Nagreeka Exports Ltd - Stock Valuation and Financial Performance

BSE: 521109 | NSE: NAGREEKEXP | Textile - Spinning | Small Cap

Nagreeka Exports Share Price

41.66 1.07 2.64%
as on 20-Sep'24 16:01

DeciZen - make an informed investing decision on Nagreeka Exports

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Nagreeka Exports stock performance -

mw4me loader
P/E Ratio (SA):
21.36
Market Cap:
130.9 Cr.
52-wk low:
23.8
52-wk high:
58.6

Is Nagreeka Exports Ltd an attractive stock to invest in?

1. Is Nagreeka Exports Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nagreeka Exports Ltd is a average quality company.

2. Is Nagreeka Exports Ltd undervalued or overvalued?

The key valuation ratios of Nagreeka Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nagreeka Exports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nagreeka Exports Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nagreeka Exports:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nagreeka Exports Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.5%7.2%5.6%6.1%5%5.3%0.1%7.1%3.8%6.2%-
Value Creation
Index
-0.4-0.5-0.6-0.6-0.7-0.6-1.0-0.5-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 473492614547606472385552389559600
Sales YoY Gr.-4.2%24.7%-10.8%10.8%-22.1%-18.5%43.3%-29.6%43.9%-
Adj EPS 2.21.10.41.11.30.3-3.62.81.41.92
YoY Gr.--50.2%-60.9%151.2%22.2%-78%-1355.2%NA-51.1%38.1%-
BVPS (₹) 43.244.44549.749.146.644.147.848.64747.4
Adj Net
Profit
52.512.530.7-8.36.53.266
Cash Flow from Ops. 57.715.426.321.412.810-11.932.120.2-2.3-
Debt/CF from Ops. 3.312.57.1813.617.8-17.568.9-73.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.9%-1.6%13.2%43.9%
Adj EPS -1.6%7.8%NA38.1%
BVPS0.9%-0.9%2.1%-3.3%
Share Price 9.7% 36.4% 33.5% 58.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.22.512.32.70.6-86.22.94.74.2
Op. Profit
Mgn %
5.54.33.74.13.33.81.95.24.24.54.2
Net Profit
Mgn %
1.10.50.20.50.50.1-2.21.20.81.11
Debt to
Equity
1.91.91.81.51.51.72.11.81.61.1-
Working Cap
Days
16414912713912216621014520114677
Cash Conv.
Cycle
64565770576588741229323

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.24%

Debt to equity has declined versus last 3 years average to 1.13

Sales growth is good in last 4 quarters at 61.95%

Return on Equity has declined versus last 3 years average to 4.20%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Nagreeka Exports Ltd.

Standalone Consolidated
TTM EPS (₹) 2 11
TTM Sales (₹ Cr.) 600 176
BVPS (₹.) 47.4 0
Reserves (₹ Cr.) 133 94
P/BV 0.88 0.00
PE 21.36 3.79
From the Market
52 Week Low / High (₹) 23.79 / 58.63
All Time Low / High (₹) 2.24 / 95.30
Market Cap (₹ Cr.) 131
Equity (₹ Cr.) 15.6
Face Value (₹) 5
Industry PE 28.4

Management X-Ray of Nagreeka Exports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nagreeka Exports

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales473492614547606472385552389559
Operating Expenses 447471591525587455378524372534
Manufacturing Costs43524341414134373038
Material Costs360375497437495366297417291439
Employee Cost 17182323242524272327
Other Costs 26262825272323432831
Operating Profit 2621232220187281625
Operating Profit Margin (%) 5.5%4.3%3.7%4.0%3.3%3.8%1.9%5.1%4.2%4.5%
Other Income 6602150121
Interest 21181314121414141113
Depreciation 6677777777
Exceptional Items 0000000000
Profit Before Tax 543321-14805
Tax -1121-10-52-3-1
Profit After Tax 531231-8636
PAT Margin (%) 1.1%0.5%0.2%0.4%0.5%0.1%-2.2%1.1%0.8%1.1%
Adjusted EPS (₹)2.21.10.41.02.00.3-3.62.71.31.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 99101103114112106101109111147
Share Capital 66666666616
Reserves 93959710710610095103105131
Minority Interest0000000000
Debt188178174163165170193178169152
Long Term Debt65392626191442485829
Short Term Debt123139147137146155151130112122
Trade Payables243328111926111154
Others Liabilities 31507164625847474444
Total Liabilities 342362376351358360352346329347

Fixed Assets

Gross Block211219229236237240239239237233
Accumulated Depreciation828895101107114121125130134
Net Fixed Assets12913013413413012611811410799
CWIP 2400000000
Investments 1418192014881199
Inventories71889087808792115123135
Trade Receivables23304826262222182215
Cash Equivalents 1210635323
Others Assets101908483103115106856686
Total Assets 342362376351358360352346329347

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 581526211310-123220-2
PBT 543321-14805
Adjustment 19152019182121211720
Changes in Working Capital 36-24-0-7-12-1943-27
Tax Paid -2-2-1-10-100-10
Cash Flow From Investing Activity 2-12-9-51-45-411
Capex 0-9-7-7-3-31-401
Net Investments 0-400203-100
Others 20-22200111
Cash Flow From Financing Activity -60-2-18-18-10-99-31-212
Net Proceeds from Shares 00000000037
Net Proceeds from Borrowing 0-11-13-3-7-527610-26
Interest Paid -19-9-13-14-12-14-14-14-11-13
Dividend Paid -1000000000
Others -41188099-4-23-203
Net Cash Flow 010-14-32-301
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.242.540.982.212.770.63-8.035.92.764.66
ROCE (%)8.537.245.566.074.975.330.127.143.766.17
Asset Turnover Ratio1.311.41.671.511.721.321.091.581.151.66
PAT to CFO Conversion(x)11.652610.54.3310N/A5.336.67-0.33
Working Capital Days
Receivable Days20192325161921131912
Inventory Days645953595064856811284
Payable Days2328231611222310104

Nagreeka Exports Ltd Stock News

Nagreeka Exports Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nagreeka Exports on 20-Sep-2024 16:01 is ₹41.66.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of Nagreeka Exports stood at ₹130.9.
The latest P/E ratio of Nagreeka Exports as of 20-Sep-2024 16:01 is 21.36.
The latest P/B ratio of Nagreeka Exports as of 20-Sep-2024 16:01 is 0.88.
The 52-week high of Nagreeka Exports is ₹58.63 and the 52-week low is ₹23.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nagreeka Exports is ₹600.1 ( Cr.) .

About Nagreeka Exports Ltd

Nagreeka Exports Ltd. (NEL) was incorporated on March 6, 1989 with an object of setting up a spinning unit for 100% export of cotton yarn. The company started with modest trading operations and today it is a leading manufacturer and exporter of yarns, textiles and aluminium laminates. Of their annual turnover of $ 60 Million exports account for $ 35 Million. With four decades of experience the Nagreeka group has carved a niche for itself in the world of exports & manufacturing. It has a turnover of over US$60 million.

With state-of-the-art machinery and a committment to customer satisfaction, Nagreeka is ideally suited for supplying world class quality goods.

The Nagreeka group was founded by I. L. Patwari, in the year 1955 and started with modest trading operations and today it is a leading manufacturer and exporter of yarns, textiles and aluminium laminates. Of their annual turnover of US$ 60 Million exports account for US$ 35 Million. With four decades of experience the Nagreeka group has carved a niche for itself in the world of exports & manufacturing.

Nagreeka Exports Ltd. has a meticuosly planned manufacturing plant located at Kolhapur (400kms from Mumbai). It's ideal location & proximity allows for easy accessibility abundant power supply and low transportation costs. The plant has a capacity of 26208 spindles and produces 12000 kgs of worldclass, high grade 100% cotton yarn in the count range from English count (Ne) 24's to 60's with an average count of Ne 30's single and double combed as well as carded suitable for quality knitting and weaving. The entire production is exported to Korea, Mauritius, Taiwan, Hongkong, Italy, Bangladesh, Turkey, Cyprus, Canada, Germany, Switzerland, Singapore, Malasiya, Dominican Republic.

Inspired by its success in export of cotton yarn, NEL is new also exporting knitted fabric. NEL has its manufacturing facilities for the same and uses world class Lakshmi Terrot machines. NEL can supply 100% cotton interlock, single jersey and other fabric. NEL issues consistent quality and timely deliveries.

Product range of the company includes:

  • Cotton yarn
  • Knitted Fabrics

Achievements/ recognition:

  • NEL is in advance stage in obtaining the ISO 9002 certification
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.