K-Lifestyle Industries Ltd - Stock Valuation and Financial Performance

BSE: 514221 | NSE: SHREEKRPOL | Textile | Small Cap

K-Lifestyle Inds. Share Price

0.32 0.01 3.23%
as on 15-Apr'24 15:30

DeciZen - make an informed investing decision on K-Lifestyle Inds.

M-Cap below 100cr DeciZen not available

K-Lifestyle Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
31.7 Cr.
52-wk low:
0.2
52-wk high:
0.4

Is K-Lifestyle Industries Ltd an attractive stock to invest in?

1. Is K-Lifestyle Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that K-Lifestyle Industries Ltd is a below average quality company.

2. Is K-Lifestyle Industries Ltd undervalued or overvalued?

The key valuation ratios of K-Lifestyle Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is K-Lifestyle Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of K-Lifestyle Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of K-Lifestyle Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
K-Lifestyle Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 2.6%-2.3%-13%-38.1%-55%-16.9%-18.7%-23.1%-34.4%-112.9%-
Value Creation
Index
-0.8-1.2-1.9-3.7NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63373956769073810558.352.69.22.73
Sales YoY Gr.-16.8%-23.3%21.7%6.9%-85.7%-44.6%-9.8%-82.5%-70.6%-
Adj EPS 0-0.4-1.2-2.3-2-0.6-0.6-0.5-0.3-0.6-0.6
YoY Gr.--1200%NANANANANANANANA-
BVPS (₹) 5.55.13.91.5-0.5-1.1-1.6-2.1-2.4-30
Adj Net
Profit
3.9-44.8-121-237-206-58.2-56.2-51.7-32.7-56.8-57
Cash Flow from Ops. -44.40.6-67.12.6-30.3-0.1-50-100-
Debt/CF from Ops. -5.9422-4.2107.9-9.2-2131.6-6.5-333.5-149660-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -45.4%-67.4%-64%-70.6%
Adj EPS -234.1%NANANA
BVPS-193.4%NANANA
Share Price 2.5% 11% 19% 39.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
0.7-8.3-26.5-86-381.174.641.527.314.120.637.5
Op. Profit
Mgn %
13.36.9-4.6-21.6-17.61.25.7-0.5-7.314.9-112.5
Net Profit
Mgn %
0.6-6.1-21.3-34.3-27.9-55.3-96.3-98.3-354.9-2093.4-2112.7
Debt to
Equity
0.50.50.71.8-5.6-2.6-2-1.5-1.3-1.1-
Working Cap
Days
116129180123541203834131,2064,1701,711
Cash Conv.
Cycle
1071181538931151922283581,238-12,954

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 37.50%

Sales growth has been subdued in last 3 years -64.04%

Sales growth is not so good in last 4 quarters at -70.61%

Latest Financials - K-Lifestyle Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -
TTM Sales (₹ Cr.) 2.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -406 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.19 / 0.38
All Time Low / High (₹) 0.12 / 12.48
Market Cap (₹ Cr.) 31.7
Equity (₹ Cr.) 102.2
Face Value (₹) 1
Industry PE 29.4

Management X-Ray of K-Lifestyle Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *82.8082.800.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of K-Lifestyle Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales633.05739.28567.14690.33737.63105.2158.3052.589.212.71
Operating Expenses 548.95688.16596.02839.34867.37103.9754.9652.859.882.31
Manufacturing Costs81.10128.89143.47218.99151.3030.489.310.750.450
Material Costs454.85545.62436.92611658.2659.0143.7350.879.081.81
Employee Cost 3.284.174.675.595310.941.190.530.140.10
Other Costs 9.729.4910.963.754.803.540.730.700.210.39
Operating Profit 84.1051.12-28.89-149-129.741.243.34-0.28-0.670.40
Operating Profit Margin (%) 13.3%6.9%-5.1%-21.6%-17.6%1.2%5.7%-0.5%-7.3%14.9%
Other Income 00000.060.220.170.200.030.01
Interest 23.6437.6637.6735.9633.5034.9135.8628.5000
Depreciation 60.0463.9763.9761.6951.8426.7526.8026.6537.923.36
Exceptional Items 0000000000
Profit Before Tax 0.42-50.51-130.53-246.65-215.02-60.20-59.15-55.22-38.56-2.95
Tax -3.46-5.69-7.85-9.88-9.04-2.03-2.99-3.52-5.9053.80
Profit After Tax 3.88-44.82-122.68-236.78-205.98-58.17-56.16-51.70-32.67-56.75
PAT Margin (%) 0.6%-6.1%-21.6%-34.3%-27.9%-55.3%-96.3%-98.3%-354.0%-2,093.4%
Adjusted EPS (₹)0.0-0.4-1.2-2.3-2.0-0.6-0.6-0.5-0.3-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 561.32516.50393.82157.04-48.93-107.11-163.27-214.97-247.64-304.38
Share Capital 101.78101.78101.78101.78101.78101.78101.78101.78101.78101.78
Reserves 459.54414.72292.0455.26-150.71-208.89-265.05-316.75-349.42-406.16
Minority Interest0000000000
Debt259.56259.48283.86277.45277.98276.26326.40326.26326.26326.26
Long Term Debt166.90136.55160.44160.83161.70159.84209.84209.84209.84209.84
Short Term Debt92.66122.94123.42116.62116.28116.42116.56116.42116.42116.42
Trade Payables5.404.454.534.330.140.141.361.271.251.25
Others Liabilities 2.399.191.8683.2892.42123.05156.60122.27117.16171.28
Total Liabilities 828.67789.62684.07522.11321.60292.34321.10234.84197.03194.40

Fixed Assets

Gross Block697.91697.91698.33660.52660.52660.26660.26660.26660.26660.26
Accumulated Depreciation260.58324.54388.52416.18468.02494.59521.34547.99585.91589.27
Net Fixed Assets437.33373.36309.82244.34192.50165.67138.92112.2774.3670.99
CWIP 00.4300000000
Investments 133.49133.4991.4991.4991.4991.4991.4991.4991.4991.49
Inventories137.46150.77127.8736.951.991.0623.130.510.301.12
Trade Receivables96.76112.4792.4386.983.013.0935.018.669.059.14
Cash Equivalents 2.132.241.531.581.351.371.560.440.420.29
Others Assets21.5016.8660.9360.7731.2729.6530.9921.4621.4121.37
Total Assets 828.67789.62684.07522.11321.60292.34321.10234.84197.03194.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity -44.380.61-67.092.57-30.26-0.13-49.96-0.98-0.020
PBT 0.42-50.51-130.53-246.65-205.98-60.20-59.15-55.22-38.560
Adjustment 60.0463.9763.9761.7451.8426.5726.8026.7037.970
Changes in Working Capital -104.75-12.84-0.54187.48123.8833.5-17.6127.550.570
Tax Paid -0.08000000000
Cash Flow From Investing Activity -41.79-0.43423.8929.501.870000
Capex -41.79-0.4303.7900.300000
Net Investments 0000000000
Others 00420.1129.501.560000
Cash Flow From Financing Activity 86.92-0.0824.38-6.410.53-1.7250.14-0.1400
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 86.92-30.3623.890.390.87-1.8650000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 030.280.48-6.80-0.340.140.14-0.1400
Net Cash Flow 0.760.11-0.720.05-0.230.020.19-1.12-0.020
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)0.69-8.33-26.98-86.11N/AN/AN/AN/AN/AN/A
ROCE (%)3.1-1.61-12.78-37.92N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.810.930.771.141.750.340.190.190.040.01
PAT to CFO Conversion(x)-11.44N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days5051664722111191523511,224
Inventory Days5870904410576821696
Payable Days3343116951252

K-Lifestyle Industries Ltd Stock News

K-Lifestyle Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of K-Lifestyle Inds. on 15-Apr-2024 15:30 is ₹0.32.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of K-Lifestyle Inds. stood at ₹31.69.
The latest P/E ratio of K-Lifestyle Inds. as of 15-Apr-2024 15:30 is 0.00.
The latest P/B ratio of K-Lifestyle Inds. as of 15-Apr-2024 15:30 is 0.00.
The 52-week high of K-Lifestyle Inds. is ₹0.38 and the 52-week low is ₹0.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of K-Lifestyle Inds. is ₹2.71 ( Cr.) .

About K-Lifestyle Industries Ltd

Krishna Lifestyle Technologies Limited was incorporated in 1987 as a private limited company under the name of Shree Krishna Polyester and Synthetic Private Ltd. The company is promoted by Ram Pratap Tayal, Pravin Kumar Tayal, Navin Kumar Tayal, Sanjay Kumar Tayal and Krishna Petro Yarns Ltd. It was converted into a public limited company in 1989 and in the same year the company changed its name to Krishna Lifestyle Technologies.

Milestones:

1987 - The company was incorporated on August 12, as a private limited company, under the name of Shree Krishna Polyester and Synthetic Pvt. Ltd.  It was converted into a public limited company with effect from January 16, 1989. The company is engaged in the manufacture of cotton yarn, synthetic yarn, texturised yarn, knitted fabrics and garments with facilities for processing of knitted and woven fabrics besides financial services on a limited scale. The company is promoted by Shri Ram Pratap Tayal, Shri Pravin Kumar Tayal, Shri Navin Kumar Tayal, Shri Sanjay Kumar Tayal and Shree Krishna Petro Yarns Ltd. 

1989 - The name of the company was changed from Shree Krishna Polyester to the present one in May. 

1992 - It undertook an expansion-cum-diversification scheme envisaging setting up of texturising facilities along with 100 circular knitting machines for the manufacture of synthetic knitted fabrics. The company has since increased the knitting capacity to 200 circular knitting machines and that of texturised PFY to 2,800 tonnes per annum from its internal accruals. The company also set up a plant for the manufacture of cotton yarn and for processing and mercerising cotton knitted fabrics at a total cost of Rs 212 crore. 

1993 - The company planned to branch out into financial activities such as leasing, merchant banking, bill discounting, transactions relating to sale and purchase of shares and inter-corporate deposits, Financing and other related activities as may be determined by the board from time to time. The company witnessed a minor fire at its fabric division, but due to proper fire fighting arrangements, it was controlled. The loss due to fire was fully insured and an insurance claim of Rs 264 lakh received. The company expanded its spinning capacity from 12,000 tpa to 18,000 tpa and speciality fabrics manufacturing and processing capacities from 18,000 tpa to 25,000 tpa. 

1996 - The domestic as well as international market is expanding through consumption patterns and designs are continuously changing. The company is fully geared to meet these challenges. Increase in the spinning capacity is envisaged with matching increase in processing capacity.  

1997 - It has proposed to start a separate R&D wing for the production of coloured cotton and latest of denim fabrics. The company set up separate export division for production of premium quality yarns as well as garments. 

1998 - The company entered into a tripartite agreement on June 20, with Bigshare Services Pvt. Ltd to enable investors to have a shareholding in electronic form. 

1999 - The company also entered into a tripartite agreement on April 26, with Central Depository Services Limited (CDSL) and Bigshare Services Pvt. Ltd. for dematerialisation of its shares. 

2000- The company is currently in the process of expanding its spinning capacities by 6000 tonnes at an estimated cost of Rs 70 crore. Shree Krishna Polyester, a part of the Shree Krishna Group, is set to enter the capital market with a public issue of 2.50 crore equity shares, at par for Rs. 10 each, aggregating Rs. 25 crore. 

2005 - Delists its securities from Vadodara Stock Exchange Ltd (VSE) w.e.f. March 14, 2005.

Business areas of the company:

The company manufactures cotton yarn, synthetic yarn, textured yarn, knitted fabrics and garments with facilities for processing of knitted and woven fabrics. It is also in the business of financial services on a limited scale. The company has grown over the years through various diversification and expansion plans both by setting new plants and by increasing the capacity of the old ones.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.