Mafatlal Denim Limited - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mafatlal Denim Limited

M-Cap below 100cr DeciZen not available

Mafatlal Denim Limited - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mafatlal Denim Limited:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 16.5%3.7%4.8%11.6%-8.6%-15.3%2.1%15.2%23%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11192.199.592.177.2106151216259259
Sales YoY Gr.--16.7%8%-7.4%-16.2%36.8%43.5%42.3%20.2%-
Adj EPS 30.50.61.7-4-8.6-1.22.44.70
YoY Gr.--85.1%40%174.6%-333%NANANA94.7%-
BVPS (₹) 11.411.912.514.29.60.8-0.53.38.20
Adj Net
Profit
14.32.138.2-14.3-30.3-4.11019.40
Cash Flow from Ops. 29.85.213.411.3-8.3-0.42.516.430.8-
Debt/CF from Ops. 1.56.31.40.8-14.1-341.352.27.13.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA23%34.9%20.2%
Adj EPS NA22.3%NA94.7%
BVPSNA-10.3%122.2%148.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
26.53.95.213-28.3-164.9-130.1115.8820
Op. Profit
Mgn %
3517.216.225.9-12.2-0.18.916.218.7NAN
Net Profit
Mgn %
12.92.338.9-18.6-28.7-2.74.67.50
Debt to
Equity
0.90.60.30.13.450.6-69.38.53.2-
Working Cap
Days
01761751962351621421341300
Cash Conv.
Cycle
0140147169174958179850

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mafatlal Denim Limited - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 259 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -7 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 27

Management X-Ray of Mafatlal Denim Limited:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mafatlal Denim Limited

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12
Sales110.6192.1199.4992.1177.16105.57151.45215.51259.10
Operating Expenses 71.7375.8783.7268.3286.02107.26138.62180.71210.71
Manufacturing Costs12.3713.0512.9412.4718.1620.9428.4634.0341.48
Material Costs39.7244.6950.4937.1851.4467.5590.48124.35143.64
Employee Cost 3.814.494.775.017.207.328.6711.3714.51
Other Costs 15.8413.6315.5213.669.2211.4411.0110.9611.08
Operating Profit 38.8916.2415.7723.79-8.86-1.6912.8234.8048.39
Operating Profit Margin (%) 35.2%17.6%15.9%25.8%-11.5%-1.6%8.5%16.1%18.7%
Other Income 0.460.750.450.610.340.273.990.421.83
Interest 3.101.941.471.106.5511.729.8914.2516.69
Depreciation 11.0110.5610.8210.895.7910.9311.161111.24
Exceptional Items 000000000
Profit Before Tax 25.234.493.9312.40-20.86-24.06-4.239.9622.30
Tax 10.812.061.184.30-6.967.410.3002.15
Profit After Tax 14.422.432.748.10-13.91-31.47-4.549.9620.15
PAT Margin (%) 13.0%2.6%2.8%8.8%-18.0%-29.8%-3.0%4.6%7.8%
Adjusted EPS (₹)3.10.50.61.7-3.9-8.9-1.32.44.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 53.7656.1958.9367.0434.132.66-1.8713.5933.74
Share Capital 47.3347.3347.3347.3335.4935.4935.4940.9940.99
Reserves 6.448.8711.6119.71-1.37-32.83-37.37-27.41-7.26
Minority Interest000000000
Debt45.9932.8919.128.92117.40134.64129.9587.8976.28
Long Term Debt45.9932.8919.128.92117.40134.64129.9578.4266.84
Short Term Debt00000009.469.44
Trade Payables2.073.061.971.579.7310.3010.3120.1016.35
Others Liabilities 16.3516.0112.789.54-1.516.1426.6950.0750.80
Total Liabilities 118.18108.1492.8187.07159.75153.74165.08171.64177.16

Fixed Assets

Gross Block114.58114.16116.59119.12197.80214.68215.67216.81223.82
Accumulated Depreciation54.6165.1475.8586.68101.65112.53123.55134.52145.65
Net Fixed Assets59.9649.0240.7432.4496.15102.1592.1282.2978.17
CWIP 0.140.2000.0116.370.200.702.210.01
Investments 000000000
Inventories15.9526.7625.4729.7820.5518.1521.8045.8854.33
Trade Receivables18.0919.0417.4217.9015.2620.3728.9130.8135.09
Cash Equivalents 16.058.264.572.540.124.840.601.100.57
Others Assets7.994.874.614.4011.308.0220.949.348.99
Total Assets 118.18108.1492.8187.07159.75153.74165.08171.64177.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 29.815.2213.4311.34-8.34-0.392.4916.4430.77
PBT 25.234.493.9312.40-20.86-24.06-7.649.9622.30
Adjustment 13.3111.2411.7411.4211.9822.8320.5410.7011.04
Changes in Working Capital -8.53-10.510.32-5.10.670.96-10.37-17.68-16.06
Tax Paid -0.200-2.56-7.39-0.13-0.12-0.04-0.51-3.01
Cash Flow From Investing Activity -0.11-0.40-1.96-2.01-21.92-0.67-1.73-2.63-4.88
Capex -0.50-1.14-2.36-2.63-21.96-0.77-1.81-2.70-4.94
Net Investments 000000000
Others 0.390.740.400.620.050.100.080.070.06
Cash Flow From Financing Activity -13.93-12.61-15.15-11.3730.195.80-5.01-13.31-26.43
Net Proceeds from Shares 0000005.5000
Net Proceeds from Borrowing -15.40-14.76-13.79-10.3773.75-0.25-0.04-3.29-9.04
Interest Paid -3.41-1.94-1.40-1-6.36-1.67-4.62-10.42-17.36
Dividend Paid 000000000
Others 4.874.100.040-37.197.71-5.850.39-0.02
Net Cash Flow 15.77-7.79-3.69-2.03-0.074.73-4.240.50-0.54
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)26.824.424.7712.86-27.49-171.07N/A170.1185.15
ROCE (%)28.46.816.4617.54-12.58-8.54N/A18.428.83
Asset Turnover Ratio0.950.851.021.030.630.670.951.281.49
PAT to CFO Conversion(x)2.072.154.91.4N/AN/AN/A1.651.53
Working Capital Days
Receivable Days597065697862595146
Inventory Days52819310911967485771
Payable Days192118174054424546

Mafatlal Denim Limited - (Amalgamated) Stock News

Mafatlal Denim Limited - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mafatlal Denim Limited on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mafatlal Denim Limited stood at ₹0.00.
The latest P/E ratio of Mafatlal Denim Limited as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mafatlal Denim Limited as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mafatlal Denim Limited is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mafatlal Denim Limited is ₹259.1 ( Cr.) .

About Mafatlal Denim Limited - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.