What is the P/E ratio of Niryat-Sam Apparels (India)?

The latest standalone P/E ratio of Niryat-Sam Apparels (India) as of 01-Jan-1970 is 2.31.

What is the P/B ratio of Niryat-Sam Apparels (India)?

The latest standalone P/B ratio of Niryat-Sam Apparels (India) as of 01-Jan-1970 is -0.74.

What is the 52-week high and low of Niryat-Sam Apparels (India)?

The 52-week high of Niryat-Sam Apparels (India) is Rs. 12.90 and the 52-week low is Rs. 12.90.

Niryat-Sam Apparels (India) Ltd - Stock Valuation and Financial Performance

Name: Niryat-Sam Apparels (India)
Brand: Niryat-Sam Apparels (India)

BSE: 531836 | NSE: | Textile | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Niryat-Sam App.

Based on:

Data

M-Cap below 100cr DeciZen not available

Niryat-Sam Apparels (India) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

2.31

Market Cap:

10 Cr.

52-wk low:

12.9

52-wk high:

12.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Niryat-Sam App.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'11	Mar'12	Mar'13	Mar'14	TTM
ROCE % ⓘ	-17.8%	-27.4%	6.5%	6.7%	10%	13.8%	20.9%	18.5%	16.6%	15.2%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.6	0.3	0	0	0.1	0.1	0.1	0.1	0.2	0.2	0
Sales YoY Gr.	-	-55.7%	-92.6%	50%	200%	22.2%	0%	18.2%	15.4%	6.7%	-
Adj EPS ⓘ	-3.2	-3.4	0.6	0.7	1.2	1.8	3.6	4.4	4.7	5.1	5.6
YoY Gr.	-	NA	NA	12.7%	63.4%	50.9%	108%	19.5%	7.6%	8.3%	-
BVPS (₹) ⓘ	-17.9	-22.1	-22	-21.3	-20.5	-18.8	-11.1	-6.5	-1.6	4	-17.3
Adj Net Profit ⓘ	-2.5	-2.7	0.5	0.6	0.9	1.4	2.8	3.4	3.6	3.9	4
Cash Flow from Ops. ⓘ	-0.2	0	1.6	0.1	0.6	0.3	0	0	0	6.7	-
Debt/CF from Ops. ⓘ	-3.5	3.4	0.3	7.3	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-13.8%	12.2%	13.3%	6.7%
Adj EPS ⓘ	NA	34.3%	11.7%	8.3%
BVPSⓘ	NA	NA	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'11	Mar'12	Mar'13	Mar'14	TTM
Return on Equity % ⓘ	-18.9	-28.8	6.6	7.1	10.3	13.8	20.9	18.5	16.6	15.2	-84.1
Op. Profit Mgn % ⓘ	-151.8	-761.2	-3326.6	-2399.6	-519.2	-202.3	-302.9	-468.3	-402.5	-441	141.1
Net Profit Mgn % ⓘ	-417.1	-1010	2602.4	1897	1024.8	1232.1	2490.3	2688.4	2493.4	2446	2719.5
Debt to Equity ⓘ	0.1	0	0.1	0.1	0	0	0	0	0	0	-
Working Cap Days ⓘ	507	797	13,058	13,466	4,776	3,541	5,447	4,909	5,296	6,743	0
Cash Conv. Cycle ⓘ	277	264	830	-60	-15	-4	81	166	164	76	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Niryat-Sam Apparels (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.6	-
TTM Sales (₹ Cr.)	0.2	-
BVPS (₹.) ⓘ	-17.3	-
Reserves (₹ Cr.) ⓘ	-21	-
P/BV ⓘ	-0.74	-
PE ⓘ	2.31	-

From the Market
52 Week Low / High (₹)	12.90 / 12.90
All Time Low / High (₹)	1.05 / 29.50
Market Cap (₹ Cr.)	10
Equity (₹ Cr.)	7.8
Face Value (₹)	10
Industry PE ⓘ	26.5

Management X-Ray of Niryat-Sam App.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Niryat-Sam App.

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Niryat-Sam App.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'11	Mar'12	Mar'13	Mar'14
Sales	0.61	0.27	0.02	0.03	0.09	0.11	0.11	0.13	0.15	0.16
Operating Expenses ⓘ	4.64	3.26	1.32	0.75	0.54	0.35	0.46	0.71	0.73	0.87
Manufacturing Costs	0.11	0	0	0	0	0	0.17	0.33	0.10	0.26
Material Costs	0.59	0.36	0.09	0.02	0.06	0.08	0.09	0.10	0.12	0.13
Employee Cost	0.45	0	0	0	0	0.02	0.04	0.05	0.07	0.08
Other Costs ⓘ	3.49	2.90	1.23	0.73	0.48	0.25	0.16	0.24	0.45	0.40
Operating Profit ⓘ	-4.03	-3	-1.30	-0.72	-0.46	-0.24	-0.34	-0.59	-0.59	-0.71
Operating Profit Margin (%)	-664.0%	-1,125.3%	-6,713.4%	-2,399.6%	-519.0%	-218.0%	-302.0%	-468.0%	-402.0%	-441.0%
Other Income ⓘ	0.20	0.14	1.62	1.67	1.72	1.95	3.79	4.59	4.76	5.43
Interest ⓘ	0.06	0	0.02	0	0	0	0	0	0.02	0
Depreciation ⓘ	0.81	0.50	0.25	0.35	0.35	0.35	0.37	0.36	0.36	0.37
Exceptional Items ⓘ	0	0	0	0	0	0	0	-0.03	0	0
Profit Before Tax ⓘ	-4.71	-3.36	0.04	0.60	0.92	1.36	3.07	3.61	3.79	4.35
Tax ⓘ	0	0	0	0.03	0.02	0.01	0	0	0	0
Profit After Tax	-4.71	-3.36	0.04	0.57	0.90	1.35	3.07	3.61	3.79	4.35
PAT Margin (%)	-775.0%	-1,260.3%	231.6%	1,897.0%	1,023.8%	1,225.5%	2,709.1%	2,866.9%	2,596.0%	2,698.0%
Adjusted EPS (₹)	-6.0	-4.3	0.1	0.7	1.2	1.7	4.0	4.6	4.9	5.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'11	Mar'12	Mar'13	Mar'14
Equity and Liabilities
Shareholders Fund	11.02	7.67	7.71	8.28	9.18	10.53	16.46	20.07	23.85	28.20
Share Capital ⓘ	32.87	32.87	32.87	32.87	32.87	32.87	32.87	32.87	32.87	32.87
Reserves ⓘ	-21.84	-25.20	-25.15	-24.59	-23.69	-22.34	-16.40	-12.80	-9.01	-4.66
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.80	0.10	0.50	0.50	0	0	0	0	0	0
Long Term Debt	0.80	0.10	0.50	0.50	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.11	0.08	0.17	0.06	0.07	0	0	0	0	0
Others Liabilities ⓘ	0.23	0.40	1.34	0.96	0.90	0.90	3.21	2.21	1.95	3.95
Total Liabilities ⓘ	12.16	8.24	9.73	9.80	10.15	11.43	19.67	22.27	25.80	32.16
Fixed Assets
Gross Block	17.22	8.38	10.70	10.76	10.76	10.73	11.24	11.13	11.13	11.14
Accumulated Depreciation	6.01	2.24	1.96	2.31	2.67	3.01	4.08	4.38	4.75	5.12
Net Fixed Assetsⓘ	11.21	6.13	8.74	8.44	8.09	7.72	7.16	6.75	6.38	6.02
CWIP ⓘ	0	1.50	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0.93	2.11	9.90	10.80	15.85	22.74
Inventories	0.35	0.10	0	0	0.01	0	0.03	0.05	0.06	0
Trade Receivables	0	0	0	0	0	0	0.01	0.01	0.01	0
Cash Equivalents	0.15	0.06	0.04	0.06	0.13	0.46	0.36	3.59	0.47	0.54
Others Assetsⓘ	0.45	0.45	0.95	1.30	0.99	1.14	2.20	1.07	3.03	2.85
Total Assets ⓘ	12.16	8.24	9.73	9.80	10.15	11.43	19.67	22.27	25.80	32.16

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'14
Cash Flow From Operating Activity ⓘ	-0.23	0.03	1.59	0.07	0.58	0.33	6.69
PBT ⓘ	-4.71	-3.36	0.04	0.57	0.90	1.35	4.35
Adjustment ⓘ	3.96	3.04	0.94	0.39	0.35	0.37	0.10
Changes in Working Capital ⓘ	0.57	0.35	0.61	-0.89	-0.68	-1.39	3.1
Tax Paid ⓘ	0	0	0	0	0	0	-0.85
Cash Flow From Investing Activity ⓘ	-0.25	0.58	-2.01	-0.05	0	0.01	-6.62
Capex	-0.41	0.56	-2.01	-0.05	0	0.01	-0.01
Net Investments	0.16	0	0	0	0	0	-6.88
Others ⓘ	0.01	0.02	0	0	0	0	0.28
Cash Flow From Financing Activityⓘ	0.34	-0.70	0.40	0	-0.50	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.34	0	0	0	-0.50	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	0	-0.70	0.40	0	0	0	0
Net Cash Flow ⓘ	-0.13	-0.09	-0.02	0.01	0.07	0.33	0.07

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'11	Mar'12	Mar'13	Mar'14
Ratios
ROE (%)	0	0	0	0	0	0	0	0	0	465.5
ROCE (%)	-33.5	-34.56	0.88	7.08	10.21	13.78	22.78	19.75	17.35	16.72
Asset Turnover Ratio	0.05	0.03	0	0	0.01	0.01	0.01	0.01	0.01	0.01
PAT to CFO Conversion(x)	N/A	N/A	39.75	0.12	0.64	0.24	0	0	0	1.54
Working Capital Days
Receivable Days	21	0	0	0	0	0	46	41	29	0
Inventory Days	288	308	0	13	23	20	59	125	135	66
Payable Days	91	93	518	1,960	364	163	2	0	0	0

Niryat-Sam Apparels (India) Ltd Stock News

Niryat-Sam Apparels (India) Ltd FAQs

What is the share price of Niryat-Sam App.?

Company share prices are keep on changing according to the market conditions. The closing price of Niryat-Sam App. on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Niryat-Sam App.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Niryat-Sam App. stood at ₹10.02.

What is the P/E ratio of Niryat-Sam App.?

The latest P/E ratio of Niryat-Sam App. as of 01-Jan-1970 05:30 is 2.31.

What is the P/B ratio of Niryat-Sam App.?

The latest P/B ratio of Niryat-Sam App. as of 01-Jan-1970 05:30 is -0.74.

What is the 52-week high and low of Niryat-Sam App.?

The 52-week high of Niryat-Sam App. is ₹12.90 and the 52-week low is ₹12.90.

What is the TTM revenue of Niryat-Sam App.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Niryat-Sam App. is ₹0.16 ( Cr.) .

About Niryat-Sam Apparels (India) Ltd

Niryat-Sam Apparels (India) was incorporated on January 24, 1994 as a public limited company. It is part of the Inox group, a family-owned, professionally managed business group, with business interests including industrial gases, refrigerants, chemicals, carbon credits, renewable energy, cryogenic engineering, and entertainment.

The company has been promoted by SMS Udyog for implementing the project for manufacturing readymade woollens (blended suit jackets and trousers) for men in technical collaboration with Samsung Corporation of Korea.

Manufacturing activities have been suspended and plant and machinery located in the Ghaziabad district of Uttar Pradesh sold, as the company was accumulating losses and it became unviable to continue manufacturing operations. In order to meet fixed expenses and reduce losses, the immovable properties available have been leased out.

The registered office of the company is located at A-6, Connaught Place, New Delhi-110001.

Business area of the company

The company is engaged in the business of manufacturing, wholesale trade of clothing and apparels

Group companies