Kallam Textiles Ltd - Stock Valuation and Financial Performance

BSE: 530201 | NSE: | Textile - Spinning | Small Cap

Kallam Textiles Share Price

8.89 0.56 6.72%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Kallam Textiles

M-Cap below 100cr DeciZen not available

Kallam Textiles stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
47 Cr.
52-wk low:
5.3
52-wk high:
12.7

Is Kallam Textiles Ltd an attractive stock to invest in?

1. Is Kallam Textiles Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kallam Textiles Ltd is a average quality company.

2. Is Kallam Textiles Ltd undervalued or overvalued?

The key valuation ratios of Kallam Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kallam Textiles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kallam Textiles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kallam Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kallam Textiles Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.7%6.5%6%6.5%8.3%5.7%1.9%2.6%6.8%1.1%-
Value Creation
Index
-0.4-0.5-0.6-0.5-0.4-0.6-0.9-0.8-0.5-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 215244269289313311292241451413414
Sales YoY Gr.-13.7%10.3%7.2%8.3%-0.6%-6.2%-17.5%87.4%-8.4%-
Adj EPS 2.71.40.62.83.41.4-2.6-1.82.8-2.9-6.5
YoY Gr.--48.2%-60%394.6%22.4%-58.1%-283.8%NANA-205.4%-
BVPS (₹) 13.216.917.918.621.923.120.318.621.316.311.4
Adj Net
Profit
12.56.52.612.815.76.6-12.1-8.112.8-15.4-34
Cash Flow from Ops. 24.828.82214.245.324.739.4-2.678.628.4-
Debt/CF from Ops. 119.913.923.2712.98-137.43.910.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.5%5.7%12.3%-8.4%
Adj EPS -200.9%-197.1%NA-205.4%
BVPS2.4%-5.7%-6.9%-23.1%
Share Price 3.2% -10.1% -0.2% -8.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
23.19.33.211.18.73-5.7-46.2-7.5-46.8
Op. Profit
Mgn %
18.21416.719.417.915.17.210.515.95.30.7
Net Profit
Mgn %
5.82.714.452.1-4.2-3.42.8-3.7-8.3
Debt to
Equity
4.53.73.73.83.133.44.13.23.5-
Working Cap
Days
11310710711811813015625512914469
Cash Conv.
Cycle
676168807170811368093-26

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.29%

Debt to equity has declined versus last 3 years average to 3.54

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -1.43%

Latest Financials - Kallam Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -6.5 -
TTM Sales (₹ Cr.) 414 -
BVPS (₹.) 11.4 -
Reserves (₹ Cr.) 49 -
P/BV 0.78 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.25 / 12.65
All Time Low / High (₹) 0.13 / 30.77
Market Cap (₹ Cr.) 47
Equity (₹ Cr.) 10.6
Face Value (₹) 2
Industry PE 30.7

Management X-Ray of Kallam Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kallam Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales214.64244.13269.17288.63312.64310.74291.61240.62450.90412.87
Operating Expenses 175.71210.13224.23232.83256.63263.91270.57215.43379.35391.14
Manufacturing Costs3344.4359.5459.1858.4160.4455.4140.8260.8462.60
Material Costs132.29149.81139.59146.20166.43171.61184.36151.48284.03297.38
Employee Cost 4.439.0215.3918.0520.8620.9820.0914.2120.6822.36
Other Costs 5.986.889.719.4010.9210.8810.708.9213.808.80
Operating Profit 38.933444.9455.8056.0146.8321.0425.1971.5521.73
Operating Profit Margin (%) 18.1%13.9%16.7%19.3%17.9%15.1%7.2%10.5%15.9%5.3%
Other Income 4.737.136.941.0116.3614.418.837.981.231.33
Interest 14.7423.1728.3021.9937.1133.6031.3531.3033.9029.76
Depreciation 7.819.9312.9413.6514.1915.6815.6515.2515.7015.71
Exceptional Items 00000000-1.43-8.42
Profit Before Tax 21.128.0310.6421.1821.0711.95-17.12-13.3821.75-30.83
Tax 6.45-1.424.728.395.405.30-5.03-5.489.94-9.54
Profit After Tax 14.679.455.9112.7915.676.65-12.09-7.9011.81-21.29
PAT Margin (%) 6.8%3.9%2.2%4.4%5.0%2.1%-4.1%-3.3%2.6%-5.2%
Adjusted EPS (₹)3.22.01.32.83.41.4-2.6-1.72.6-4.0
Dividend Payout Ratio (%)6%7%12%5%5%13%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 61.0278.0882.85147212.33218.55205.87198.76211.50199.95
Share Capital 6.856.856.856.858.568.568.568.568.5610.56
Reserves 54.1771.2275.99140.15203.76209.99197.30190.19202.94189.38
Minority Interest0000000000
Debt258.10269.17290.40309.59291.66285.70283.19303.03284.28255.78
Long Term Debt195.68191.25184.14194.30175.61146.44126.91153.69161.94115.15
Short Term Debt62.4277.92106.25115.28116.05139.27156.28149.35122.34140.63
Trade Payables9.045.275.612.808.396.5116.648.315.4324.43
Others Liabilities 48.8650.2756.5170.0494.15104.2283.8790.8678.3695.51
Total Liabilities 377.03402.79435.36529.43606.52614.99589.57600.96579.57575.67

Fixed Assets

Gross Block179.08331.70370.50371.02438.78447.86448.64463.72463.81476.10
Accumulated Depreciation51.7461.9174.8313.6423.0938.7854.4069.6585.35101.06
Net Fixed Assets127.33269.78295.67357.38415.68409.09394.24394.07378.46375.04
CWIP 152.1427.444.604.485.901.8311.662.6310.742.20
Investments 00000000.130.130.13
Inventories59.1658.2575.7187.2292.87101.0590.95102.62116.89125.25
Trade Receivables7.0212.1124.3531.0622.7822.2721.1819.1923.3721.76
Cash Equivalents 1.561.240.481.331.300.681.923.970.560.80
Others Assets29.8133.9534.5547.9667.9880.0769.6178.3449.4350.47
Total Assets 377.03402.79435.36529.43606.52614.99589.57600.96579.57575.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 24.7628.8122.0314.1645.2524.7039.38-2.5578.6028.40
PBT 21.128.0310.6421.1821.0711.95-17.12-13.3821.75-30.83
Adjustment 22.3732.5240.5534.8735.3335.4738.9239.754944.88
Changes in Working Capital -16.44-7.88-27.13-39.14-5.17-18.0419.38-28.969.217.77
Tax Paid -2.28-3.86-2.03-2.75-5.99-4.69-1.810.03-1.35-3.42
Cash Flow From Investing Activity -138.95-27.60-15.63-13.09-10.91-4.29-11.44-4.54-8.15-3.57
Capex -139.20-27.97-16.01-13.16-11.35-5.02-10.63-6.05-8.19-3.76
Net Investments 00000.010.27-1.251.21-0.25-0.26
Others 0.260.380.380.070.430.460.450.300.290.44
Cash Flow From Financing Activity 114.26-1.54-7.17-0.47-34.36-20.77-27.9510.49-74.11-24.84
Net Proceeds from Shares 0000000009.99
Net Proceeds from Borrowing 000000035.458.26-46.79
Interest Paid -14.36-23.13-28.30-21.99-21.48-20.43-24.24-24.97-33.26-29.76
Dividend Paid 000-0.82-0.82-1.03-1.0300-1.06
Others 128.6221.6021.1322.34-12.050.70-2.690-49.1142.78
Net Cash Flow 0.08-0.32-0.770.60-0.02-0.35-0.023.40-3.65-0.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)27.0813.597.3515.1316.736.4-12.06-8.7912.81-23.07
ROCE (%)13.648.9510.3410.7313.9610.813.424.2413.18-0.27
Asset Turnover Ratio0.910.880.980.960.960.890.750.460.940.85
PAT to CFO Conversion(x)1.693.053.731.112.893.71N/AN/A6.66N/A
Working Capital Days
Receivable Days9101622181518271417
Inventory Days686360646165781297290
Payable Days1517141112162330918

Kallam Textiles Ltd Stock News

Kallam Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kallam Textiles on 19-Apr-2024 16:01 is ₹8.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Kallam Textiles stood at ₹46.95.
The latest P/E ratio of Kallam Textiles as of 19-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Kallam Textiles as of 19-Apr-2024 16:01 is 0.78.
The 52-week high of Kallam Textiles is ₹12.65 and the 52-week low is ₹5.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kallam Textiles is ₹414.2 ( Cr.) .

About Kallam Textiles Ltd

Kallam Spinning Mills was incorporated as a public limited company on February 18, 1992 in the name of Kallam Agros. The name has subsequently been changed to Kallam Spinning Mills, with effect from September 22, 1994. The company is promoted by Shri Kallam Haranadha Reddy and associates who have experience in cotton related business i.e., ginning, pressing, oil extraction, etc.

The promoters are indirectly involved in spinning activities, through Chandrashekhara Ginning Mills, Shri Venkateshwara General Commission Merchants and Shri Venkataramana Commission Merchants, of their customers by supplying quality cotton to many leading spinning mills like Super Spinning Mills Limited, Precot Mills Limited and GTN Textiles in South India. Taking advantage of their rich experience in cotton industry, the promoters are now setting up a spinning mill to cater to the growing cotton yarn market.

Business areas of the company:

The company manufactures cotton yarn mainly for the export market. The manufacturing units are located at Guntur and Khammam, both in Andhra Pradesh. A major expansion plan was implemented with the addition of 16,560 spindles out of the planned 22,080 spindles, taking the total to 41,376 as on March 31, 2007. A hydro power plant has been established to supply electricity to its spinning division. Modernizing the unit, the company replaced the existing spinning machinery with two ring frames and auto caner machinery. The company's principle activity is the manufacture and sale cotton yarn. It generates power by its hydro power plant, which is used for captive consumption by its spinning division.

Divisions:

Spinning Division and Hydel Power Division

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.