APM Industries Ltd - Stock Valuation and Financial Performance

BSE: 523537 | NSE: | Textile - Spinning | Small Cap

APM Industries Share Price

57.01 -0.40 -0.70%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on APM Industries

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

APM Industries stock performance -

mw4me loader
P/E Ratio (SA):
20.86
Market Cap:
122.6 Cr.
52-wk low:
47
52-wk high:
92

Is APM Industries Ltd an attractive stock to invest in?

1. Is APM Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that APM Industries Ltd is a below average quality company.

2. Is APM Industries Ltd undervalued or overvalued?

The key valuation ratios of APM Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is APM Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of APM Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of APM Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
APM Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.6%10.7%10.1%6.1%6.2%5%5.8%4.3%9.4%11.8%-
Value Creation
Index
-0.1-0.2-0.3-0.6-0.6-0.6-0.6-0.7-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 304313266248276270268237317360316
Sales YoY Gr.-2.9%-15.1%-7%11.4%-2.3%-0.5%-11.8%33.9%13.8%-
Adj EPS 9.98.89.25.45.23.43.32.26.89.82.7
YoY Gr.--11.9%4.6%-41.4%-2.8%-34.2%-3.2%-33.7%207.3%45.6%-
BVPS (₹) 47.352.757.882.88856.560.863.169.978.778.6
Adj Net
Profit
21.518.919.811.611.37.47.24.814.621.36
Cash Flow from Ops. 32.230237.526.67.320.928.415.134.3-
Debt/CF from Ops. 0.50.51.35.51.87.82.51.12.30.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.9%5.5%10.4%13.8%
Adj EPS -0.1%13.6%43.6%45.6%
BVPS5.8%-2.2%9%12.7%
Share Price 8.5% 7.9% 39.2% 13.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.410.910.86.36.14.75.73.610.213.33.5
Op. Profit
Mgn %
12.49.911.67.76.75.16.26.89.810.45.3
Net Profit
Mgn %
7.167.44.74.12.82.724.65.91.9
Debt to
Equity
0.20.10.20.20.30.50.40.20.20.1-
Working Cap
Days
9993108121108112115115837839
Cash Conv.
Cycle
7374849074757776585419

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 10.35%

Net Profit is growing at healthy rate in last 3 years 43.64%

Return on Equity has declined versus last 3 years average to 3.50%

Sales growth is not so good in last 4 quarters at -14.71%

Latest Financials - APM Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 5.9
TTM Sales (₹ Cr.) 316 276
BVPS (₹.) 78.6 0
Reserves (₹ Cr.) 166 186
P/BV 0.72 0.00
PE 20.86 9.61
From the Market
52 Week Low / High (₹) 47.00 / 91.98
All Time Low / High (₹) 0.85 / 91.98
Market Cap (₹ Cr.) 123
Equity (₹ Cr.) 4.3
Face Value (₹) 2
Industry PE 30.7

Management X-Ray of APM Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of APM Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales304313266248276270268237317360
Operating Expenses 267282235228258256252221286323
Manufacturing Costs39434147565353405057
Material Costs188195151138155154147131175198
Employee Cost 31343336394044415156
Other Costs 91010788891011
Operating Profit 38313119181417163137
Operating Profit Margin (%) 12.3%9.9%11.6%7.7%6.6%5.1%6.2%6.8%9.8%10.4%
Other Income 33411942112
Interest 3222445432
Depreciation 5334556667
Exceptional Items 0000000000
Profit Before Tax 33293123188772330
Tax 1210107510289
Profit After Tax 21192016137751521
PAT Margin (%) 7.0%6.0%7.6%6.5%4.5%2.7%2.7%2.0%4.7%5.9%
Adjusted EPS (₹)9.98.79.37.45.83.43.32.26.89.9
Dividend Payout Ratio (%)20%31%38%27%17%15%0%0%15%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 168179189179190122131136151170
Share Capital 4444444444
Reserves 164175184174186118127132147166
Minority Interest0000000000
Debt13112737425149273023
Long Term Debt7451117172211159
Short Term Debt572226253426161514
Trade Payables23414141817131112
Others Liabilities 34393249525344454843
Total Liabilities 216232252278298244241221240248

Fixed Assets

Gross Block203205208135154163176177190206
Accumulated Depreciation828688491419243035
Net Fixed Assets121118120130145148157152160170
CWIP 0103160000
Investments 133351587100000
Inventories43404246414750444851
Trade Receivables26242428272923152013
Cash Equivalents 1222211111
Others Assets131512121011991013
Total Assets 216232252278298244241221240248

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 323023727721281534
PBT 33293123188772330
Adjustment 521-20811121010
Changes in Working Capital 681-912-6411-142
Tax Paid -12-9-10-5-4-2-2-2-5-9
Cash Flow From Investing Activity -9-20-23-14-27-11-9-4-15-17
Capex -7-2-6-15-19-11-9-4-15-17
Net Investments -5-19-182-800000
Others 321-1000000
Cash Flow From Financing Activity -23-90603-11-250-16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-4-1961-1-104-11
Interest Paid -3-2-2-2-4-4-5-4-3-2
Dividend Paid -5-5-13-4-1-3-100-2
Others -102154-19-5-11-1-2
Net Cash Flow 0100000001
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)22.7917.4516.8310.566.84.75.663.5810.2813.31
ROCE (%)30.3224.7722.7613.689.675.996.626.1314.6816.87
Asset Turnover Ratio1.421.41.10.930.9611.111.031.381.48
PAT to CFO Conversion(x)1.521.581.150.442.08135.611.62
Working Capital Days
Receivable Days31293338363835292017
Inventory Days45485766586066725350
Payable Days45923333742412521

APM Industries Ltd Stock News

APM Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of APM Industries on 19-Apr-2024 16:01 is ₹57.01.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of APM Industries stood at ₹122.6.
The latest P/E ratio of APM Industries as of 19-Apr-2024 16:01 is 20.86.
The latest P/B ratio of APM Industries as of 19-Apr-2024 16:01 is 0.72.
The 52-week high of APM Industries is ₹91.98 and the 52-week low is ₹47.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of APM Industries is ₹315.8 ( Cr.) .

About APM Industries Ltd

APM Industries, incorporated in 1973, belongs to the Rajgarhia group. It is engaged in the manufacturing and marketing of synthetic blended yarn.

APM Industries’ principal product includes staple/polyester yarn and acrylic yarn. APM Industries’ plant is located in district Alwar, Rajasthan.

During the fiscal year ended March 31, 2010 (fiscal 2010), the Company produced 14,214,432 kilograms of manmade fiber's spun yarn. The company has an installed capacity to produce 50,336 kilograms of spindles as on March 31, 2010.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.