⓘ | 3.2 | 5.7 | 10.2 | 14.1 | 35.9 | 38.5 | 42.5 | 54.2 | 55.5 |
| Adj Net Profit ⓘ | 0 | 0.4 | 0.7 | 0.7 | 0.8 | 0.5 | 0.9 | 1.8 | 2 |
| Cash Flow from Ops. ⓘ | 0 | 0 | 0 | 1.7 | -3.7 | -1 | 2.7 | -19.3 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 6.5 | -2.7 | -12.2 | 4.5 | -0.8 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 3.8% | -8.8% | -25.1% | ||||
| Adj EPS ⓘ | NA | -2.1% | 10% | 11.3% | ||||
| BVPSⓘ | NA | 39.6% | 14.7% | 27.4% | ||||
| Share Price | -35.1% | -31.7% | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.9 | 61.2 | 55.6 | 35.1 | 13.1 | 5.5 | 8.7 | 9 | 5.7 |
| Op. Profit Mgn % ⓘ | 0 | 4.6 | 5.8 | 5.8 | 4.7 | 8.4 | 7.2 | 12.3 | NAN |
| Net Profit Mgn % ⓘ | 0 | 1.7 | 2.1 | 1.7 | 1.5 | 1.6 | 1.8 | 4.7 | 4.7 |
| Debt to Equity ⓘ | 4.7 | 4.3 | 7.3 | 5.1 | 1.1 | 1.3 | 1.1 | 0.7 | - |
| Working Cap Days ⓘ | 0 | 67 | 177 | 199 | 174 | 365 | 244 | 474 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 50 | 102 | 111 | 106 | 201 | 122 | 323 | 0 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Net Profit has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 3.1 | - |
| TTM Sales (₹ Cr.) | 38.8 | - |
| BVPS (₹.) ⓘ | 55.5 | - |
| Reserves (₹ Cr.) ⓘ | 26 | - |
| P/BV ⓘ | 0.02 | - |
| PE ⓘ | 0.28 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.88 / 0.90 |
| All Time Low / High (₹) | 0.88 / 105.45 |
| Market Cap (₹ Cr.) | 0.5 |
| Equity (₹ Cr.) | 5.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 29.2 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51.50 | 74.06 | 58.51 | 26.13 |
| PARTICULARS | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 22.35 | 32.23 | 38.07 | 51.08 | 32.81 | 51.77 | 38.76 |
| Operating Expenses ⓘ | -0.03 | 21.33 | 30.38 | 35.85 | 48.69 | 30.04 | 48.06 | 34.01 |
| Manufacturing Costs | 0.02 | 0.34 | 0.64 | 0.69 | 1.08 | 0.83 | 0.58 | 0.89 |
| Material Costs | -0.08 | 20.27 | 28.79 | 34.15 | 46.31 | 28.29 | 46.67 | 32.01 |
| Employee Cost | 0.01 | 0.14 | 0.22 | 0.25 | 0.38 | 0.19 | 0.17 | 0.40 |
| Other Costs ⓘ | 0.02 | 0.59 | 0.72 | 0.76 | 0.92 | 0.73 | 0.64 | 0.70 |
| Operating Profit ⓘ | 0.03 | 1.02 | 1.85 | 2.21 | 2.39 | 2.77 | 3.71 | 4.75 |
| Operating Profit Margin (%) | - | 4.6% | 5.7% | 5.8% | 4.7% | 8.4% | 7.2% | 12.3% |
| Other Income ⓘ | 0 | 0.01 | 0 | 0.02 | 0.01 | 0 | 0 | 0.01 |
| Interest ⓘ | 0.03 | 0.43 | 0.84 | 1.13 | 0.95 | 1.62 | 2.02 | 1.98 |
| Depreciation ⓘ | 0 | 0.04 | 0.04 | 0.05 | 0.20 | 0.28 | 0.25 | 0.22 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0.56 | 0.97 | 1.05 | 1.25 | 0.87 | 1.45 | 2.56 |
| Tax ⓘ | 0 | 0.19 | 0.30 | 0.39 | 0.49 | 0.34 | 0.54 | 0.74 |
| Profit After Tax | 0 | 0.37 | 0.67 | 0.66 | 0.76 | 0.53 | 0.90 | 1.82 |
| PAT Margin (%) | - | 1.7% | 2.1% | 1.7% | 1.5% | 1.6% | 1.7% | 4.7% |
| Adjusted EPS (₹) | 0.0 | 2.5 | 4.5 | 4.4 | 3.0 | 2.1 | 3.6 | 4.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 7% | 0% | 0% | 0% |
| PARTICULARS | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | ||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.34 | 0.87 | 1.55 | 2.21 | 9.40 | 9.94 | 10.84 | 24.42 | ||
| Share Capital ⓘ | 0.34 | 0.50 | 0.50 | 1.50 | 2.50 | 2.50 | 2.50 | 4.51 | ||
| Reserves ⓘ | 0 | 0.37 | 1.05 | 0.71 | 6.90 | 7.44 | 8.34 | 19.91 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt | 1.49 | 3.68 | 11.21 | 10.87 | 9.79 | 12.64 | 11.97 | 16.21 | ||
| Long Term Debt | 0.07 | 0.07 | 5.70 | 0.08 | 0.71 | 0 | 0 | 0 | ||
| Short Term Debt | 1.42 | 3.61 | 5.51 | 10.79 | 9.08 | 12.64 | 11.97 | 16.21 | ||
| Trade Payables | 0.33 | 1.45 | 12.62 | 3.86 | 14.49 | 12.25 | 13.78 | 19.37 | ||
| Others Liabilities ⓘ | 0.01 | 0.46 | 0.77 | 0.75 | 0.84 | 0.48 | 0.91 | 6.24 | ||
| Total Liabilities ⓘ | 2.16 | 6.46 | 26.15 | 17.68 | 34.53 | 35.31 | 37.50 | 66.25 | ||
Fixed Assets | ||||||||||
| Gross Block | 0.17 | 0.30 | 1.11 | 1.26 | 2.06 | 2.18 | 2.22 | 2.45 | ||
| Accumulated Depreciation | 0 | 0.04 | 0.08 | 0.13 | 0.33 | 0.61 | 0.85 | 1.07 | ||
| Net Fixed Assetsⓘ | 0.17 | 0.26 | 1.03 | 1.14 | 1.73 | 1.57 | 1.37 | 1.38 | ||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 1.96 | 5.03 | 10.75 | 9.60 | 15.47 | 17.38 | 20.60 | 24.11 | ||
| Trade Receivables | 0 | 0.80 | 14.01 | 6.41 | 16.28 | 15.52 | 14.93 | 40.06 | ||
| Cash Equivalents | 0.01 | 0 | 0.01 | 0.04 | 0.01 | 0.09 | 0.01 | 0.08 | ||
| Others Assetsⓘ | 0.03 | 0.37 | 0.35 | 0.49 | 1.03 | 0.76 | 0.59 | 0.61 | ||
| Total Assets ⓘ | 2.16 | 6.46 | 26.15 | 17.68 | 34.53 | 35.31 | 37.50 | 66.25 | ||
| PARTICULARS | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | 0 | 0 | 1.67 | -3.65 | -1.04 | 2.65 | -19.34 |
| PBT ⓘ | 0 | 0 | 0 | 1.05 | 1.25 | 0.87 | 1.45 | 2.56 |
| Adjustment ⓘ | 0 | 0 | 0 | 1.18 | 1.24 | 2 | 2.37 | 2.22 |
| Changes in Working Capital ⓘ | 0 | 0 | 0 | -0.05 | -5.75 | -3.42 | -0.77 | -23.54 |
| Tax Paid ⓘ | 0 | 0 | 0 | -0.52 | -0.39 | -0.49 | -0.39 | -0.59 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | -0.15 | -0.79 | -0.12 | -0.04 | -0.23 |
| Capex | 0 | 0 | 0 | -0.15 | -0.79 | -0.12 | -0.04 | -0.23 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 0 | 0 | -1.48 | 4.42 | 1.23 | -2.68 | 19.65 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 6.50 | 0 | 0 | 12.03 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | -5.62 | 0.63 | -0.71 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | -1.13 | -0.95 | -1.62 | -2.01 | -1.95 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 5.28 | -1.70 | 3.56 | -0.68 | 9.57 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 0.04 | -0.03 | 0.07 | -0.07 | 0.07 |
| PARTICULARS | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.99 | 63.04 | 56.23 | 36 | 13.65 | 5.72 | 8.93 | 10.36 | ||
| ROCE (%) | 1.72 | 31.26 | 20.95 | 16.98 | 13.86 | 12.14 | 15.45 | 13.25 | ||
| Asset Turnover Ratio | 0 | 5.18 | 1.98 | 1.74 | 1.96 | 0.94 | 1.42 | 0.75 | ||
| PAT to CFO Conversion(x) | N/A | 0 | 0 | 2.53 | -4.8 | -1.96 | 2.94 | -10.63 | Working Capital Days | |
| Receivable Days | 0 | 7 | 84 | 98 | 81 | 177 | 107 | 259 | ||
| Inventory Days | 0 | 57 | 89 | 98 | 90 | 183 | 134 | 211 | ||
| Payable Days | -1,455 | 16 | 89 | 88 | 72 | 172 | 102 | 189 | ||
Women’s Next Loungeries, incorporated in 2010, is a women’s lingerie manufacturer. The company is founded by Bhavesh Bhanushali who has over 15 years of expertise in core areas of the company’s business. The company specializes in women’s inner wear segment and is engaged in the business of designing, manufacturing, branding and marketing of lingerie wear, honeymoon set, intimate wear etc. The company markets the products through brands ‘Valentine Pink’ and ‘Women’s Next’. The company has set out footing in domestic market and have strong retail presence through malls and grade A retail outlets across Tier I and II cities such as Mumbai, Delhi, Ahmedabad and the like. The company’s manufacturing plant is situated at Bhiwandi, Thane. The company markets its products through a chain of distributors and retail outlets.
The company’s manufacturing unit is situated at Bhiwandi. Thane currently the same is taken on lease. The company has recently acquired land admeasuring 15000 Sq.ft on which the company is in the process of constructing new modern plant with upgraded machinery and requisite infrastructure. Proposed completion of the new plant and switching its existing facility to the new facility is expected to be before June, 2014. The company’s entire business process can be divided into three major sections Pre-manufacturing Process, Manufacturing Process and Post-manufacturing Process.
Company’s spectrum of products
The company’s product range tries to capture the changing and evolving demographics of women in its society, the change in fashion trends and tilt of women towards more mature and trendy taste.
Brassieres and Panties: The company designs, manufactures and markets an extensive range of brassieres and panties viz. teenage wear, women wear and ladies wear etc. Its products in this range are marketed under the brands Valentine Pink and Women Next.
Intimate Wear: The company designs, manufactures and markets an exclusive range of intimate wear which is categorized as honeymoon sets, to be bride wear, strapless bras etc. Special attention to customer requirements, quality fabrics and unique design makes the company stand out of the ordinary.
Exclusive Segment: The company’s product range in exclusive segment includes maternity wear, sport wear, etc.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
