Gangotri Textiles Ltd - Stock Valuation and Financial Performance

BSE: 521176 | NSE: GANGOTRI | Textile - Spinning | Small Cap

Gangotri Textile Share Price

1.05 0.00 0.00%
as on 15-Apr'24 15:30

DeciZen - make an informed investing decision on Gangotri Textile

M-Cap below 100cr DeciZen not available

Gangotri Textiles stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.4 Cr.
52-wk low:
0.8
52-wk high:
1.1

Is Gangotri Textiles Ltd an attractive stock to invest in?

1. Is Gangotri Textiles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gangotri Textiles Ltd is a below average quality company.

2. Is Gangotri Textiles Ltd undervalued or overvalued?

The key valuation ratios of Gangotri Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gangotri Textiles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gangotri Textiles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gangotri Textile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gangotri Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -11.8%-14.3%-15.3%-0.2%-0.6%0.2%0%0%0%0.4%-
Value Creation
Index
NANANA-1.0-1.0NA-1.0NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.874.4260.61.5000000
Sales YoY Gr.--8%-65%-97.8%151.7%-100%NANANANA-
Adj EPS -14.6-14.9-7.80.10.4-0.10-0-0-0.3-0.3
YoY Gr.-NANANA600%-114.3%NANANANA-
BVPS (₹) -68.3-88-99.9-100.2-99.8-100-100-100.3-100.3-100.5-100.5
Adj Net
Profit
-47.7-48.4-25.30.21.4-0.2000-0.9-1
Cash Flow from Ops. 35.214.4-10.81.42.3-0.3000-0.1-
Debt/CF from Ops. 10.125.4-25.900-961.60000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NA-190.9%NANA
BVPSNANANANA
Share Price 1% -5.3% 7.3% 12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
45.529.411.7-0.1-0.60.10000.40.3
Op. Profit
Mgn %
0.93.3-19.6-221.3-16.500000NAN
Net Profit
Mgn %
-59-65.1-97.233.693.200000-INF
Debt to
Equity
-2.7-1.9-1.200-10000-
Working Cap
Days
1791161592,265553000000
Cash Conv.
Cycle
68598358533000000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.30%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Gangotri Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -100.5 -
Reserves (₹ Cr.) -344 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.78 / 1.05
All Time Low / High (₹) 0.73 / 70.95
Market Cap (₹ Cr.) 3.4
Equity (₹ Cr.) 16.3
Face Value (₹) 5
Industry PE 30.7

Management X-Ray of Gangotri Textile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *74.8474.8474.8474.8474.8474.8474.8474.8474.8474.84
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gangotri Textile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales80.8474.3526.030.581.4600000
Operating Expenses 80.1871.8931.141.961.750.260.240.080.080.07
Manufacturing Costs21.6215.487.340000000
Material Costs45.0143.7918.820.541.0200000
Employee Cost 6.646.672.420.260.040.030.020.0100
Other Costs 6.905.952.561.160.690.230.220.080.080.07
Operating Profit 0.672.47-5.11-1.38-0.29-0.26-0.24-0.08-0.08-0.07
Operating Profit Margin (%) 0.8%3.3%-19.6%-239.0%-19.6%-----
Other Income 0.100.340.011.811.620.070.220.050.060
Interest 27.9529.3312.830000000
Depreciation 17.5422.971.610000000
Exceptional Items -10.013.56-19.28-0.93000000
Profit Before Tax -54.73-45.93-38.80-0.501.33-0.18-0.02-0.03-0.03-0.07
Tax 0000.03000000.79
Profit After Tax -54.73-45.93-38.80-0.531.33-0.18-0.02-0.03-0.03-0.86
PAT Margin (%) -67.7%-61.8%-149.0%-92.0%91.0%-----
Adjusted EPS (₹)-16.8-14.1-11.9-0.20.4-0.10.00.00.0-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -132.41-196.60-235.40-236.34-235.01-235.69-235.71-236.54-236.57-237.42
Share Capital 106.73106.73106.73106.73106.73106.73106.73106.73106.73106.73
Reserves -239.14-303.33-342.13-343.07-341.74-342.42-342.43-343.27-343.29-344.15
Minority Interest0000000000
Debt355.15365.13279.7700240.470000
Long Term Debt0.04000000000
Short Term Debt355.11365.13279.7700240.470000
Trade Payables8.252.090.040.330.120.060.060.060.060.06
Others Liabilities 7.7921.4015254.24251.4911.11251.58252.43252.47252.54
Total Liabilities 238.78192.0359.4018.2216.6015.9515.9415.9515.9615.18

Fixed Assets

Gross Block442.59424.0262.910.080.030.030.030.030.030.03
Accumulated Depreciation186.13200.660.020000000
Net Fixed Assets256.46223.3662.900.080.030.020.020.020.020.02
CWIP 0000000000
Investments 15.0115.0115.0115.0115.0115.0115.0115.0115.0115.01
Inventories12.438.660.260.26000000
Trade Receivables7.653.831.080.45000000
Cash Equivalents 0.690.520.140.120.160.040.0100.010.01
Others Assets-53.45-59.35-19.982.311.410.870.900.910.920.14
Total Assets 238.78192.0359.4018.2216.6015.9515.9415.9515.9615.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 35.2214.39-10.801.422.26-0.25-0.01-0.04-0.03-0.08
PBT -48.95-44.95-15.71-0.501.33-0.18-0.02-0.03-0.03-0.07
Adjustment 44.1146.48-2.211.030.0500000
Changes in Working Capital 40.1413.847.440.880.88-0.070.01-0.01-00.78
Tax Paid -0.0800000000-0.79
Cash Flow From Investing Activity 4.9413.4195.7837.42-1.77-0.04-0.25-0.05-0.07-0.01
Capex -0.2213.6297.3038.570.0100000
Net Investments 0000000000
Others 5.16-0.21-1.52-1.15-1.78-0.04-0.25-0.05-0.07-0.01
Cash Flow From Financing Activity -40.26-27.96-85.36-38.85-0.450.170.230.090.100.08
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -26.65-28.3200000000
Dividend Paid 0000000000
Others -13.620.36-85.36-38.85-0.450.170.230.090.100.08
Net Cash Flow -0.11-0.17-0.38-0.020.04-0.12-0.03000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.310.350.210.010.0800000
PAT to CFO Conversion(x)N/AN/AN/AN/A1.7N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days702834484000000
Inventory Days565263164000000
Payable Days12043211248000000

Gangotri Textiles Ltd Stock News

Gangotri Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gangotri Textile on 15-Apr-2024 15:30 is ₹1.05.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of Gangotri Textile stood at ₹3.42.
The latest P/E ratio of Gangotri Textile as of 15-Apr-2024 15:30 is 0.00.
The latest P/B ratio of Gangotri Textile as of 15-Apr-2024 15:30 is -0.01.
The 52-week high of Gangotri Textile is ₹1.05 and the 52-week low is ₹0.78.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gangotri Textile is ₹0.00 ( Cr.) .

About Gangotri Textiles Ltd

Gangotri Textiles incorporated in 1989, is engaged in the business of manufacturing of cotton yarn, elastic yarn, speciality yarn, fabric and readymade garments. The company is promoted by Sri. Manoj Kumar Tibrewal.

Currently, Gangotri Textiles has installed capacity of 5,904 rotors. Company manufactures open-end cotton yarn ranging from 2s to 20s counts. It produces ring spun cotton yarn ranging from 12s to 40s counts

Under fabric segment, it manufactures grey mercerised and dyed variety with a production capacity of 50,000 meters. Company also manufactures readymade clothes for men and women. Company manufactures trousers and 100% cotton and cotton rich shirts. It markets these clothes under the brand name ‘TIBRE’.

GTL has also established wind mills with a total capacity of 3.30 MW and an oil based power generation plant of 2 MW capacity.

Milestones

1989- Gangotri Textiles was incorporated as a private limited company.

1993- The company converted in public limited company. Company commissioned production of its Unit I with 4 O.E frames.

1994- Company expanded Unit I expanded with 2 more O.E. frames 23.

1995- Company started production of Unit II with 7 O. E. frames. 1998- GTL expanded Unit III with 3 more O.E. frames.

2000- GTL launched “Tibre” trousers, a readymade clothes brand.

 2000- Company expanded Unit II with 3 more O.E. frames.

 2002- Company conducted modernisation of Unit- IV. 

2003- Company’s Unit I and II were awarded ISO 9001:2000 certification for Quality Management. 

2004-Company installed a captive power generation plant located at Udumalpet, Unit IV. 

2005- Company installed two windmills of 1.65 M.W each at Udumalpet for captive consumption of power. Company led down expansion project of Rs.351 crores. Company established cotton waste recycling unit (UNIT VII) at Coimbatore.

2009 - Unit 9 commenced its production with 5000 Spindles.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.