What is Rainbow Denim share price return in the past 10 years?

Rainbow Denim Ltd share price has appreciated 6.1% annually (CAGR) over the past ten years.

Rainbow Denim Ltd - Stock Valuation and Financial Performance

Name: Rainbow Denim
Brand: Rainbow Denim

BSE: 532441 | NSE: | Textile - Weaving | Small Cap

Place order

Rainbow Denim Share Price

₹3.44 0.00 0.00%
as on 18-May'23 18:01

DeciZen - make an informed investing decision on Rainbow Denim

Based on:

Data

M-Cap below 100cr DeciZen not available

Rainbow Denim stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

4.6 Cr.

52-wk low:

3.2

52-wk high:

4.1

Is Rainbow Denim Ltd an attractive stock to invest in?

1. Is Rainbow Denim Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rainbow Denim Ltd is a average quality company.

2. Is Rainbow Denim Ltd undervalued or overvalued?

The key valuation ratios of Rainbow Denim Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Rainbow Denim Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rainbow Denim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rainbow Denim:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
ROCE % ⓘ	-7.7%	-2%	-18.1%	-16.1%	-10.1%	-4.2%	26.6%	52.3%	23.2%	-0.1%	-
Value Creation Index ⓘ	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	183	162	120	169	222	181	149	71	6.2	0.5	0
Sales YoY Gr.	-	-11.6%	-25.7%	40%	31.7%	-18.3%	-17.8%	-52.3%	-91.3%	-92.6%	-
Adj EPS ⓘ	-10.7	-14.6	-21.2	-14.7	-7.4	-6.8	-11.1	-16	-12.1	-5.7	-1.7
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	-3.9	-24.9	-30.8	-77.8	-85.2	-92	-95.8	-104.4	-116	-121.7	-122.7
Adj Net Profit ⓘ	-19.4	-10.7	-28.2	-19.6	-9.8	-9.1	-14.7	-21.2	-16	-7.5	-2
Cash Flow from Ops. ⓘ	23.7	2.6	0.3	-0.1	3	9.3	-16.3	4.2	-2.3	-0.4	-
Debt/CF from Ops. ⓘ	5.8	56.2	508.4	-1330.9	56.8	10.6	-6.9	24.7	-51.9	-304.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-48.6%	-70.9%	-85.4%	-92.6%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	NA	NA	NA
Share Price	6.1%	-11.5%	45.8%	3.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
Return on Equity % ⓘ	-2731.2	161.4	106.1	27.1	9	7.7	11.8	15.9	11	4.8	1.4
Op. Profit Mgn % ⓘ	-0.1	5.8	-7.6	1	0.5	-2.9	-9.3	-31.5	-233.3	-1420.6	-278.7
Net Profit Mgn % ⓘ	-10.6	-6.6	-23.4	-11.6	-4.4	-5	-9.9	-29.8	-258	-1646.2	-606.6
Debt to Equity ⓘ	-19.4	-7.9	-3.5	-1.5	-1.5	-0.8	-0.9	-0.8	-0.8	-0.8	-
Working Cap Days ⓘ	115	121	149	104	98	124	147	232	1,055	6,440	793
Cash Conv. Cycle ⓘ	63	57	74	39	22	14	19	-3	84	2,024	-20,042

Recent Performance Summary

Sales growth is good in last 4 quarters at 126.67%

Return on Equity has declined versus last 3 years average to 1.40%

Sales growth has been subdued in last 3 years -85.44%

Latest Financials - Rainbow Denim Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.7	-
TTM Sales (₹ Cr.)	0.4	-
BVPS (₹.) ⓘ	-122.7	-
Reserves (₹ Cr.) ⓘ	-176	-
P/BV ⓘ	-0.03	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	3.16 / 4.08
All Time Low / High (₹)	0.90 / 29.50
Market Cap (₹ Cr.)	4.6
Equity (₹ Cr.)	13.3
Face Value (₹)	10
Industry PE ⓘ	20.3

Management X-Ray of Rainbow Denim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

22.81

22.89

* Pledged shares as % of Promoter's holding (%)

Valuation of Rainbow Denim

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Rainbow Denim

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Sales	183.38	162.18	120.47	168.61	222.03	181.31	149.04	71.04	6.21	0.46
Operating Expenses ⓘ	183.50	152.90	130.03	166.88	220.85	186.65	162.84	93.44	20.89	6.96
Manufacturing Costs	41.87	42.10	30.66	44.09	64.37	52.35	43.59	20.96	1.10	0.36
Material Costs	119.72	90.18	81.17	102.07	129.09	106.91	92.89	46.82	5.56	1.92
Employee Cost	13.66	13.85	12.57	13.16	16.78	16.71	16.83	14.66	11.39	3.94
Other Costs ⓘ	8.25	6.77	5.63	7.56	10.61	10.69	9.53	11.01	2.85	0.74
Operating Profit ⓘ	-0.12	9.28	-9.56	1.73	1.18	-5.34	-13.80	-22.40	-14.68	-6.50
Operating Profit Margin (%)	-0.1%	5.7%	-7.9%	1.0%	0.5%	-2.9%	-9.3%	-31.5%	-236.0%	-1,420.6%
Other Income ⓘ	1.33	0.70	0.36	0.60	0.16	11.46	24.80	25.28	11.61	11
Interest ⓘ	11.35	11.37	10.02	10.73	6.57	12.02	13.84	12.20	11.20	10.81
Depreciation ⓘ	8.96	9.16	9.15	11.12	4.51	3.05	2.27	2.01	1.89	1.15
Exceptional Items ⓘ	1.26	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-17.84	-10.55	-28.38	-19.52	-9.73	-8.95	-5.11	-11.33	-16.16	-7.46
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-17.84	-10.55	-28.38	-19.52	-9.73	-8.95	-5.11	-11.33	-16.16	-7.46
PAT Margin (%)	-9.7%	-6.5%	-23.6%	-11.6%	-4.4%	-4.9%	-3.4%	-15.9%	-260.0%	-1,630.6%
Adjusted EPS (₹)	-9.8	-14.5	-21.4	-14.7	-7.3	-6.7	-3.9	-8.5	-12.2	-5.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Equity and Liabilities
Shareholders Fund	-7.09	-18.11	-40.96	-103.40	-113.13	-122.14	-127.30	-138.70	-154.12	-161.65
Share Capital ⓘ	18.21	7.28	13.28	13.28	13.28	13.28	13.28	13.28	13.28	13.28
Reserves ⓘ	-25.30	-25.39	-54.24	-116.68	-126.41	-135.43	-140.59	-151.99	-167.40	-174.93
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	127.50	127.70	122.37	132.65	148.60	82.54	102.25	82.04	79.92	58.14
Long Term Debt	104.73	91.42	88.19	110.21	144.64	80.80	95.33	80.50	76.43	54.66
Short Term Debt	22.76	36.28	34.19	22.44	3.96	1.73	6.91	1.54	3.49	3.49
Trade Payables	24.30	21.67	20.42	30.57	44.38	48.60	52.65	43.90	35.12	35.13
Others Liabilities ⓘ	20.07	28.21	34.43	32.96	22.40	81.77	66.12	65.62	73	98.68
Total Liabilities ⓘ	164.77	159.48	136.27	92.78	102.25	90.76	93.71	52.86	33.92	30.30
Fixed Assets
Gross Block	200.48	200.25	200.37	200.44	201.55	202.20	200	198.46	198.46	198.46
Accumulated Depreciation	88.90	98.21	107.83	161.87	166.32	169.34	170.53	172.49	174.38	175.54
Net Fixed Assetsⓘ	111.57	102.04	92.53	38.57	35.23	32.86	29.47	25.97	24.08	22.92
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03
Inventories	21.71	23.20	15.97	17.06	21.16	13.95	15.13	10.12	4.60	2.67
Trade Receivables	23.17	26.57	22.59	30.96	33.59	37.87	40.58	11.90	1.64	1.30
Cash Equivalents	1.93	1.37	1.49	0.67	0.79	1.20	0.64	0.26	0.48	0.54
Others Assetsⓘ	6.34	6.26	3.65	5.48	11.46	4.85	7.86	4.59	3.09	2.84
Total Assets ⓘ	164.77	159.48	136.27	92.78	102.25	90.76	93.71	52.86	33.92	30.30

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Cash Flow From Operating Activity ⓘ	23.71	2.56	0.28	-0.11	2.95	9.28	-16.29	4.23	-2.27	-0.42
PBT ⓘ	-17.84	-10.55	-28.38	-19.52	-9.73	-9.02	-5.16	-11.40	-15.41	-7.53
Adjustment ⓘ	17.06	19.09	19.07	21.22	10.91	3.52	-8.64	-7.04	1.77	1.03
Changes in Working Capital ⓘ	24.5	-5.98	9.59	-1.81	1.77	14.78	-2.48	22.67	11.38	6.08
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-6.11	-0.50	2.58	0.31	-0.99	-0.72	14.79	16.11	0.55	0.48
Capex	-4.99	-0.17	-0.12	-0.09	-1.17	-1.31	14.65	15.05	0	0
Net Investments	0.01	0	0	0	0.02	0	0	0.04	0	0
Others ⓘ	-1.13	-0.32	2.70	0.40	0.16	0.59	0.14	1.02	0.55	0.48
Cash Flow From Financing Activityⓘ	-18.06	-2.63	-2.75	-1.02	-1.84	-8.15	0.93	-20.72	1.93	0
Net Proceeds from Shares ⓘ	0.19	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-9.02	-13.31	-3.23	-1.11	1.51	-3.67	-1.25	-14.38	0	0
Interest Paid ⓘ	-12.76	-8.66	-2.20	-2.92	-2.13	-2.24	-3	-0.97	-0.01	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	3.53	19.34	2.69	3.01	-1.22	-2.23	5.18	-5.38	1.95	0
Net Cash Flow ⓘ	-0.45	-0.56	0.12	-0.82	0.12	0.41	-0.56	-0.38	0.22	0.05

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Ratios
ROE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.06	1	0.81	1.47	2.28	1.88	1.62	0.97	0.14	0.01
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	42	56	74	58	53	72	96	135	398	1,174
Inventory Days	61	51	59	36	31	35	36	65	432	2,900
Payable Days	60	93	95	91	106	159	199	376	2,593	6,665

Rainbow Denim Ltd Stock News

Rainbow Denim Ltd FAQs

What is the share price of Rainbow Denim?

Company share prices are keep on changing according to the market conditions. The closing price of Rainbow Denim on 18-May-2023 18:01 is ₹3.44.

What is the market cap of Rainbow Denim?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2023 18:01 the market cap of Rainbow Denim stood at ₹4.57.

What is the P/E ratio of Rainbow Denim?

The latest P/E ratio of Rainbow Denim as of 18-May-2023 18:01 is 0.00.

What is the P/B ratio of Rainbow Denim?

The latest P/B ratio of Rainbow Denim as of 18-May-2023 18:01 is -0.03.

What is the 52-week high and low of Rainbow Denim?

The 52-week high of Rainbow Denim is ₹4.08 and the 52-week low is ₹3.16.

What is the TTM revenue of Rainbow Denim?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rainbow Denim is ₹0.37 ( Cr.) .

About Rainbow Denim Ltd

Rainbow Denim Limited, a division of Rama Petrochemicals, aims to strengthen Indiaâ€™s present position of third largest producer of denim in the world by becoming a leading player in the industry, both in India and overseas. Set in the state of Punjab, their ultramodern plant uses the preferred rope-dyeing technology and has capacity to produce 18 million meters of denim per year.

The fabric is intended for exports to the developed markets of the world and the plant adheres to the strictest international norms of technology and environment-friendly processes. To keep pace with international fashion trends, Denim is not only produced in shades of blue, but various other colours as well, making Rainbow part of the select few in India with such manufacturing capabilities.

The modern, integrated plant of Spinning, Dyeing, Weaving and Finishing is equipped with state-of-the-art quality control systems at all the stages.

Rainbow has most modern Spinning Machines available in the industry. It has Blow Room/Automatic Bale Opener and Cards of â€˜Crosrol Makeâ€™. These machines are equipped with latest technology like PLC, PNP and NPN Sensor, MCB to give trouble free working. Entire system is automatically synchronized with the help of Photohelic. No manual operation is required at any stage. These are also connected to a centralized waste evacuation to remove the cotton waste generated during process. Cards are equipped with Long Term and Mid Term Auto-leveller to maintain the uniformity of Sliver and are having on line monitoring system called Card Management System (CMS). Length of Sliver, quality of Sliver in terms of CV% and other technical parameters can be adjusted on CMS as per the requirement of production.

Products manufactured by the company:

They manufacture all the three categories of Denim:

Light Weight Denim (6.50 to 8.50 per square yard)
Medium Weight Denim (9.00 to 12.50 per square yard)
Heavy Weight Denim (13.50 to 14.75 per square yard)

Varieties:

Basic Denim (Open End x Open End)
Slub Denim (Slub x Open End)
Cross Hatch (Slub x Slub)
Poly Denim (Cotton x Polyester)
Stretch Denim (Cotton x Lycra)
Ring Slub Denim
Fancy Denim

Other varieties for the fashion demanding clients.

Achievements/ recognition:

National Quality Award 2000 'Golden Peacock National Award' instituted by the Indian Chapter of World Quality Council, for outstanding achievement in pursuit of total quality.
The products of the company have been certified for OEKO-Tex Standard 100 by the Oeko-Tex.
An ISO 14001 certified company.
Accredited Certification by NQA/QSR Quality System Register under endorsement of JAS-ANZ (Australia and New Zealand).
'Export House' issued by the Ministry of Commerce and Industry, Government of India.