Filatex India Ltd - Stock Valuation and Financial Performance

BSE: 526227 | NSE: FILATEX | Textile - Spinning | Small Cap

Filatex India Share Price

57.90 0.09 0.16%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Filatex India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Filatex India stock performance -

mw4me loader
P/E Ratio (SA):
27.25
Market Cap:
2,573.5 Cr.
52-wk low:
34.8
52-wk high:
78

Is Filatex India Ltd an attractive stock to invest in?

1. Is Filatex India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Filatex India Ltd is a below average quality company.

2. Is Filatex India Ltd undervalued or overvalued?

The key valuation ratios of Filatex India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Filatex India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Filatex India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Filatex India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Filatex India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.3%8.6%9.1%10.6%9%10.9%13.5%15.4%22.6%9.1%-
Value Creation
Index
-0.6-0.4-0.4-0.2-0.4-0.20.00.10.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7691,5731,2781,5511,9282,8742,7822,2273,8284,3044,307
Sales YoY Gr.--11.1%-18.7%21.3%24.3%49.1%-3.2%-20%71.9%12.4%-
Adj EPS 0.10.40.711.31.82.73.76.422.1
YoY Gr.-550%84.6%33.3%37.5%38.6%47%37.6%73.8%-68.9%-
BVPS (₹) 5.45.36.17.58.910.813.517.224.124.826.4
Adj Net
Profit
1.712.522.941.957.579.611816329088.495
Cash Flow from Ops. -35.927.763.166.6189251157301304325-
Debt/CF from Ops. -11.715.17.883.82.44.61.91.20.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.4%17.4%15.7%12.4%
Adj EPS 47.6%8.7%-9.4%-68.9%
BVPS18.5%22.9%22.5%3%
Share Price 46.2% 18% 15.8% 61.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.17.712.115.716.218.622.224.131.48.18.3
Op. Profit
Mgn %
3.45.37.18.68.17.5815.613.95.45.6
Net Profit
Mgn %
0.10.81.82.732.84.37.37.62.12.2
Debt to
Equity
2.82.52.51.61.91.31.20.80.30.3-
Working Cap
Days
5769868179525174575832
Cash Conv.
Cycle
435573705734241719327

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.65%

Return on Equity has declined versus last 3 years average to 8.30%

Net Profit has been subdued in last 3 years -9.41%

Sales growth is not so good in last 4 quarters at -0.77%

Latest Financials - Filatex India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 1.9
TTM Sales (₹ Cr.) 4,307 2,874
BVPS (₹.) 26.4 0
Reserves (₹ Cr.) 1,125 426
P/BV 2.20 0.00
PE 27.25 30.28
From the Market
52 Week Low / High (₹) 34.80 / 78.00
All Time Low / High (₹) 0.17 / 78.00
Market Cap (₹ Cr.) 2,573
Equity (₹ Cr.) 44.4
Face Value (₹) 1
Industry PE 30.7

Management X-Ray of Filatex India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Filatex India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,7691,5731,2781,5511,9282,8742,7822,2273,8284,304
Operating Expenses 1,7271,4941,1911,4181,7712,6582,5601,8803,2974,072
Manufacturing Costs115106102158205262322289439535
Material Costs1,5431,3201,0181,1711,4752,2752,1131,4792,7023,379
Employee Cost 32354047496375678692
Other Costs 38323042435851456966
Operating Profit 427987133157217222347531232
Operating Profit Margin (%) 2.4%5.0%6.8%8.6%8.1%7.5%8.0%15.6%13.9%5.4%
Other Income 1210111211121292518
Interest 40545159445561593659
Depreciation 26212129314551586369
Exceptional Items 007-3020020
Profit Before Tax -1114335493131122240459122
Tax -35614334617415632
Profit After Tax -8102641608512116630390
PAT Margin (%) -0.5%0.6%2.1%2.6%3.1%3.0%4.4%7.4%7.9%2.1%
Adjusted EPS (₹)-0.30.30.80.91.42.02.83.86.72.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%5%1%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1521701973253854705937601,0841,098
Share Capital 28323244444444444544
Reserves 1241381652813414265497161,0391,054
Minority Interest0000000000
Debt414377445480640547669549307255
Long Term Debt283219308336542477611536304249
Short Term Debt1311581381449970581347
Trade Payables14584120111224179186274318407
Others Liabilities 6686118143188220174223314352
Total Liabilities 7777168811,0591,4381,4151,6211,8062,0232,113

Fixed Assets

Gross Block5395496726569881,0321,3121,3461,5221,685
Accumulated Depreciation1401611802743104154211274342
Net Fixed Assets3993884926299459281,1571,1351,2481,343
CWIP 1218677225130426
Investments 00000000011
Inventories6711999149194173172254376409
Trade Receivables21414921619917199119122145131
Cash Equivalents 32151315254422362996
Others Assets6443436296100127129184117
Total Assets 7777168811,0591,4381,4151,6211,8062,0232,113

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -36286367189251157301304325
PBT -1114335493131122240459122
Adjustment 335750725573939771100
Changes in Working Capital -56-40-13-476074-356-141142
Tax Paid -1-4-6-12-18-27-23-41-84-39
Cash Flow From Investing Activity -251-110-125-300-83-234-113-86-114
Capex -28-13-133-132-304-85-240-115-87-112
Net Investments 0000-2-42-6-1-24
Others 2142376549322
Cash Flow From Financing Activity 8-314857119-15257-180-229-160
Net Proceeds from Shares 137000111291
Net Proceeds from Borrowing 63-298954215-8298-102-222-73
Interest Paid -23-36-34-45-36-44-28-34-17-13
Dividend Paid 00000000-9-4
Others -4527-749-60-28-15-45-10-71
Net Cash Flow -53-21-1815-218-1151
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-5.375.9514.3215.5616.8519.8622.8624.5232.838.24
ROCE (%)5.0511.661314.491417.0915.3522.4335.4512.77
Asset Turnover Ratio2.572.321.781.761.582.031.841.3122.09
PAT to CFO Conversion(x)N/A2.82.421.633.152.951.31.8113.61
Working Capital Days
Receivable Days33384744341714201312
Inventory Days15202826322322353033
Payable Days532111715493016

Filatex India Ltd Stock News

Filatex India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Filatex India on 19-Apr-2024 16:01 is ₹57.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Filatex India stood at ₹2,573.5.
The latest P/E ratio of Filatex India as of 19-Apr-2024 16:01 is 27.25.
The latest P/B ratio of Filatex India as of 19-Apr-2024 16:01 is 2.20.
The 52-week high of Filatex India is ₹78.00 and the 52-week low is ₹34.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Filatex India is ₹4,307 ( Cr.) .

About Filatex India Ltd

Filatex India (FIL) was incorporated on August 8,1990, promoted by Madhu Sudhan Bhageria, Purrshottam Bhaggeria and Madhav Bhageria belonging to a reputed and well established business family. It started its first manufacturing facility in January, 1994 in Noida (UP), to manufacture 500 TPA Specialty Polyester/Nylon/ Polypropylene Monofilament yarns in Technical collaboration with  Reifenhäuser,  GmbH,   Germany, who  are  pioneers  in Extrusion Technology in the world and have supplied Monofilament Plant and Machinery to leading world manufacturers like Du Pont, Hoechst, Bayer, etc.

FIL is one of the pioneers in manufacturing Monofilament Yarns for Zippers, Tooth Brush Bristles, Velcro, Magic Fasteners and Forming Fabrics in India. All these products are import substitutes and are helping the country in saving precious foreign exchange.

Today, FIL has become one of the leading manufacturers of Monofilament Yarns in India.

In January, 1996, FIL diversified into high growth area of Specialty Polyester Filament Yarns by putting up its second manufacturing facility at Dadra, Union Territory of Dadra & Nagar Haveli, which is 170 km north of Mumbai. A state-of-the-art plant was imported from Barmag A.G., Germany.

FIL manufactures Specialty Polyester Filament Yarns, which have a high value addition as compared to the normal denier synthetic yarns. One of the Specialty Yarns, which FIL manufactures is Micro Denier Polyester Filament Yarns (MDPFY). MDPFY is an import substitute and its demand is growing at a very rapid pace because of its inherent strengths. These Specialty yarns are used for high value added fabrics like artificial silk which are used for manufacturing of high quality Sarees, Dress Materials, Shirtings and other textile applications. FIL is one of the first dedicated plants for manufacturing Specialty Micro Denier Filament Yarns in the country.

FIL's Specialty Polyester Filament Yarn Project is located close to the major textile centers in the country i.e. Surat and Bombay. This enables FIL in reducing its freight cost and helping the fabric manufacturers in maintaining low inventory levels.

In August 1998, FIL started production of Polypropylene (PP) Multifilament yarn in dope dyed colors, which is widely used in all types of socks, hosiery, panty hozes and seamless garments. Polypropylene is the best subsitute for Nylon/Polyamide because of its superior characterstics.

In year 2008, FIL started producing Polyester Fully Drawn yarn using latest machines from Barmag, Germany. FIL can also produce colored Polyester POY.

In 2012 Filatex India incorporated 'FILATEX SYNTHETICS PRIVATE LIMITED' as a subsidiary of the Company.

Products offered by the company include:

  • Polyester Partially Oriented Yarns (POY) - FIL  offers a comprehensive range of POY. Its latest plant also gives it the flexibility to manufacture POY exactly to the client`s specifications.
  • Textured Yarns - FIL has installed renowned machines to produce texturised yarns at par with the international standards. High speed texturising machines, equipped with Heberlein jets from Switzerland enables FIL to produce intermingled/non intermingled Texturised yarns confirming to international quality norms.FIL offers its clients textured yarns in all permutations and combinations. These are produced as set, intermingled, crimped, & interlaced type in semi-dull finish.
  • Micro Denier Yarns - FIL manufactures Micro Denier yarns that meet the international/domestic market specifications. FIL produces Micro Deniers ranging from 0.5 to 0.8 deniers per filament. The superior qualities and properties of the product make it ideal for the production of artificial silk-like fabrics (used for sarees, dress materials, home furnishings, etc.) and a whole lot of other applications.
  • Polypropylene Yarns - FIL manufactures Polypropylene Multifilament Crimp yarns in different shades and deniers, the range being Deniers from 65 to 300. FIL also has the capability to produce PPY in other different shades depending on the market trend and the customer specifications.
  • Monofilament Yarns- FIL manufactures a range of high quality monofilaments – (Brand Name: Monofil) at its Noida Plant using superior technology from Reifenhäuser GmbH, Germany

Milestones achieved

  • 1990 -- Filatex India Limited was incorporated as a Public Limited Company on 8th August.The company obtained Certificate of Commencement of Business on 5th September. The company obtained Registration from Department of Industrial Development, Ministry of Industry, Secretariat of Industry Approvals, Government of India for manufacturing of polyester/nylon monofilaments with annual capacity of 500 tonnes at Noida Industrial Area, Distt. Ghaziabad, U.P.
  • 1993 -- FIL carried out public issue of 18,00,000 Equity Shares of Rs 10 each for cash at par aggregating Rs 18 million.
  • 1994 -- FIL started its first manufacturing activity in January with setting up of plant at Noida, (UP) for the manufacture of 500 TPA Specialty Polyester / Nylon / Polypropylene Monofilament yarns.
  • 1995 -- FIL set up wind power project at Tamil Nadu, which was successfully commissioned in March (1 MW) Filatex issued 35,00,000 equity shares of Rs 10 each at a premium of Rs 35 per share to financial institutions, mutual funds, and high net worth Investors.
  • 1996 -- FIL forays into the manufacture of Speciality Polyester Filament Yarn by the setting up of a second manufacturing facility at Dadra, Union Territory of Dadra & Nagar Haveli in the month of January.
  • 1999 -- The gross turnover of FIL crossed Rs1000 million mark. The manufacturing facility of the company at Noida and the corporate office at New Friends Colony, New Delhi receive ISO 9002 Quality Certification (for Manufacture & Marketing of all kinds of Mono Filament Yarn)
  • 2000 -- FIL receives ISO 9002 Quality Certification for its manufacturing setup at Dadra (for Manufacture and Marketing of Polyester & Polypropylene Synthetic Filament Yarn of all kinds)
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.