Eskay KNIt (India) Ltd - Stock Valuation and Financial Performance

BSE: 514118 | NSE: SHREEKRPET | Textile | Small Cap

Eskay Knit India Share Price

0.43 0.00 0.00%
as on 26-Apr'21 18:01

DeciZen - make an informed investing decision on Eskay Knit India

M-Cap below 100cr DeciZen not available

Eskay KNIt (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.9 Cr.
52-wk low:
0.2
52-wk high:
0.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Eskay KNIt (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Eskay Knit India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 4%4.3%-2.8%-16%-21.3%-58.2%-20.1%-33.1%-56.8%-39.4%-
Value Creation
Index
-0.7-0.7-1.2-2.1NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8179301,05263151443583.435.33183
Sales YoY Gr.-13.9%13.1%-40%-18.5%-15.5%-80.8%-57.7%-12.3%-74.1%-
Adj EPS 0.40.2-2-5.1-5.3-8.5-2.8-2.7-2-0.2-0.4
YoY Gr.--34.3%-969.6%NANANANANANANA-
BVPS (₹) 11.411.69.64.6-0.7-9.2-12-14.7-16.8-17-17.1
Adj Net
Profit
9.86.5-56.3-142-149-240-77.3-76.4-57.4-6.2-11
Cash Flow from Ops. 13.134.743.4-56.7-23-27.420.10.2-0.10-
Debt/CF from Ops. 32.814.310.5-8.3-21-18.624.42674.6-8843.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -40.2%-56.5%-54.2%-74.1%
Adj EPS -195%NANANA
BVPS-204.5%NANANA
Share Price -7.5% 17.8% 29.1% 104.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
3.12-18.8-71.1-273.4171.525.920.3131.32.3
Op. Profit
Mgn %
13.512.76.5-5.2-10.7-381.49.12.5-4-220.7
Net Profit
Mgn %
1.20.7-5.4-22.5-28.9-55.1-92.7-216.7-185.4-76.6-349.9
Debt to
Equity
1.31.51.73.6-24.2-2-1.5-1.2-1-1-
Working Cap
Days
1591621432112111432775365981,6331,109
Cash Conv.
Cycle
144151135200199119978064264-23,216

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Eskay KNIt (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 3.1 -
BVPS (₹.) -17.1 -
Reserves (₹ Cr.) -509 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.21 / 0.21
All Time Low / High (₹) 0.19 / 14.09
Market Cap (₹ Cr.) 5.9
Equity (₹ Cr.) 28.1
Face Value (₹) 1
Industry PE 29.4

Management X-Ray of Eskay Knit India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eskay Knit India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales816.76930.021,051.53630.97514.20434.7883.4035.2730.958.03
Operating Expenses 706.66811.85983.43663.65569.14599.8782.2132.0730.178.36
Manufacturing Costs103.37124.22160.95173.86111.4135.796.584.541.200.33
Material Costs582.11663.02802.32472.72443.86551.5571.5325.7227.857.44
Employee Cost 4.976.407.788.673.8103.120.700.610.49
Other Costs 16.2118.2012.378.4010.0712.520.981.100.510.10
Operating Profit 110.10118.1868.11-32.68-54.95-165.091.193.200.78-0.32
Operating Profit Margin (%) 13.5%12.7%6.5%-5.2%-10.7%-38.0%1.4%9.1%2.5%-4.0%
Other Income 0.010.13000.04000.290.270.03
Interest 26.7939.4449.6152.2951.1046.6652.6055.1543.500
Depreciation 80.2878.5581.7959.7642.3832.3130.7330.2015.343.26
Exceptional Items 0000000000
Profit Before Tax 3.050.32-63.30-144.73-148.39-244.06-82.14-81.86-57.78-3.56
Tax -6.76-6.14-7.03-2.780.20-4.45-4.87-5.44-0.412.59
Profit After Tax 9.806.45-56.26-141.96-148.59-239.61-77.27-76.42-57.38-6.15
PAT Margin (%) 1.2%0.7%-5.4%-22.5%-28.9%-55.1%-92.7%-216.0%-185.0%-76.6%
Adjusted EPS (₹)0.40.2-2.0-5.1-5.3-8.5-2.8-2.7-2.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 320.42326.87270.61128.65-19.94-259.55-337.44-413.86-471.24-477.39
Share Capital 28.0828.0828.0828.0828.0828.0828.0828.0828.0828.08
Reserves 292.33298.78242.52100.57-48.02-287.64-365.52-441.94-499.32-505.47
Minority Interest0000000000
Debt430.27497.29453.92467.71481.80509.22489.94489.99489.94489.94
Long Term Debt430.27271.35201.92215.93232.33238.87226.61226.61226.61226.61
Short Term Debt0225.94252251.77249.47270.35263.32263.37263.32263.32
Trade Payables5.286.163.042.161.890.900.610.970.851.13
Others Liabilities -33.17-32.66-47.13-54.61-30.59-41.961.9448.0187.9490.39
Total Liabilities 722.79797.65680.44543.91433.17208.60155.05125.11107.49104.07

Fixed Assets

Gross Block675.19793.41793.41793.41706.15706.15706.15706.15706.15734.11
Accumulated Depreciation381.17459.72541.51601.27565.13597.44628.17658.36673.70676.96
Net Fixed Assets294.02333.69251.89192.13141.02108.7177.9847.7932.4557.15
CWIP 15.22000000000
Investments 24.4924.4924.4924.4924.4924.4924.4924.4924.4924.49
Inventories163.38203.67212.88211.81191.1530.695.631.020.390.60
Trade Receivables197.87214.81171.34101.5559.854.145.194.516.115.88
Cash Equivalents 0.671.051.050.830.660.640.821.060.960.16
Others Assets27.1519.9518.7813.111639.9340.9346.2443.1015.79
Total Assets 722.79797.65680.44543.91433.17208.60155.05125.11107.49104.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 13.1234.7343.37-56.66-23-27.4420.090.18-0.060
PBT 3.050.32-63.30-144.73-148.39-244.06-82.14-81.86-57.780
Adjustment 107.0778.5581.7959.7642.3832.3130.7330.2015.340
Changes in Working Capital -67.02-44.0724.8828.3283.01184.3171.551.8542.390
Tax Paid -3.19-0.0600000000
Cash Flow From Investing Activity -76.84-10300.5025.1300000
Capex -76.84-103008.7400000
Net Investments 0000.50000000
Others 000016.4000000
Cash Flow From Financing Activity 50.6068.64-43.3755.93-2.3027.42-19.900.05-0.050
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 068.64-69.4356.1606.54-12.26000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 50.60026.06-0.23-2.3020.88-7.640.05-0.050
Net Cash Flow -13.120.370.01-0.22-0.17-0.020.190.23-0.100
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)3.111.99-18.83-71.11N/AN/AN/AN/AN/AN/A
ROCE (%)4.145.05-1.77-14N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.171.221.451.031.051.350.460.250.270.08
PAT to CFO Conversion(x)1.345.38N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days838166795727205063272
Inventory Days637271123143937934823
Payable Days3322214111249

Eskay KNIt (India) Ltd Stock News

Eskay KNIt (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eskay Knit India on 26-Apr-2021 18:01 is ₹0.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2021 18:01 the market cap of Eskay Knit India stood at ₹5.90.
The latest P/E ratio of Eskay Knit India as of 26-Apr-2021 18:01 is 0.00.
The latest P/B ratio of Eskay Knit India as of 26-Apr-2021 18:01 is -0.01.
The 52-week high of Eskay Knit India is ₹0.21 and the 52-week low is ₹0.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eskay Knit India is ₹3.13 ( Cr.) .

About Eskay KNIt (India) Ltd

Eskay KnIT India (ESKAY), the flagship company of the Navin Kumar Tayal group, manufactures cotton yarn and knitted fabrics. The company was incorporated on 1987.

The company is engaged in spinning, knitting and processing activities. The company is going in for an Rs 3,500 million expansion to raise capacities. Under the plans envisaged, Eskay shall enhance its spindles capacity by putting an additional 75,600 spindles at its plants located at Silvassa in the Union Territory of Dadra and Nagar Haveli, Bhilad in Gujarat and Navi Mumbai.

The company has commenced launching retail and hyper markets for multiple products and will open retail stores all over India with brands like League and Assets.

The company has ventured into introducing software products in the areas of e-commerce with logistic support, mobile communication and wireless application protocol, knitwear and fashion portals, software for internet applications and web enabling, insurance and banking, and CAD/CAM.

The company plans to export garments to major supply chains such as Wal-Mart and Urgent Gear.

The registered office is located at 58/B, Dhanu Udyog Industial Area, Piperia, Silvassa.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.