Grandeur Products Ltd. - (Amalgamation) - Stock Valuation and Financial Performance

BSE: 539235 | NSE: | Trading | Small Cap

Grandeur Products Share Price

173.10 0.00 0.00%
as on 07-Dec'21 18:01

DeciZen - make an informed investing decision on Grandeur Products

M-Cap below 100cr DeciZen not available

Grandeur Products Ltd. - (Amalgamation) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
435.4 Cr.
52-wk low:
173
52-wk high:
173.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Grandeur Products Ltd. - (Amalgamation)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Grandeur Products:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -0.5%-0.5%0.6%1.6%-1.4%1.3%0.1%2.6%-1.5%-1.5%-
Value Creation
Index
-1.0-1.0-1.0-0.9-1.1-0.9-1.0-0.8-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.416.915.90.10.13.8000
Sales YoY Gr.-NANA4,130%-6.2%-99.4%0%4,122.2%-99.2%-100%-
Adj EPS -0.1-0.100.1-0.10-0.20.1-0.8-0.5-0.4
YoY Gr.-NANA333.3%-200%NANANA-790.9%NA-
BVPS (₹) 12.212.310.210.310.211.812.421.420.623.623.4
Adj Net
Profit
0000.1-0.10-0.30.3-1.7-1.1-1
Cash Flow from Ops. -0.30-4.31.4-0.6-2.9-11.8-21.63.20.4-
Debt/CF from Ops. 00000-2.1-1-0.74.81.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%-100%
Adj EPS NANANANA
BVPS7.6%18.1%23.7%14.5%
Share Price - -9.3% -13.4% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-0.5-0.50.61.3-1.80-1.90.8-3.6-2.2-1.5
Op. Profit
Mgn %
005.60.5-1.5-496-58042.7-18310NAN
Net Profit
Mgn %
003.90.4-0.85-325.26.6-4961.40-INF
Debt to
Equity
000000.40.70.30.300
Working Cap
Days
002,24518620725,30053,0183,0724,48,98500
Cash Conv.
Cycle
00-5142,2171,106-1124,94200

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Grandeur Products Ltd. - (Amalgamation)

Standalone Consolidated
TTM EPS (₹) -0.4 -5.6
TTM Sales (₹ Cr.) 0 18.5
BVPS (₹.) 23.4 21.1
Reserves (₹ Cr.) 34 28
P/BV 7.39 8.22
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 172.95 / 173.10
All Time Low / High (₹) 12.50 / 378.00
Market Cap (₹ Cr.) 435
Equity (₹ Cr.) 25.2
Face Value (₹) 10
Industry PE 75.9

Management X-Ray of Grandeur Products:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0080.0673.0773.0773.0760.9960.9960.9960.9960.99
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Grandeur Products

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales000.4016.9215.870.090.093.800.030
Operating Expenses 000.3816.8416.110.560.652.180.660.71
Manufacturing Costs00000.010.040.01000
Material Costs000.3816.6115.4500.091.53-0.140
Employee Cost 0000.010.440.080.040.100.040.02
Other Costs 0000.210.210.440.520.550.760.69
Operating Profit 000.020.08-0.23-0.46-0.561.62-0.63-0.71
Operating Profit Margin (%) --5.6%0.5%-1.5%-497.0%-620.0%42.7%-1,831.0%-
Other Income 0000.040.480.750.630.150.030
Interest 0000.020.040.280.471.271.090.36
Depreciation 0000000.030.020.020.01
Exceptional Items 0000000000
Profit Before Tax 000.020.110.200.01-0.430.49-1.70-1.08
Tax 000.010.050.090-0.110.2400.05
Profit After Tax 000.020.060.120-0.320.25-1.70-1.13
PAT Margin (%) --3.8%0.3%0.7%4.2%-353.0%6.6%-4,961.4%-
Adjusted EPS (₹)-0.1-0.10.00.10.10.0-0.30.1-0.8-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 0.300.304.614.6610.2414.8715.6947.8245.8859.23
Share Capital 0.240.244.544.541012.6112.6122.3122.3125.16
Reserves 0.060.060.070.120.242.263.0825.5123.5734.08
Minority Interest0000000000
Debt00000611.5014.1315.500.60
Long Term Debt0000061112.5014.310
Short Term Debt0000000.501.631.190.60
Trade Payables0.010.010.019.241.260.780.041.600.190.07
Others Liabilities 000.010.060.100.270.270.800.300.65
Total Liabilities 0.310.314.6213.9711.6021.9327.5064.3461.8860.56

Fixed Assets

Gross Block000000.093.093.093.103.10
Accumulated Depreciation0000000.030.050.070.08
Net Fixed Assets000000.093.063.053.033.02
CWIP 0000000000
Investments 00000.010.415.2816.0319.7719.94
Inventories0000000000
Trade Receivables0009.491.270.76031.821.80
Cash Equivalents 0001.386.2013.880.330.090.020.03
Others Assets0.300.304.623.094.116.7918.8342.1737.2435.76
Total Assets 0.310.314.6213.9711.6021.9327.5064.3461.8860.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -0.300-4.301.38-0.63-2.92-11.84-21.643.210.37
PBT 000.020.110.200.01-0.430.49-1.70-1.08
Adjustment 00000-0.450.011.141.100.37
Changes in Working Capital -0.30-4.321.29-0.75-2.47-11.41-23.263.811.09
Tax Paid 000-0.01-0.0900-0.0100
Cash Flow From Investing Activity 0000-0.010.24-6.24-11.64-40
Capex 00000-0.09-3000
Net Investments 0000-0.010.27-3.51-11.76-40
Others 000000.060.270.1200
Cash Flow From Financing Activity 004.3005.4610.364.5333.030.72-0.35
Net Proceeds from Shares 004.3005.464.61026.8000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-0.26-0.47-1.27-1.09-0.35
Dividend Paid 0000000000
Others 00000657.501.810
Net Cash Flow -0.30001.384.827.68-13.55-0.25-0.070.01
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-0.52-0.490.631.221.560.03-2.10.79-3.63-2.16
ROCE (%)-0.52-0.490.912.723.281.850.163.94-1-1.19
Asset Turnover Ratio000.161.821.240.0100.0800
PAT to CFO Conversion(x)N/AN/A-21523-5.25N/AN/A-86.56N/AN/A
Working Capital Days
Receivable Days0002051243,980028800
Inventory Days0000000000
Payable Days00510212401,723195-2,3030

Grandeur Products Ltd. - (Amalgamation) Stock News

Grandeur Products Ltd. - (Amalgamation) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Grandeur Products on 07-Dec-2021 18:01 is ₹173.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Dec-2021 18:01 the market cap of Grandeur Products stood at ₹435.4.
The latest P/E ratio of Grandeur Products as of 07-Dec-2021 18:01 is 0.00.
The latest P/B ratio of Grandeur Products as of 07-Dec-2021 18:01 is 7.39.
The 52-week high of Grandeur Products is ₹173.1 and the 52-week low is ₹172.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grandeur Products is ₹0.00 ( Cr.) .

About Grandeur Products Ltd. - (Amalgamation)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.