Rajnandini Metal Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: RAJMET | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajnandini Metal

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

Rajnandini Metal stock performance -

mw4me loader
P/E Ratio (SA):
16.38
Market Cap:
300 Cr.
52-wk low:
0
52-wk high:
0

Is Rajnandini Metal Ltd an attractive stock to invest in?

1. Is Rajnandini Metal Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajnandini Metal Ltd is a average quality company.

2. Is Rajnandini Metal Ltd undervalued or overvalued?

The key valuation ratios of Rajnandini Metal Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Rajnandini Metal Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rajnandini Metal Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajnandini Metal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajnandini Metal Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.5%8.8%6.8%7.2%7.4%6.7%5.6%13.1%19%19.3%-
Value Creation
Index
-0.3-0.4-0.5-0.5-0.5-0.5-0.6-0.10.40.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1041101361271411371486311,0281,0291,232
Sales YoY Gr.-5.3%24.4%-6.9%11%-2.9%8.5%325.1%63%0.1%-
Adj EPS 00000.1000.20.40.50.7
YoY Gr.-50%-33.3%50%66.7%-20%-25%500%116.7%25.6%-
BVPS (₹) 0.30.30.30.40.40.50.50.71.11.52
Adj Net
Profit
0.40.60.30.60.91.10.95.110.813.718
Cash Flow from Ops. 2.42.9-1.92.11.91.524.9-4.6-2.6-
Debt/CF from Ops. 86.3-11.610.711.716.820.28.6-11.1-27.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29%48.8%90.7%0.1%
Adj EPS 42.7%57.9%153.7%25.6%
BVPS20.5%30.3%42.4%40.2%
Share Price - -16.2% -50.4% -13.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.59.358.212.59.86.329.744.138.537.3
Op. Profit
Mgn %
3.12.622.22.22.52.71.71.91.92.1
Net Profit
Mgn %
0.40.50.20.40.70.80.60.81.11.31.5
Debt to
Equity
3.42.93.43.22.81.92.82.21.71.7-
Working Cap
Days
14512989109101908831263417
Cash Conv.
Cycle
726563746365671815213

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 90.67%

Net Profit is growing at healthy rate in last 3 years 153.72%

Debt to equity has declined versus last 3 years average to 1.74

Sales growth is good in last 4 quarters at 26.72%

Return on Equity has declined versus last 3 years average to 37.30%

Latest Financials - Rajnandini Metal Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -
TTM Sales (₹ Cr.) 1,232 -
BVPS (₹.) 2 -
Reserves (₹ Cr.) 29 -
P/BV 5.32 -
PE 16.38 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 300
Equity (₹ Cr.) 27.7
Face Value (₹) 1
Industry PE 27.9

Management X-Ray of Rajnandini Metal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajnandini Metal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1041101361271411371486311,0281,029
Operating Expenses 1011071341241381331446201,0101,009
Manufacturing Costs001100141619
Material Costs100106129123136131141612986979
Employee Cost 0000001246
Other Costs 1141122355
Operating Profit 3333334111819
Operating Profit Margin (%) 3.1%2.6%2.0%2.2%2.2%2.5%2.7%1.7%1.8%1.9%
Other Income 00000001110
Interest 3222222447
Depreciation 0000000111
Exceptional Items 0000000000
Profit Before Tax 111112271421
Tax 0000000247
Profit After Tax 010111151014
PAT Margin (%) 0.4%0.5%0.2%0.4%0.7%0.8%0.8%0.8%1.0%1.3%
Adjusted EPS (₹)0.00.00.00.00.10.00.00.20.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 667781315203041
Share Capital 5555566121828
Reserves 122347871114
Minority Interest0000000000
Debt16182222222540435172
Long Term Debt0000021217129
Short Term Debt16182222222428264063
Trade Payables219613818262523
Others Liabilities 3000000129
Total Liabilities 4633344338406390108146

Fixed Assets

Gross Block11111717262738
Accumulated Depreciation0000100123
Net Fixed Assets00011717252535
CWIP 0000015000
Investments 0000000000
Inventories159865817234462
Trade Receivables25232334252018383033
Cash Equivalents 0000111021
Others Assets52326354616
Total Assets 4633344338406390108146

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 23-222225-5-3
PBT 111112271421
Adjustment 3222223446
Changes in Working Capital -10-4-1-1-1-2-4-20-24
Tax Paid 0000000-2-3-6
Cash Flow From Investing Activity 000000-14-40-9
Capex 000000-14-5-1-11
Net Investments 0000000000
Others 0000000113
Cash Flow From Financing Activity -2-32-2-2112-1511
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-140000000
Interest Paid -3-2-2-2-2-2-2-4-4-7
Dividend Paid 000000000-2
Others 000003153921
Net Cash Flow 0000030000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.469.334.968.1112.479.788.3229.6940.7538.52
ROCE (%)13.6311.8510.4910.2610.839.748.7318.3325.3129.22
Asset Turnover Ratio2.472.774.043.33.493.492.888.2710.428.11
PAT to CFO Conversion(x)N/A3N/A22221-0.5-0.21
Working Capital Days
Receivable Days95796182766048161211
Inventory Days34402220151730121219
Payable Days645120272813121099

Rajnandini Metal Ltd Stock News

Rajnandini Metal Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajnandini Metal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajnandini Metal stood at ₹300.0.
The latest P/E ratio of Rajnandini Metal as of 01-Jan-1970 05:30 is 16.38.
The latest P/B ratio of Rajnandini Metal as of 01-Jan-1970 05:30 is 5.32.
The 52-week high of Rajnandini Metal is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajnandini Metal is ₹1,232 ( Cr.) .

About Rajnandini Metal Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.