Trident Texofab Ltd - Stock Valuation and Financial Performance

BSE: 540726 | NSE: | Textile | Small Cap

Trident Texofab Share Price

49.44 -0.43 -0.86%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Trident Texofab

M-Cap below 100cr DeciZen not available

Trident Texofab stock performance -

mw4me loader
P/E Ratio (SA):
39.99
Market Cap:
49.5 Cr.
52-wk low:
45.8
52-wk high:
76.1

Is Trident Texofab Ltd an attractive stock to invest in?

1. Is Trident Texofab Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Trident Texofab Ltd is a below average quality company.

2. Is Trident Texofab Ltd undervalued or overvalued?

The key valuation ratios of Trident Texofab Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Trident Texofab Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Trident Texofab Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Trident Texofab:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trident Texofab Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.6%8.6%8.9%10.2%10.3%9.1%9.4%6%6.4%10%-
Value Creation
Index
-0.3-0.4-0.4-0.3-0.3-0.4-0.3-0.6-0.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.562.6667685.586.99149.984.396.494
Sales YoY Gr.-3.5%5.5%15.1%12.5%1.7%4.7%-45.1%68.9%14.3%-
Adj EPS 3.92.52.640.61.210.30.92.31.2
YoY Gr.--34.5%1.2%57%-84.1%90.6%-21.3%-69.8%220.7%146.2%-
BVPS (₹) 40.643.143.547.68.61111.811.912.815.116.2
Adj Net
Profit
0.20.20.20.30.61.20.90.30.92.31
Cash Flow from Ops. -0.600.70.1-2.5-2.8-2.921.45.9-
Debt/CF from Ops. -13.4-128.84.341.1-2.1-5.4-7.815.925.65.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%2.4%1.9%14.3%
Adj EPS -5.6%29%33.6%146.2%
BVPS-10.4%11.8%8.5%17.2%
Share Price - 4.1% 25.9% -22.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
106.95.98.810.212.28.22.57.516.47.9
Op. Profit
Mgn %
21.91.51.51.72.85.35.85.76.65.5
Net Profit
Mgn %
0.40.30.30.40.71.410.61.12.41.3
Debt to
Equity
3.21.20.91.40.61.41.92.62.82.3-
Working Cap
Days
12214717313612615214730418517695
Cash Conv.
Cycle
2727223182961136989817

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 33.61%

Debt to equity has declined versus last 3 years average to 2.29

Return on Equity has declined versus last 3 years average to 7.90%

Sales growth has been subdued in last 3 years 1.94%

Sales growth is not so good in last 4 quarters at -3.16%

Latest Financials - Trident Texofab Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 93.6 -
BVPS (₹.) 16.2 -
Reserves (₹ Cr.) 6 -
P/BV 3.03 -
PE 39.99 -
From the Market
52 Week Low / High (₹) 45.75 / 76.10
All Time Low / High (₹) 13.33 / 206.00
Market Cap (₹ Cr.) 49.5
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Trident Texofab:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Trident Texofab

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales60.4662.5665.9875.9585.4686.9090.9649.9184.2996.36
Operating Expenses 59.2361.3864.9974.8084.0184.5086.1447.0379.5090.05
Manufacturing Costs0000.320.420.702.410.911.563
Material Costs57.6159.3262.8272.3881.9779.5178.7842.0672.2680.39
Employee Cost 0.790.870.900.660.671.592.111.712.062.40
Other Costs 0.821.191.281.440.952.702.832.353.634.26
Operating Profit 1.231.180.991.151.452.404.832.884.796.31
Operating Profit Margin (%) 2.0%1.9%1.5%1.5%1.7%2.8%5.3%5.8%5.7%6.5%
Other Income 0.060.100.050.240.480.320.421.850.741.90
Interest 0.880.800.600.680.770.862.712.852.833.71
Depreciation 0.110.190.140.130.130.301.011.021.471.64
Exceptional Items -0.01-0.03-0.21-0.0200.1400.050.04-0.13
Profit Before Tax 0.290.250.090.561.041.691.530.901.272.73
Tax 0.060.070.030.230.290.420.630.550.290.51
Profit After Tax 0.220.180.060.330.751.270.900.350.982.22
PAT Margin (%) 0.4%0.3%0.1%0.4%0.9%1.5%1.0%0.7%1.2%2.3%
Adjusted EPS (₹)0.50.30.10.50.81.30.90.41.02.2
Dividend Payout Ratio (%)0%0%0%0%53%31%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.413.433.463.798.261111.6211.9812.9615.18
Share Capital 0.250.330.330.3344.204.2010.0710.0710.07
Reserves 2.163.103.133.464.276.807.431.912.895.11
Minority Interest0000000000
Debt7.263.562.985.184.1712.8520.3729.1533.4031.72
Long Term Debt2.841.140.515.184.179.2510.5519.1920.2718.58
Short Term Debt4.422.422.47003.609.819.9613.1313.14
Trade Payables16.4220.5830.8014.8430.3119.3916.0316.2211.3917.62
Others Liabilities 0.720.840.740.672.203.817.6610.4313.2412.79
Total Liabilities 26.8028.4237.9924.4844.9447.0455.6867.7770.9977.31

Fixed Assets

Gross Block32.061.721.732.173.2714.1816.7525.4328.56
Accumulated Depreciation0.220.360.390.480.610.911.702.543.725.23
Net Fixed Assets2.781.701.331.251.562.3612.4814.2121.7123.33
CWIP 000006.390.308.893.620
Investments 00.040.330.822.651.421.122.482.063.64
Inventories4.966.629.382.315.073.9310.118.017.2710.64
Trade Receivables17.2818.9026.0315.4032.1329.4026.4330.2830.8533.87
Cash Equivalents 0.110.220.161.860.230.390.080.030.040.06
Others Assets1.680.950.762.853.293.165.153.865.435.76
Total Assets 26.8028.4237.9924.4844.9447.0455.6867.7770.9977.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.57-0.030.700.13-2.45-2.75-2.851.961.395.85
PBT 0.290.250.090.561.041.691.530.901.272.73
Adjustment 0.050.100.080.120.131.243.682.924.644.33
Changes in Working Capital -0.84-0.30.61-0.38-3.19-4.94-7.56-1.63-4.52-1.07
Tax Paid -0.07-0.08-0.08-0.17-0.41-0.74-0.50-0.230-0.13
Cash Flow From Investing Activity -0.380.99-0.10-0.54-2.27-6.61-2.41-10.19-4.380.37
Capex -0.390.880.24-0.05-0.44-7.60-1.63-9.92-3.80-0.22
Net Investments 00-0.32-0.49-1.830.99-0.83-0.09-0.57-0.10
Others 0.010.11-0.020000.05-0.19-0.010.69
Cash Flow From Financing Activity 0.84-0.85-0.632.113.099.594.958.192.99-6.20
Net Proceeds from Shares 00.85004.482.030000
Net Proceeds from Borrowing 0.84-1.70-0.634.58-1.025.081.949.191.49-3.16
Interest Paid 00000-0.86-2.41-2.73-2.22-3.39
Dividend Paid 00000-0.08-0.41000
Others 000-2.47-0.383.425.841.723.720.36
Net Cash Flow -0.120.11-0.021.69-1.620.22-0.31-0.0500.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.756.171.79.0712.4413.568.253.047.9115.8
ROCE (%)13.2311.919.8715.916.113.1214.289.88.9513.07
Asset Turnover Ratio2.632.271.992.432.5521.870.821.221.31
PAT to CFO Conversion(x)-2.59-0.1711.670.39-3.27-2.17-3.175.61.422.64
Working Capital Days
Receivable Days8610612410098122106206132122
Inventory Days27344428151827663334
Payable Days88114149115101114821407066

Trident Texofab Ltd Stock News

Trident Texofab Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Trident Texofab on 19-Apr-2024 16:01 is ₹49.44.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Trident Texofab stood at ₹49.54.
The latest P/E ratio of Trident Texofab as of 19-Apr-2024 16:01 is 39.99.
The latest P/B ratio of Trident Texofab as of 19-Apr-2024 16:01 is 3.03.
The 52-week high of Trident Texofab is ₹76.10 and the 52-week low is ₹45.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trident Texofab is ₹93.55 ( Cr.) .

About Trident Texofab Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.