Sumeet Industries Ltd - Stock Valuation and Financial Performance

BSE: 514211 | NSE: SUMEETINDS | Textile - Spinning | Small Cap

Sumeet Inds Share Price

2.50 -0.13 -4.94%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Sumeet Inds

M-Cap below 100cr DeciZen not available

Sumeet Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
25.9 Cr.
52-wk low:
2
52-wk high:
5.3

Is Sumeet Industries Ltd an attractive stock to invest in?

1. Is Sumeet Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sumeet Industries Ltd is a below average quality company.

2. Is Sumeet Industries Ltd undervalued or overvalued?

The key valuation ratios of Sumeet Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sumeet Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sumeet Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sumeet Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sumeet Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.6%6.9%7.6%9.3%3.7%-4.7%-2.5%-0.5%3.8%-13.6%-
Value Creation
Index
-0.4-0.5-0.5-0.3-0.7-1.3-1.2-1.0-0.7NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1089311,0521,1981,0478327075748941,033951
Sales YoY Gr.--16%13%13.8%-12.6%-20.5%-15.1%-18.8%55.7%15.6%-
Adj EPS 4.42.934.5-0.6-7.3-4.2-0.50.2-6.4-4.5
YoY Gr.--35.4%5.2%50%-113.9%NANANANA-3835.3%-
BVPS (₹) 25.62830.835.932.87.22.72.12.5-3.2-8.1
Adj Net
Profit
34.822.523.635.5-6.5-75.2-43.7-51.7-65.8-46
Cash Flow from Ops. 1.662.811.358.44.4-77.389.520.86378-
Debt/CF from Ops. 303.5740.88.196.3-6.7625.27.75.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.8%-0.3%13.5%15.6%
Adj EPS -204.1%NANA-3835.3%
BVPS-179.3%-162.6%-205.1%-227.4%
Share Price -15.3% -9.3% -17.8% 16.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
16.49.89.312.8-2.1-36.3-85.3-207.21866.979.2
Op. Profit
Mgn %
8.88.599.78.14.94.34.73.8-3.8-3.5
Net Profit
Mgn %
3.12.42.33-0.6-9-6.2-0.90.2-6.4-4.9
Debt to
Equity
2.21.91.71.71.3719.124.418.9-12.8-
Working Cap
Days
11414013912916820320124415811648
Cash Conv.
Cycle
53676976111117971349168-31

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.48%

Return on Equity has declined versus last 3 years average to 79.10%

Sales growth is not so good in last 4 quarters at -11.20%

Latest Financials - Sumeet Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -4.5 -4.5
TTM Sales (₹ Cr.) 951 951
BVPS (₹.) -8.1 -16.2
Reserves (₹ Cr.) -188 -271
P/BV -0.31 -0.15
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.00 / 5.25
All Time Low / High (₹) 0.54 / 34.35
Market Cap (₹ Cr.) 25.9
Equity (₹ Cr.) 103.6
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of Sumeet Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0019.84
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sumeet Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,108931.031,052.481,198.021,047.25832.32706.94573.87893.501,033.12
Operating Expenses 1,034.94857.69967.861,081.85962.05792.58682.21549.86859.211,072.55
Manufacturing Costs96.70123.58116.96109.30121.08118.71111.15104.51146.55155.65
Material Costs894.88707.44812939.97800.41639.34533.60411.23661.69878.45
Employee Cost 11.2212.0612.7916.3522.3121.2622.1018.7824.4225.26
Other Costs 32.1414.6226.1116.2418.2413.2615.3615.3526.5413.19
Operating Profit 73.0673.3584.62116.1785.2039.7424.7324.0134.29-39.43
Operating Profit Margin (%) 6.6%7.9%8.0%9.7%8.1%4.8%3.5%4.2%3.8%-3.8%
Other Income 8.656.697.247.309.533.033.822.902110.23
Interest 30.5135.3643.4248.2249.1861.9141.393.1726.557.06
Depreciation 24.5319.6620.0620.3952.5246.5940.2335.8031.4127.49
Exceptional Items 00000-58.2200-0.04-0.02
Profit Before Tax 26.6725.0228.3854.85-6.98-123.95-53.07-12.06-2.70-63.77
Tax 9.056.5611.5418.12-3.73-7.40-6.56-4.98-5.71-5.05
Profit After Tax 17.6218.4616.8436.73-3.25-116.55-46.51-7.083.01-58.72
PAT Margin (%) 1.6%2.0%1.6%3.1%-0.3%-14.0%-6.6%-1.2%0.3%-5.7%
Adjusted EPS (₹)2.32.42.24.7-0.3-11.3-4.5-0.70.3-5.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 220.90239.35271.22281.66339.4974.2128.1921.5725.74-32.78
Share Capital 78.0478.0488.0458.0482.91103.64103.64103.64103.64103.64
Reserves 142.86161.32183.18223.62256.58-29.43-75.46-82.07-77.91-136.42
Minority Interest0000000000
Debt475.35441.75461.38419.46385.90484.01422.26404.22372.07360.49
Long Term Debt253.64172.91179.51171.44130.11116.4239.6531.9446.4641.24
Short Term Debt221.71268.84281.87248.02255.79367.59382.62372.28325.60319.25
Trade Payables96.30124.71114.2461.0183.9174.8050.9643.7157.1846.36
Others Liabilities 69.6178.9589.89164.92141.49120.77181.71182168.95108
Total Liabilities 862.16884.77936.73927.04950.79753.79683.12651.50623.93482.07

Fixed Assets

Gross Block516.15559.12561.20573.10432.06427.41584.05585.68586.03586.79
Accumulated Depreciation115.27133.31150.71171.1072.90117.66308.12343.88374.50401.93
Net Fixed Assets400.88425.80410.49402359.16309.75275.93241.79211.52184.86
CWIP 30.6003.990.011.1100000
Investments 15.6624.8025.9230.4332.4833.6226.5022.1422.8622.78
Inventories193.54188.56201.18214.61228.42169.65170.11163.38155.61102.99
Trade Receivables121.08142.60176.02154.90206.7987.3371.28108.44120.99104.78
Cash Equivalents 22.7330.6931.5036.6732.4711.180.510.830.314.63
Others Assets77.6872.3387.6388.4290.37142.26138.78114.92112.6462.02
Total Assets 862.16884.77936.73927.04950.79753.79683.12651.50623.93482.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.5762.7711.3158.404.40-77.2689.5220.836377.95
PBT 26.6725.0228.3855.48-5.59-124.07-53.20-11.60-2.40-63.55
Adjustment 48.8645.2545.2945.9577.9292.3179.6239.1855.0233.27
Changes in Working Capital -47.3526.12-56.55-42.39-67.8-45.6563.1-6.7510.37108.23
Tax Paid -0.32-6.12-5.81-0.65-0.140.140000
Cash Flow From Investing Activity -75.11-21.20-16.58-2.55-6.734.93-0.272.42-0.15-0.78
Capex -61.95-14.91-5.74-11.90-1.503.04-6.41-1.66-1.18-0.86
Net Investments -14.89-9.13-1.130.52-8.72-1.143.151.10-0.720.08
Others 1.732.85-9.728.843.493.032.992.991.740.01
Cash Flow From Financing Activity 72.33-33.606.08-50.68-1.8751.04-99.92-22.93-63.37-72.85
Net Proceeds from Shares -9.4505059.7000000
Net Proceeds from Borrowing 0-296.600000000
Interest Paid 00-28.55-31.47-31.50-47.87-37.80-3.11-24.46-5.76
Dividend Paid 0000000000
Others 81.78-4.6023.03-19.21-30.0698.91-62.12-19.83-38.91-67.08
Net Cash Flow -1.227.970.815.17-4.20-21.29-10.670.32-0.534.32
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.158.787.3114.05-1.05-56.35-90.84-28.4412.73N/A
ROCE (%)8.788.7710.1613.855.56-9.14-2.01-1.594.51N/A
Asset Turnover Ratio1.481.191.251.41.140.980.980.861.41.87
PAT to CFO Conversion(x)0.093.40.671.59N/AN/AN/AN/A20.93N/A
Working Capital Days
Receivable Days36465146626441574740
Inventory Days576762587687881066546
Payable Days45575434334543422822

Sumeet Industries Ltd Stock News

Sumeet Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sumeet Inds on 28-Mar-2024 16:01 is ₹2.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Sumeet Inds stood at ₹25.91.
The latest P/E ratio of Sumeet Inds as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Sumeet Inds as of 28-Mar-2024 16:01 is -0.31.
The 52-week high of Sumeet Inds is ₹5.25 and the 52-week low is ₹2.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumeet Inds is ₹951.0 ( Cr.) .

About Sumeet Industries Ltd

Shankarlal Somani established Sumeet Industries Limited in 1989.  The company started as a yarn manufacturing unit and has now grown in a huge conglomerate with various businesses with an annual turn over of Rs. 1200 million ($ 27 million).

The company has been promoted by Shri Shankarlal Somani, Mahesh kumar Somani and Rajkumar Somani belonging to a reputed and well established business family hailing from Dist. Sikar of Rajasthan.

The company started its Polypropylene plant way back in 1992. The technology was imported from Neumag, Germany who is the pioneer in Polypropylene plant in the world. It produces dope dyed polypropylene yarn in which accuracy and uniformity of colour is guaranteed. Its products are marketed under brand name “SUMILON” and have an approximate market share of 20% in India.

The company started its polyester operations in 2004. We have installed new state of art automatic craft winder plant imported from Barmag, Germany, which is the most latest & cost efficient technology in the world. The initial capacity is 12500 M. Tones per annum, but it will be increased in near future. Company is importing PET chips or buying locally from suppliers of international repute. The spin finish oil is imported from Tako Moto, Japan.

It started its menthol operations in 2006. It has installed a capacity to produce 900 M. Tonnes of Peppermint oil & 300 M Tonnes Menthol Crystal (with/without Turpentine). The company is already in the process of installing huge capacities of Menthol Flakes & Menthol Crystals. The total plant is made up of stainless steel to avoid contamination in the product.

All the products manufactured or procured goes through various stringent tests to assure the quality & consistency of products.  their company believes in Quality, Customer & Commitment

Product range of the company includes:

  • PET  Chips
  • Polyester Yarn
  • Polypropylene Yarn
  • Woven Fabric
  • Menthol & Allied Products

Milestones:

  • 1988- Formation of Sumeet Industries Pvt. Ltd.
  • 1992 -Conversion from Private Limited To Public Limited
  • 1993 -Installed capacity of 1500 MT per annum of Polypropylene Multifilament Yarn.
  • 1995- Installed capacities of Texturising & Twisting of 1500 MT per annum for value addition
  • 1997- Increased the capacity of Polypropylene Multifilament Yarn to 4000 MT per annum.
  • 1999 -Increased the capacity of Texturising & Twisting to 3900 MT & 2000 MT respectively per annum.
  • 2004 -Installed coal based power plant of 2.5 MW for captive power generation.
  • 2005- Installed Polyester Spinning Plant to manufacture 10000 MT Polyester POY per annum.
  • 2006- Installed 60 Waterjet Looms to manufacture 4 million meters fabric per annum.
  • 2006- Installed Menthol Distilling & Crystallizing Capacities.
  • 2006- Expanded capacity of filament yarn by 10000 ton per annum by setting up a brand new POY plant supplied by Barmag, Germany.
  • 2007 -At present company has coal based power plant of 2.35 MW. Now with the help of Gujarat Gas Company we are looking forward to install gas based power plant. 

Achievements/ recognition:

  • The Company is an ISO 9001:2000 Certified Company
  • The Company is a Kosher Certified Company.
  • The company has been recognized as a Star Export House by The Government of India.
  • It has received award for Highest Export Performance in Polypropylene Yarn in 2001–02.
  • It has received Gold Trophy for Outstanding Export Performance for year 2001– 04 from SRTEPC.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.